Mastek Ltd
NSE:MASTEK

Watchlist Manager
Mastek Ltd Logo
Mastek Ltd
NSE:MASTEK
Watchlist
Price: 2 035.6 INR 1.09%
Market Cap: 63.1B INR

Intrinsic Value

The intrinsic value of one MASTEK stock under the Base Case scenario is 2 751.43 INR. Compared to the current market price of 2 035.6 INR, Mastek Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MASTEK Intrinsic Value
2 751.43 INR
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mastek Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MASTEK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MASTEK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mastek Ltd.

Explain Valuation
Compare MASTEK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MASTEK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mastek Ltd

Current Assets 19.6B
Cash & Short-Term Investments 7.2B
Receivables 10B
Other Current Assets 2.4B
Non-Current Assets 20.7B
Long-Term Investments 180m
PP&E 767m
Intangibles 17.7B
Other Non-Current Assets 2.1B
Current Liabilities 9.9B
Accounts Payable 2.6B
Other Current Liabilities 7.3B
Non-Current Liabilities 3.7B
Long-Term Debt 3B
Other Non-Current Liabilities 698.6m
Efficiency

Free Cash Flow Analysis
Mastek Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mastek Ltd

Revenue
36.3B INR
Operating Expenses
-31.4B INR
Operating Income
4.9B INR
Other Expenses
-1.3B INR
Net Income
3.7B INR
Fundamental Scores

MASTEK Profitability Score
Profitability Due Diligence

Mastek Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
51/100
Profitability
Score

Mastek Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MASTEK Solvency Score
Solvency Due Diligence

Mastek Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
80/100
Solvency
Score

Mastek Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MASTEK Price Targets Summary
Mastek Ltd

Wall Street analysts forecast MASTEK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MASTEK is 2 813.93 INR with a low forecast of 2 514.9 INR and a high forecast of 3 181.5 INR.

Lowest
Price Target
2 514.9 INR
24% Upside
Average
Price Target
2 813.93 INR
38% Upside
Highest
Price Target
3 181.5 INR
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MASTEK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MASTEK Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MASTEK stock?

The intrinsic value of one MASTEK stock under the Base Case scenario is 2 751.43 INR.

Is MASTEK stock undervalued or overvalued?

Compared to the current market price of 2 035.6 INR, Mastek Ltd is Undervalued by 26%.

Back to Top