Man Infraconstruction Ltd
NSE:MANINFRA
Intrinsic Value
Man Infraconstruction Ltd. operates as a holding company, which engages in the construction business. [ Read More ]
The intrinsic value of one
MANINFRA
stock under the Base Case scenario is
86.35
INR.
Compared to the current market price of 197.45 INR,
Man Infraconstruction Ltd
is
Overvalued by 56%.
Man Infraconstruction Ltd's market capitalization is 73.3B INR.
MANINFRA stock price is 197.45 INR.
MANINFRA stock (86.35 INR) is 56% less than its price (197.45 INR).
MANINFRA stock (68.86 INR) is 65% less than its price (197.45 INR). Open DCF Valuation
MANINFRA stock (103.84 INR) is 47% less than its price (197.45 INR). Open Relative Valuation
MANINFRA has downside potential of 52% compared to the average analyst price target.
Open Wall St Estimates
MANINFRA's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 17%.
MANINFRA has positive Net Income for the last twelve months.
MANINFRA's ROE (Return on Equity) for the past 12 months is positive and is equal to 24%.
MANINFRA's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from 6% to 17%.
MANINFRA has positive Operating Income for the last twelve months.
MANINFRA has positive three-year average ROIC (Return on Invested Capital): 18%. The company is efficient at using invested capital to generate operating income.
MANINFRA's ROE (Return on Equity) has significantly increased in the last 3 years from 5% to 24%.
MANINFRA's Revenue has dropped by 33% over the past 12 months.
MANINFRA has positive three-year average ROE (Return on Equity): 23%. The company is efficient at transforming stockholders' equity into net income.
MANINFRA generates enough operating income (3B INR) to cover interest payments on its debt (366m INR).
MANINFRA's Revenue has been growing by an exceptional 44% per year for the last 3 years.
MANINFRA has positive Gross Profit for the last twelve months.
MANINFRA has positive Free Cash Flow for the last twelve months.
MANINFRA's long-term assets (22B INR) exceed its long-term liabilties (7B INR).
MANINFRA's short-term assets (19B INR) exceed its short-term liabilties (6B INR).
MANINFRA's D/E (Debt to Equity) is very low and is equal to 0.09.
MANINFRA has negative Net Debt. This means that the company has more cash and short-term investments (8B INR) than debt (1B INR).
MANINFRA's Altman Z-Score is very high and is equal to 8.91.
Valuation Backtest
Man Infraconstruction Ltd
Run backtest to discover the historical profit from buying and selling
MANINFRA
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Man Infraconstruction Ltd
Balance Sheet Decomposition
Man Infraconstruction Ltd
| Current Assets | 18.9B |
| Cash & Short-Term Investments | 7.7B |
| Receivables | 5.6B |
| Other Current Assets | 5.6B |
| Non-Current Assets | 2.7B |
| Long-Term Investments | 1.9B |
| PP&E | 426.8m |
| Intangibles | 18.6m |
| Other Non-Current Assets | 355.4m |
| Current Liabilities | 5.5B |
| Accounts Payable | 1.2B |
| Short-Term Debt | 674.2m |
| Other Current Liabilities | 3.6B |
| Non-Current Liabilities | 1.4B |
| Long-Term Debt | 634.3m |
| Other Non-Current Liabilities | 762.7m |
Earnings Waterfall
Man Infraconstruction Ltd
|
Revenue
|
12.6B
INR
|
|
Cost of Revenue
|
-3.6B
INR
|
|
Gross Profit
|
9B
INR
|
|
Operating Expenses
|
-5.8B
INR
|
|
Operating Income
|
3.2B
INR
|
|
Other Expenses
|
-160.2m
INR
|
|
Net Income
|
3B
INR
|
Free Cash Flow Analysis
Man Infraconstruction Ltd
MANINFRA Profitability Score
Profitability Due Diligence
Man Infraconstruction Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Man Infraconstruction Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
MANINFRA Solvency Score
Solvency Due Diligence
Man Infraconstruction Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Man Infraconstruction Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MANINFRA Price Targets Summary
Man Infraconstruction Ltd
According to Wall Street analysts, the average 1-year price target for
MANINFRA
is 95 INR
.
Shareholder Return
MANINFRA Price
Man Infraconstruction Ltd
| Average Annual Return | 90.53% |
| Standard Deviation of Annual Returns | 190.44% |
| Max Drawdown | -58% |
| Market Capitalization | 73.3B INR |
| Shares Outstanding | 371 249 984 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Man Infraconstruction Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Man Infraconstruction Ltd. operates as a holding company, which engages in the construction business. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2010-03-11. The firm is engaged in providing engineering, procurement and construction (EPC) services and real estate development services. The firm's portfolio includes five residential development projects/phases (ongoing) in Mumbai/MMR region. Its projects include Aaradhya Oneearth, Aaradhya Eastwind, Aaradhya Highpark, Atmosphere and Insignia. The firm has also delivered seven residential projects in Mumbai. The firm primarily provides port, residential, commercial and industrial, and road construction services. Its port infrastructure services include onshore container terminals and freight stations, land reclamation, soil consolidation and operational services, such as firefighting, sewerage, drainage systems and others. Its residential constructions include high rise buildings, townships, luxury villas and more.
Contact
IPO
Employees
Officers
The intrinsic value of one
MANINFRA
stock under the Base Case scenario is
86.35
INR.
Compared to the current market price of 197.45 INR,
Man Infraconstruction Ltd
is
Overvalued by 56%.
You don't have any saved screeners yet
