Man Infraconstruction Ltd
NSE:MANINFRA

Watchlist Manager
Man Infraconstruction Ltd Logo
Man Infraconstruction Ltd
NSE:MANINFRA
Watchlist
Price: 162.2 INR -1.28% Market Closed
Market Cap: 60.9B INR

Intrinsic Value

The intrinsic value of one MANINFRA stock under the Base Case scenario is 95.42 INR. Compared to the current market price of 162.2 INR, Man Infraconstruction Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MANINFRA Intrinsic Value
95.42 INR
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Man Infraconstruction Ltd

What is Valuation History?
Compare MANINFRA to

Fundamental Analysis

Man Infraconstruction Ltd
NSE:MANINFRA
IN
Construction
Market Cap
60.4B INR
IPO
Mar 11, 2010
IN
Construction
Market Cap
60.4B INR
IPO
Mar 11, 2010
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MANINFRA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Man Infraconstruction Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Man Infraconstruction Ltd

Current Assets 18.1B
Cash & Short-Term Investments 2.9B
Receivables 7.6B
Other Current Assets 7.5B
Non-Current Assets 3B
Long-Term Investments 2.3B
PP&E 411.3m
Intangibles 18.6m
Other Non-Current Assets 191.5m
Efficiency

Free Cash Flow Analysis
Man Infraconstruction Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Man Infraconstruction Ltd

Revenue
11.1B INR
Cost of Revenue
-3.2B INR
Gross Profit
7.9B INR
Operating Expenses
-4.7B INR
Operating Income
3.2B INR
Other Expenses
-331.6m INR
Net Income
2.8B INR
Fundamental Scores

MANINFRA Profitability Score
Profitability Due Diligence

Man Infraconstruction Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
Healthy Operating Margin
60/100
Profitability
Score

Man Infraconstruction Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MANINFRA Solvency Score
Solvency Due Diligence

Man Infraconstruction Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Man Infraconstruction Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MANINFRA Price Targets Summary
Man Infraconstruction Ltd

There are no price targets for MANINFRA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MANINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MANINFRA stock?

The intrinsic value of one MANINFRA stock under the Base Case scenario is 95.42 INR.

Is MANINFRA stock undervalued or overvalued?

Compared to the current market price of 162.2 INR, Man Infraconstruction Ltd is Overvalued by 41%.

Back to Top