Mangalam Cement Ltd
NSE:MANGLMCEM
Mangalam Cement Ltd
NSE:MANGLMCEM
Price:
909.3
INR
-0.96%
Market Closed
Market Cap:
₹25B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mangalam Cement Ltd
NSE:MANGLMCEM
|
IN |
|
I
|
India Shelter Finance Corporation Ltd
NSE:INDIASHLTR
|
IN |
|
Airbus SE
XETRA:AIR
|
NL |
|
Aurobindo Pharma Ltd
NSE:AUROPHARMA
|
IN |
|
MMTC Ltd
NSE:MMTC
|
IN |
|
Guiyang Longmaster Information & Technology Co Ltd
SZSE:300288
|
CN |
|
Margun Enerji Uretim Sanayi ve Ticaret AS
IST:MAGEN.E
|
TR |
|
T
|
TUI AG
XETRA:TUI1
|
DE |
|
C
|
Clovis Oncology Inc
XETRA:C6O
|
US |
|
Yesil Gayrimenkul Yatirim Ortakligi AS
IST:YGYO.E
|
TR |
|
R
|
Rentokil Initial PLC
NYSE:RTO
|
UK |
|
Sysco Corp
NYSE:SYY
|
US |
|
Y
|
Yenher Holdings Bhd
KLSE:YENHER
|
MY |
|
S
|
Star Plus Legend Holdings Ltd
HKEX:6683
|
CN |
|
S
|
Suzhou TA&A Ultra Clean Technology Co Ltd
SZSE:300390
|
CN |
Income Statement
Earnings Waterfall
Mangalam Cement Ltd
Mangalam Cement Ltd
Income Statement
Mangalam Cement Ltd
Mangalam Cement Ltd
Currency: INR
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
86
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
326
|
0
|
0
|
0
|
353
|
0
|
0
|
0
|
362
|
0
|
0
|
0
|
320
|
0
|
0
|
0
|
345
|
0
|
0
|
0
|
493
|
0
|
0
|
0
|
555
|
0
|
0
|
0
|
477
|
0
|
0
|
0
|
399
|
0
|
0
|
0
|
488
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 295
N/A
|
4 593
+7%
|
4 648
+1%
|
4 847
+4%
|
4 938
+2%
|
5 043
+2%
|
5 109
+1%
|
5 006
-2%
|
5 077
+1%
|
5 268
+4%
|
5 641
+7%
|
6 183
+10%
|
6 467
+5%
|
6 545
+1%
|
6 137
-6%
|
6 010
-2%
|
5 509
-8%
|
5 119
-7%
|
4 961
-3%
|
4 891
-1%
|
4 979
+2%
|
5 599
+12%
|
6 308
+13%
|
6 928
+10%
|
7 313
+6%
|
7 283
0%
|
7 060
-3%
|
6 860
-3%
|
6 709
-2%
|
6 632
-1%
|
6 973
+5%
|
7 583
+9%
|
8 499
+12%
|
9 016
+6%
|
9 218
+2%
|
9 384
+2%
|
9 284
-1%
|
9 579
+3%
|
9 687
+1%
|
9 818
+1%
|
9 719
-1%
|
9 987
+3%
|
10 489
+5%
|
10 793
+3%
|
10 949
+1%
|
11 163
+2%
|
11 188
+0%
|
10 829
-3%
|
11 357
+5%
|
11 794
+4%
|
11 951
+1%
|
12 740
+7%
|
12 754
+0%
|
12 495
-2%
|
12 283
-2%
|
11 213
-9%
|
11 580
+3%
|
11 903
+3%
|
13 049
+10%
|
14 370
+10%
|
14 868
+3%
|
15 258
+3%
|
15 661
+3%
|
17 216
+10%
|
17 451
+1%
|
17 939
+3%
|
18 016
+0%
|
17 083
-5%
|
17 373
+2%
|
17 475
+1%
|
17 255
-1%
|
16 855
-2%
|
16 164
-4%
|
16 154
0%
|
16 810
+4%
|
17 522
+4%
|
17 879
+2%
|
17 709
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(702)
|
(525)
|
(510)
|
(518)
|
(495)
|
(555)
|
(779)
|
(646)
|
(806)
|
(882)
|
(1 071)
|
(898)
|
(758)
|
(717)
|
(948)
|
(765)
|
(787)
|
(801)
|
(1 010)
|
(866)
|
(866)
|
(886)
|
(1 269)
|
(1 059)
|
(922)
|
(860)
|
(1 004)
|
(770)
|
(1 044)
|
(1 428)
|
(1 785)
|
(1 785)
|
(1 985)
|
(1 927)
|
(2 156)
|
(2 201)
|
(2 674)
|
(3 119)
|
(3 737)
|
(3 388)
|
(2 998)
|
(2 778)
|
(3 351)
|
(2 944)
|
(2 740)
|
(2 736)
|
(2 585)
|
(2 025)
|
(2 097)
|
(2 016)
|
(2 492)
|
(2 003)
|
(1 914)
|
(1 707)
|
(1 795)
|
(1 655)
|
(1 885)
|
(1 853)
|
(2 538)
|
(2 010)
|
(2 391)
|
(2 580)
|
(3 214)
|
(3 506)
|
(3 101)
|
(3 591)
|
(10 087)
|
(5 868)
|
(7 220)
|
(8 207)
|
(8 444)
|
(7 570)
|
(7 217)
|
(7 164)
|
(8 253)
|
(7 595)
|
(7 697)
|
(7 588)
|
|
| Gross Profit |
3 593
N/A
|
4 068
+13%
|
4 138
+2%
|
4 329
+5%
|
4 443
+3%
|
4 488
+1%
|
4 330
-4%
|
4 360
+1%
|
4 271
-2%
|
4 386
+3%
|
4 570
+4%
|
5 285
+16%
|
5 709
+8%
|
5 828
+2%
|
5 188
-11%
|
5 245
+1%
|
4 723
-10%
|
4 319
-9%
|
3 951
-9%
|
4 025
+2%
|
4 113
+2%
|
4 713
+15%
|
5 039
+7%
|
5 870
+16%
|
6 392
+9%
|
6 423
+0%
|
6 056
-6%
|
6 089
+1%
|
5 665
-7%
|
5 204
-8%
|
5 188
0%
|
5 798
+12%
|
6 514
+12%
|
7 089
+9%
|
7 063
0%
|
7 183
+2%
|
6 610
-8%
|
6 460
-2%
|
5 950
-8%
|
6 430
+8%
|
6 721
+5%
|
7 209
+7%
|
7 137
-1%
|
7 849
+10%
|
8 209
+5%
|
8 427
+3%
|
8 604
+2%
|
8 804
+2%
|
9 260
+5%
|
9 778
+6%
|
9 458
-3%
|
10 738
+14%
|
10 839
+1%
|
10 788
0%
|
10 487
-3%
|
9 559
-9%
|
9 695
+1%
|
10 050
+4%
|
10 511
+5%
|
12 359
+18%
|
12 477
+1%
|
12 678
+2%
|
12 447
-2%
|
13 709
+10%
|
14 349
+5%
|
14 348
0%
|
7 929
-45%
|
11 215
+41%
|
10 152
-9%
|
9 268
-9%
|
8 811
-5%
|
9 285
+5%
|
8 948
-4%
|
8 990
+0%
|
8 556
-5%
|
9 927
+16%
|
10 182
+3%
|
10 121
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 676)
|
(2 904)
|
(2 907)
|
(2 948)
|
(3 020)
|
(3 061)
|
(2 959)
|
(3 085)
|
(3 108)
|
(3 282)
|
(3 451)
|
(3 788)
|
(3 927)
|
(3 908)
|
(3 528)
|
(3 758)
|
(3 803)
|
(3 831)
|
(3 592)
|
(3 756)
|
(3 812)
|
(4 055)
|
(4 318)
|
(4 967)
|
(5 185)
|
(5 271)
|
(5 000)
|
(5 187)
|
(5 058)
|
(4 985)
|
(4 908)
|
(5 408)
|
(5 993)
|
(6 433)
|
(6 494)
|
(7 048)
|
(6 675)
|
(6 517)
|
(5 868)
|
(5 833)
|
(5 955)
|
(6 350)
|
(6 327)
|
(7 157)
|
(7 467)
|
(7 837)
|
(8 222)
|
(8 768)
|
(9 339)
|
(9 807)
|
(9 389)
|
(10 039)
|
(9 864)
|
(9 533)
|
(8 979)
|
(8 309)
|
(8 466)
|
(8 484)
|
(8 688)
|
(10 199)
|
(10 397)
|
(10 916)
|
(10 883)
|
(12 222)
|
(13 185)
|
(13 458)
|
(7 105)
|
(10 671)
|
(9 211)
|
(7 970)
|
(7 527)
|
(8 225)
|
(8 075)
|
(8 263)
|
(7 768)
|
(8 699)
|
(8 837)
|
(8 772)
|
|
| Selling, General & Administrative |
(2 558)
|
(2 498)
|
(2 432)
|
(2 465)
|
(2 499)
|
(2 508)
|
(2 781)
|
(2 505)
|
(2 548)
|
(2 727)
|
(3 208)
|
(2 981)
|
(3 040)
|
(3 025)
|
(3 274)
|
(2 988)
|
(3 040)
|
(3 049)
|
(3 246)
|
(2 984)
|
(3 023)
|
(3 197)
|
(3 850)
|
(3 911)
|
(4 116)
|
(4 246)
|
(4 596)
|
(4 131)
|
(4 012)
|
(3 878)
|
(4 458)
|
(4 271)
|
(4 781)
|
(5 186)
|
(6 003)
|
(5 822)
|
(5 464)
|
(5 278)
|
(5 306)
|
(4 665)
|
(4 739)
|
(5 093)
|
(5 717)
|
(5 687)
|
(6 024)
|
(6 426)
|
(7 585)
|
(6 498)
|
(6 988)
|
(7 429)
|
(8 712)
|
(7 639)
|
(7 375)
|
(6 989)
|
(8 127)
|
(3 927)
|
(4 090)
|
(4 148)
|
(7 875)
|
(5 778)
|
(5 863)
|
(6 301)
|
(10 084)
|
(7 013)
|
(8 047)
|
(8 258)
|
(6 150)
|
(4 688)
|
(2 883)
|
(1 370)
|
(6 616)
|
(4 860)
|
(4 787)
|
(4 880)
|
(6 785)
|
(5 365)
|
(5 471)
|
(5 459)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(120)
|
(119)
|
(120)
|
(122)
|
(129)
|
(148)
|
(178)
|
(200)
|
(229)
|
(241)
|
(244)
|
(251)
|
(248)
|
(252)
|
(255)
|
(256)
|
(262)
|
(269)
|
(276)
|
(291)
|
(302)
|
(313)
|
(321)
|
(302)
|
(282)
|
(263)
|
(252)
|
(251)
|
(250)
|
(258)
|
(278)
|
(288)
|
(316)
|
(335)
|
(337)
|
(354)
|
(355)
|
(356)
|
(367)
|
(370)
|
(383)
|
(400)
|
(403)
|
(418)
|
(424)
|
(431)
|
(442)
|
(451)
|
(457)
|
(461)
|
(461)
|
(461)
|
(469)
|
(475)
|
(487)
|
(529)
|
(586)
|
(590)
|
(629)
|
(617)
|
(593)
|
(626)
|
(623)
|
(649)
|
(666)
|
(691)
|
(695)
|
(706)
|
(717)
|
(721)
|
(742)
|
(747)
|
(755)
|
(761)
|
(786)
|
(801)
|
(810)
|
(821)
|
|
| Other Operating Expenses |
2
|
(287)
|
(355)
|
(360)
|
(392)
|
(404)
|
1
|
(381)
|
(330)
|
(315)
|
1
|
(556)
|
(639)
|
(631)
|
1
|
(515)
|
(501)
|
(513)
|
(71)
|
(482)
|
(487)
|
(544)
|
(128)
|
(754)
|
(787)
|
(762)
|
(124)
|
(806)
|
(796)
|
(850)
|
(140)
|
(850)
|
(896)
|
(912)
|
(144)
|
(872)
|
(856)
|
(883)
|
(185)
|
(798)
|
(833)
|
(858)
|
(200)
|
(1 052)
|
(1 019)
|
(979)
|
(195)
|
(1 819)
|
(1 894)
|
(1 918)
|
(216)
|
(1 939)
|
(2 021)
|
(2 069)
|
(366)
|
(3 854)
|
(3 790)
|
(3 746)
|
(183)
|
(3 804)
|
(3 940)
|
(3 990)
|
(176)
|
(4 559)
|
(4 472)
|
(4 510)
|
(261)
|
(5 277)
|
(5 610)
|
(5 879)
|
(169)
|
(2 619)
|
(2 533)
|
(2 622)
|
(197)
|
(2 532)
|
(2 555)
|
(2 492)
|
|
| Operating Income |
916
N/A
|
1 165
+27%
|
1 231
+6%
|
1 381
+12%
|
1 423
+3%
|
1 428
+0%
|
1 371
-4%
|
1 275
-7%
|
1 164
-9%
|
1 104
-5%
|
1 120
+1%
|
1 498
+34%
|
1 782
+19%
|
1 920
+8%
|
1 661
-13%
|
1 487
-10%
|
920
-38%
|
487
-47%
|
359
-26%
|
268
-25%
|
301
+12%
|
658
+118%
|
720
+10%
|
903
+25%
|
1 207
+34%
|
1 152
-5%
|
1 057
-8%
|
902
-15%
|
607
-33%
|
219
-64%
|
280
+28%
|
389
+39%
|
521
+34%
|
656
+26%
|
568
-13%
|
136
-76%
|
(65)
N/A
|
(57)
+13%
|
82
N/A
|
598
+629%
|
766
+28%
|
859
+12%
|
811
-6%
|
692
-15%
|
742
+7%
|
590
-20%
|
382
-35%
|
36
-90%
|
(79)
N/A
|
(29)
+63%
|
69
N/A
|
699
+913%
|
976
+40%
|
1 255
+29%
|
1 508
+20%
|
1 250
-17%
|
1 229
-2%
|
1 566
+27%
|
1 823
+16%
|
2 160
+19%
|
2 080
-4%
|
1 762
-15%
|
1 563
-11%
|
1 488
-5%
|
1 165
-22%
|
890
-24%
|
824
-7%
|
543
-34%
|
942
+73%
|
1 299
+38%
|
1 284
-1%
|
1 060
-17%
|
872
-18%
|
727
-17%
|
788
+8%
|
1 228
+56%
|
1 345
+9%
|
1 349
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(86)
|
(64)
|
(38)
|
(21)
|
(14)
|
(20)
|
0
|
(38)
|
(64)
|
(63)
|
(19)
|
(29)
|
(5)
|
0
|
81
|
(19)
|
(16)
|
(21)
|
66
|
(24)
|
(27)
|
(28)
|
45
|
(35)
|
(35)
|
(35)
|
33
|
(48)
|
(50)
|
(65)
|
(25)
|
(145)
|
(239)
|
(322)
|
(287)
|
(435)
|
(471)
|
(467)
|
(351)
|
(455)
|
(410)
|
(424)
|
(194)
|
(495)
|
(517)
|
(517)
|
(215)
|
(461)
|
(474)
|
(433)
|
(239)
|
(525)
|
(554)
|
(642)
|
(263)
|
(657)
|
(676)
|
(680)
|
(386)
|
(670)
|
(661)
|
(655)
|
(322)
|
(675)
|
(693)
|
(684)
|
(292)
|
(644)
|
(633)
|
(653)
|
(242)
|
(682)
|
(680)
|
(672)
|
(219)
|
(695)
|
(679)
|
(668)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(34)
|
(34)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(195)
|
(195)
|
(195)
|
(195)
|
0
|
0
|
30
|
0
|
0
|
0
|
46
|
0
|
0
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
37
|
0
|
0
|
0
|
12
|
13
|
27
|
8
|
67
|
79
|
153
|
104
|
56
|
72
|
99
|
116
|
115
|
102
|
(11)
|
74
|
59
|
67
|
(10)
|
79
|
102
|
86
|
(11)
|
52
|
29
|
28
|
(15)
|
48
|
54
|
54
|
(57)
|
66
|
45
|
58
|
(43)
|
47
|
105
|
111
|
(113)
|
211
|
190
|
288
|
23
|
278
|
284
|
237
|
12
|
315
|
352
|
346
|
(73)
|
285
|
261
|
253
|
(57)
|
219
|
252
|
258
|
(54)
|
276
|
284
|
368
|
(66)
|
363
|
353
|
254
|
(80)
|
646
|
667
|
665
|
85
|
395
|
390
|
410
|
|
| Pre-Tax Income |
868
N/A
|
1 101
+27%
|
1 193
+8%
|
1 360
+14%
|
1 422
+5%
|
1 420
0%
|
1 398
-2%
|
1 245
-11%
|
1 167
-6%
|
1 120
-4%
|
1 320
+18%
|
1 573
+19%
|
1 833
+17%
|
1 992
+9%
|
1 841
-8%
|
1 584
-14%
|
1 018
-36%
|
568
-44%
|
414
-27%
|
319
-23%
|
333
+4%
|
697
+109%
|
749
+7%
|
947
+26%
|
1 274
+35%
|
1 204
-6%
|
1 078
-10%
|
905
-16%
|
586
-35%
|
182
-69%
|
239
+31%
|
258
+8%
|
303
+17%
|
354
+17%
|
190
-46%
|
(234)
N/A
|
(491)
-110%
|
(465)
+5%
|
(313)
+33%
|
190
N/A
|
461
+143%
|
546
+18%
|
505
-7%
|
409
-19%
|
415
+1%
|
362
-13%
|
190
-47%
|
(147)
N/A
|
(269)
-84%
|
(226)
+16%
|
(159)
+29%
|
488
N/A
|
774
+58%
|
959
+24%
|
1 171
+22%
|
877
-25%
|
814
-7%
|
1 139
+40%
|
1 379
+21%
|
1 709
+24%
|
1 671
-2%
|
1 365
-18%
|
1 191
-13%
|
1 088
-9%
|
561
-48%
|
379
-32%
|
277
-27%
|
68
-75%
|
662
+872%
|
900
+36%
|
991
+10%
|
1 024
+3%
|
859
-16%
|
721
-16%
|
700
-3%
|
928
+33%
|
1 056
+14%
|
1 081
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(177)
|
(278)
|
(382)
|
(479)
|
(465)
|
(411)
|
(263)
|
(177)
|
(153)
|
(193)
|
(348)
|
(456)
|
(585)
|
(647)
|
(653)
|
(529)
|
(308)
|
(151)
|
(31)
|
(29)
|
(45)
|
(123)
|
(190)
|
(236)
|
(287)
|
(338)
|
(304)
|
(206)
|
(145)
|
125
|
57
|
(21)
|
(45)
|
(124)
|
(11)
|
94
|
135
|
138
|
99
|
10
|
(44)
|
(74)
|
(138)
|
(147)
|
(190)
|
(168)
|
(76)
|
(14)
|
129
|
66
|
62
|
(100)
|
(270)
|
(339)
|
(412)
|
(313)
|
(280)
|
(402)
|
(445)
|
(561)
|
(529)
|
(409)
|
(414)
|
(380)
|
(235)
|
(189)
|
(106)
|
(31)
|
(235)
|
(319)
|
(394)
|
(403)
|
(323)
|
(266)
|
(249)
|
(325)
|
(285)
|
(275)
|
|
| Income from Continuing Operations |
690
|
823
|
811
|
881
|
956
|
1 009
|
1 135
|
1 069
|
1 014
|
927
|
972
|
1 117
|
1 248
|
1 345
|
1 188
|
1 055
|
710
|
417
|
382
|
290
|
288
|
574
|
560
|
711
|
988
|
866
|
774
|
699
|
442
|
307
|
296
|
237
|
258
|
229
|
179
|
(139)
|
(356)
|
(328)
|
(215)
|
200
|
418
|
472
|
366
|
262
|
225
|
194
|
114
|
(161)
|
(140)
|
(159)
|
(97)
|
388
|
504
|
621
|
759
|
565
|
534
|
736
|
935
|
1 148
|
1 142
|
956
|
777
|
707
|
326
|
190
|
171
|
37
|
426
|
581
|
597
|
621
|
536
|
454
|
451
|
603
|
771
|
806
|
|
| Net Income (Common) |
690
N/A
|
823
+19%
|
811
-2%
|
881
+9%
|
956
+8%
|
1 009
+6%
|
1 135
+12%
|
1 069
-6%
|
1 014
-5%
|
927
-9%
|
972
+5%
|
1 117
+15%
|
1 248
+12%
|
1 345
+8%
|
1 188
-12%
|
1 055
-11%
|
710
-33%
|
417
-41%
|
382
-8%
|
290
-24%
|
288
-1%
|
574
+99%
|
560
-2%
|
711
+27%
|
988
+39%
|
866
-12%
|
774
-11%
|
699
-10%
|
442
-37%
|
307
-30%
|
296
-4%
|
237
-20%
|
258
+9%
|
229
-11%
|
179
-22%
|
(139)
N/A
|
(356)
-155%
|
(328)
+8%
|
(215)
+34%
|
200
N/A
|
418
+109%
|
472
+13%
|
366
-22%
|
262
-29%
|
225
-14%
|
194
-14%
|
114
-41%
|
(161)
N/A
|
(140)
+13%
|
(159)
-14%
|
(97)
+39%
|
388
N/A
|
504
+30%
|
621
+23%
|
759
+22%
|
565
-26%
|
534
-6%
|
736
+38%
|
935
+27%
|
1 148
+23%
|
1 142
0%
|
956
-16%
|
777
-19%
|
707
-9%
|
326
-54%
|
190
-42%
|
171
-10%
|
37
-78%
|
426
+1 047%
|
581
+36%
|
597
+3%
|
621
+4%
|
536
-14%
|
454
-15%
|
451
-1%
|
603
+34%
|
771
+28%
|
806
+5%
|
|
| EPS (Diluted) |
24.64
N/A
|
29.07
+18%
|
28.74
-1%
|
31.14
+8%
|
33.55
+8%
|
35.79
+7%
|
40.53
+13%
|
37.75
-7%
|
35.94
-5%
|
32.75
-9%
|
34.71
+6%
|
41.36
+19%
|
46.74
+13%
|
50.37
+8%
|
44
-13%
|
39.54
-10%
|
26.59
-33%
|
15.6
-41%
|
14.14
-9%
|
10.85
-23%
|
10.79
-1%
|
21.52
+99%
|
20.74
-4%
|
26.63
+28%
|
36.99
+39%
|
32.43
-12%
|
28.66
-12%
|
26.2
-9%
|
16.47
-37%
|
11.76
-29%
|
10.96
-7%
|
8.88
-19%
|
9.66
+9%
|
8.49
-12%
|
6.62
-22%
|
-5.25
N/A
|
-13.14
-150%
|
-12.27
+7%
|
-7.96
+35%
|
7.5
N/A
|
15.65
+109%
|
17.67
+13%
|
13.55
-23%
|
9.8
-28%
|
8.43
-14%
|
7.22
-14%
|
4.22
-42%
|
-6.02
N/A
|
-5.25
+13%
|
-6.09
-16%
|
-3.59
+41%
|
14.54
N/A
|
18.89
+30%
|
23.25
+23%
|
28.11
+21%
|
21.16
-25%
|
18.66
-12%
|
26.77
+43%
|
34.62
+29%
|
41.72
+21%
|
41.53
0%
|
34.76
-16%
|
28.77
-17%
|
25.73
-11%
|
11.84
-54%
|
6.83
-42%
|
6.23
-9%
|
1.35
-78%
|
15.51
+1 049%
|
21.08
+36%
|
21.72
+3%
|
22.59
+4%
|
19.43
-14%
|
16.53
-15%
|
16.39
-1%
|
21.91
+34%
|
28.03
+28%
|
29.32
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
