
MAS Financial Services Ltd
NSE:MASFIN

Intrinsic Value
The intrinsic value of one
MASFIN
stock under the Base Case scenario is
386.6
INR.
Compared to the current market price of 259.55 INR,
MAS Financial Services Ltd
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MAS Financial Services Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
MAS Financial Services Ltd
Balance Sheet Decomposition
MAS Financial Services Ltd
Current Assets | 12.6B |
Cash & Short-Term Investments | 12.5B |
Receivables | 69.8m |
Non-Current Assets | 97.5B |
Long-Term Investments | 10.2B |
PP&E | 1.1B |
Intangibles | 9.4m |
Other Non-Current Assets | 86.2B |
Free Cash Flow Analysis
MAS Financial Services Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
MAS Financial Services Ltd
Revenue
|
14.9B
INR
|
Cost of Revenue
|
-7.8B
INR
|
Gross Profit
|
7.1B
INR
|
Operating Expenses
|
-2.1B
INR
|
Operating Income
|
5B
INR
|
Other Expenses
|
-2B
INR
|
Net Income
|
3B
INR
|
MASFIN Profitability Score
Profitability Due Diligence
MAS Financial Services Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
MAS Financial Services Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
MASFIN Solvency Score
Solvency Due Diligence
MAS Financial Services Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
MAS Financial Services Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MASFIN Price Targets Summary
MAS Financial Services Ltd
According to Wall Street analysts, the average 1-year price target for
MASFIN
is 351.29 INR
with a low forecast of 298.96 INR and a high forecast of 421.05 INR.
Dividends
Current shareholder yield for MASFIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MASFIN
stock under the Base Case scenario is
386.6
INR.
Compared to the current market price of 259.55 INR,
MAS Financial Services Ltd
is
Undervalued by 33%.