M
Mayur Uniquoters Ltd
NSE:MAYURUNIQ
Mayur Uniquoters Ltd
NSE:MAYURUNIQ
Price:
587.55
INR
0.2%
Market Closed
Market Cap:
₹25.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Mayur Uniquoters Ltd
NSE:MAYURUNIQ
|
IN |
|
S
|
Sundaram Finance Holdings Ltd
NSE:SUNDARMHLD
|
IN |
Income Statement
Earnings Waterfall
Mayur Uniquoters Ltd
Mayur Uniquoters Ltd
Income Statement
Mayur Uniquoters Ltd
Mayur Uniquoters Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 151
N/A
|
1 181
+3%
|
1 309
+11%
|
1 506
+15%
|
1 664
+11%
|
1 863
+12%
|
2 007
+8%
|
2 244
+12%
|
2 486
+11%
|
2 642
+6%
|
2 862
+8%
|
2 989
+4%
|
3 174
+6%
|
3 372
+6%
|
3 601
+7%
|
3 724
+3%
|
3 805
+2%
|
3 974
+4%
|
4 171
+5%
|
4 453
+7%
|
4 696
+5%
|
4 879
+4%
|
5 006
+3%
|
5 077
+1%
|
5 063
0%
|
5 103
+1%
|
5 146
+1%
|
5 044
-2%
|
4 956
-2%
|
1 403
-72%
|
3 013
+115%
|
4 635
+54%
|
5 913
+28%
|
5 783
-2%
|
5 483
-5%
|
5 247
-4%
|
5 280
+1%
|
4 396
-17%
|
4 344
-1%
|
4 655
+7%
|
5 127
+10%
|
5 919
+15%
|
6 622
+12%
|
6 730
+2%
|
6 565
-2%
|
7 388
+13%
|
7 468
+1%
|
7 442
0%
|
7 756
+4%
|
7 761
+0%
|
7 750
0%
|
7 753
+0%
|
8 030
+4%
|
8 152
+2%
|
8 203
+1%
|
8 505
+4%
|
8 801
+3%
|
8 828
+0%
|
9 151
+4%
|
9 442
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(902)
|
(883)
|
(946)
|
(1 058)
|
(1 243)
|
(1 351)
|
(1 459)
|
(1 641)
|
(1 892)
|
(1 977)
|
(2 140)
|
(2 229)
|
(2 413)
|
(2 455)
|
(2 632)
|
(2 721)
|
(2 819)
|
(2 757)
|
(2 880)
|
(3 041)
|
(3 344)
|
(3 265)
|
(3 283)
|
(3 281)
|
(3 515)
|
(3 189)
|
(3 131)
|
(2 953)
|
(3 027)
|
(820)
|
(1 821)
|
(2 826)
|
(3 799)
|
(3 583)
|
(3 378)
|
(3 155)
|
(3 278)
|
(2 475)
|
(2 393)
|
(2 533)
|
(2 937)
|
(3 238)
|
(3 733)
|
(3 893)
|
(4 212)
|
(4 494)
|
(4 543)
|
(4 484)
|
(4 992)
|
(4 574)
|
(4 464)
|
(4 444)
|
(4 983)
|
(4 660)
|
(4 606)
|
(4 711)
|
(5 383)
|
(5 112)
|
(5 407)
|
(5 569)
|
|
| Gross Profit |
248
N/A
|
297
+20%
|
363
+22%
|
448
+23%
|
421
-6%
|
512
+22%
|
548
+7%
|
604
+10%
|
593
-2%
|
665
+12%
|
722
+9%
|
760
+5%
|
761
+0%
|
917
+21%
|
969
+6%
|
1 003
+3%
|
987
-2%
|
1 217
+23%
|
1 291
+6%
|
1 413
+9%
|
1 352
-4%
|
1 614
+19%
|
1 723
+7%
|
1 796
+4%
|
1 548
-14%
|
1 915
+24%
|
2 015
+5%
|
2 091
+4%
|
1 929
-8%
|
583
-70%
|
1 191
+104%
|
1 809
+52%
|
2 114
+17%
|
2 200
+4%
|
2 105
-4%
|
2 091
-1%
|
2 002
-4%
|
1 921
-4%
|
1 951
+2%
|
2 122
+9%
|
2 190
+3%
|
2 682
+22%
|
2 889
+8%
|
2 836
-2%
|
2 353
-17%
|
2 893
+23%
|
2 925
+1%
|
2 959
+1%
|
2 764
-7%
|
3 188
+15%
|
3 285
+3%
|
3 309
+1%
|
3 046
-8%
|
3 493
+15%
|
3 598
+3%
|
3 793
+5%
|
3 418
-10%
|
3 716
+9%
|
3 744
+1%
|
3 873
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(109)
|
(136)
|
(170)
|
(205)
|
(159)
|
(244)
|
(247)
|
(268)
|
(208)
|
(269)
|
(299)
|
(345)
|
(266)
|
(368)
|
(395)
|
(384)
|
(360)
|
(534)
|
(556)
|
(634)
|
(480)
|
(743)
|
(840)
|
(891)
|
(676)
|
(974)
|
(997)
|
(1 005)
|
(798)
|
(294)
|
(613)
|
(931)
|
(1 000)
|
(1 245)
|
(1 255)
|
(1 277)
|
(1 147)
|
(1 245)
|
(1 221)
|
(1 253)
|
(1 122)
|
(1 440)
|
(1 535)
|
(1 562)
|
(1 301)
|
(1 669)
|
(1 758)
|
(1 827)
|
(1 600)
|
(1 997)
|
(2 035)
|
(2 068)
|
(1 751)
|
(2 110)
|
(2 210)
|
(2 289)
|
(1 794)
|
(2 145)
|
(2 102)
|
(2 145)
|
|
| Selling, General & Administrative |
(92)
|
(50)
|
(52)
|
(56)
|
(135)
|
(68)
|
(70)
|
(74)
|
(180)
|
(78)
|
(87)
|
(98)
|
(226)
|
(111)
|
(114)
|
(114)
|
(306)
|
(133)
|
(149)
|
(166)
|
(408)
|
(199)
|
(216)
|
(235)
|
(554)
|
(263)
|
(273)
|
(287)
|
(594)
|
(79)
|
(156)
|
(240)
|
(812)
|
(302)
|
(304)
|
(300)
|
(958)
|
(332)
|
(341)
|
(347)
|
(934)
|
(375)
|
(395)
|
(413)
|
(1 089)
|
(396)
|
(392)
|
(394)
|
(1 343)
|
(420)
|
(431)
|
(435)
|
(1 401)
|
(464)
|
(474)
|
(482)
|
(1 452)
|
(471)
|
(470)
|
(496)
|
|
| Depreciation & Amortization |
(16)
|
(17)
|
(19)
|
(21)
|
(22)
|
(23)
|
(23)
|
(25)
|
(27)
|
(28)
|
(31)
|
(35)
|
(39)
|
(43)
|
(47)
|
(49)
|
(52)
|
(54)
|
(59)
|
(63)
|
(70)
|
(84)
|
(96)
|
(109)
|
(119)
|
(130)
|
(140)
|
(150)
|
(161)
|
(45)
|
(89)
|
(134)
|
(180)
|
(179)
|
(179)
|
(181)
|
(184)
|
(175)
|
(181)
|
(184)
|
(184)
|
(201)
|
(203)
|
(206)
|
(205)
|
(205)
|
(204)
|
(205)
|
(223)
|
(242)
|
(264)
|
(286)
|
(293)
|
(293)
|
(292)
|
(289)
|
(287)
|
(288)
|
(290)
|
(292)
|
|
| Other Operating Expenses |
(1)
|
(70)
|
(99)
|
(128)
|
(2)
|
(153)
|
(154)
|
(169)
|
(1)
|
(163)
|
(181)
|
(213)
|
(1)
|
(214)
|
(235)
|
(220)
|
(2)
|
(346)
|
(348)
|
(405)
|
(2)
|
(460)
|
(528)
|
(548)
|
(4)
|
(581)
|
(585)
|
(568)
|
(43)
|
(171)
|
(368)
|
(558)
|
(7)
|
(764)
|
(773)
|
(796)
|
(5)
|
(738)
|
(699)
|
(722)
|
(4)
|
(864)
|
(937)
|
(943)
|
(7)
|
(1 068)
|
(1 162)
|
(1 229)
|
(34)
|
(1 335)
|
(1 339)
|
(1 347)
|
(57)
|
(1 353)
|
(1 444)
|
(1 518)
|
(55)
|
(1 386)
|
(1 342)
|
(1 357)
|
|
| Operating Income |
140
N/A
|
161
+15%
|
193
+20%
|
244
+26%
|
262
+8%
|
268
+2%
|
300
+12%
|
335
+12%
|
385
+15%
|
396
+3%
|
423
+7%
|
415
-2%
|
495
+19%
|
549
+11%
|
574
+5%
|
619
+8%
|
627
+1%
|
683
+9%
|
735
+8%
|
779
+6%
|
872
+12%
|
871
0%
|
883
+1%
|
905
+2%
|
872
-4%
|
941
+8%
|
1 018
+8%
|
1 086
+7%
|
1 131
+4%
|
289
-74%
|
579
+100%
|
878
+52%
|
1 114
+27%
|
955
-14%
|
850
-11%
|
814
-4%
|
855
+5%
|
676
-21%
|
730
+8%
|
869
+19%
|
1 068
+23%
|
1 241
+16%
|
1 354
+9%
|
1 274
-6%
|
1 052
-17%
|
1 224
+16%
|
1 167
-5%
|
1 132
-3%
|
1 164
+3%
|
1 191
+2%
|
1 251
+5%
|
1 241
-1%
|
1 296
+4%
|
1 382
+7%
|
1 388
+0%
|
1 505
+8%
|
1 624
+8%
|
1 571
-3%
|
1 642
+5%
|
1 728
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(44)
|
(33)
|
(22)
|
(17)
|
(8)
|
(18)
|
(14)
|
(22)
|
(9)
|
(19)
|
(27)
|
(8)
|
(7)
|
(37)
|
(10)
|
(32)
|
28
|
(19)
|
8
|
36
|
(10)
|
15
|
(22)
|
(35)
|
74
|
19
|
2
|
(10)
|
52
|
(5)
|
(10)
|
(13)
|
201
|
(6)
|
(2)
|
(5)
|
180
|
(20)
|
(27)
|
(24)
|
170
|
(37)
|
(35)
|
(39)
|
158
|
(21)
|
(20)
|
(20)
|
138
|
(28)
|
(29)
|
(29)
|
264
|
(24)
|
(23)
|
(21)
|
310
|
(17)
|
(15)
|
(14)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(36)
|
(36)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
5
|
11
|
16
|
0
|
24
|
19
|
15
|
1
|
10
|
10
|
14
|
4
|
22
|
25
|
27
|
(13)
|
19
|
(33)
|
(41)
|
(16)
|
(3)
|
52
|
62
|
(13)
|
37
|
41
|
43
|
(13)
|
68
|
131
|
169
|
7
|
186
|
175
|
185
|
1
|
217
|
196
|
209
|
(6)
|
201
|
212
|
175
|
22
|
191
|
210
|
238
|
14
|
213
|
230
|
270
|
26
|
346
|
418
|
359
|
77
|
494
|
472
|
633
|
|
| Pre-Tax Income |
95
N/A
|
133
+40%
|
183
+38%
|
243
+33%
|
252
+4%
|
274
+9%
|
305
+11%
|
328
+7%
|
375
+14%
|
387
+3%
|
406
+5%
|
421
+4%
|
492
+17%
|
534
+8%
|
590
+10%
|
615
+4%
|
642
+4%
|
683
+6%
|
710
+4%
|
774
+9%
|
837
+8%
|
883
+5%
|
913
+3%
|
932
+2%
|
933
+0%
|
996
+7%
|
1 061
+6%
|
1 119
+6%
|
1 169
+4%
|
352
-70%
|
699
+99%
|
1 034
+48%
|
1 321
+28%
|
1 135
-14%
|
1 023
-10%
|
995
-3%
|
1 036
+4%
|
872
-16%
|
899
+3%
|
1 055
+17%
|
1 195
+13%
|
1 369
+15%
|
1 496
+9%
|
1 374
-8%
|
1 232
-10%
|
1 394
+13%
|
1 357
-3%
|
1 350
-1%
|
1 317
-2%
|
1 375
+4%
|
1 452
+6%
|
1 482
+2%
|
1 588
+7%
|
1 705
+7%
|
1 783
+5%
|
1 843
+3%
|
2 013
+9%
|
2 049
+2%
|
2 099
+2%
|
2 347
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(47)
|
(64)
|
(84)
|
(90)
|
(98)
|
(109)
|
(116)
|
(122)
|
(126)
|
(130)
|
(133)
|
(158)
|
(170)
|
(187)
|
(196)
|
(206)
|
(224)
|
(238)
|
(263)
|
(269)
|
(280)
|
(279)
|
(270)
|
(274)
|
(293)
|
(316)
|
(346)
|
(397)
|
(123)
|
(228)
|
(350)
|
(425)
|
(370)
|
(320)
|
(271)
|
(351)
|
(284)
|
(292)
|
(330)
|
(298)
|
(333)
|
(364)
|
(333)
|
(288)
|
(319)
|
(306)
|
(292)
|
(275)
|
(299)
|
(323)
|
(346)
|
(364)
|
(412)
|
(416)
|
(443)
|
(520)
|
(522)
|
(563)
|
(609)
|
|
| Income from Continuing Operations |
61
|
86
|
119
|
160
|
162
|
177
|
197
|
212
|
253
|
261
|
275
|
289
|
334
|
364
|
403
|
419
|
436
|
460
|
472
|
512
|
568
|
603
|
634
|
662
|
659
|
703
|
745
|
773
|
772
|
229
|
472
|
683
|
896
|
765
|
702
|
723
|
685
|
588
|
607
|
725
|
897
|
1 037
|
1 132
|
1 041
|
944
|
1 075
|
1 051
|
1 058
|
1 042
|
1 076
|
1 129
|
1 136
|
1 225
|
1 293
|
1 367
|
1 400
|
1 493
|
1 526
|
1 536
|
1 738
|
|
| Net Income (Common) |
61
N/A
|
86
+41%
|
119
+39%
|
160
+34%
|
162
+2%
|
177
+9%
|
197
+11%
|
212
+8%
|
253
+19%
|
261
+3%
|
275
+5%
|
289
+5%
|
334
+16%
|
364
+9%
|
403
+11%
|
419
+4%
|
436
+4%
|
460
+5%
|
472
+3%
|
512
+8%
|
568
+11%
|
603
+6%
|
634
+5%
|
662
+4%
|
659
0%
|
703
+7%
|
745
+6%
|
773
+4%
|
772
0%
|
229
-70%
|
472
+106%
|
683
+45%
|
896
+31%
|
765
-15%
|
741
-3%
|
762
+3%
|
798
+5%
|
701
-12%
|
682
-3%
|
799
+17%
|
897
+12%
|
1 037
+16%
|
1 132
+9%
|
1 041
-8%
|
944
-9%
|
1 075
+14%
|
1 051
-2%
|
1 058
+1%
|
1 042
-1%
|
1 076
+3%
|
1 129
+5%
|
1 136
+1%
|
1 225
+8%
|
1 293
+6%
|
1 367
+6%
|
1 400
+2%
|
1 493
+7%
|
1 526
+2%
|
1 536
+1%
|
1 738
+13%
|
|
| EPS (Diluted) |
1.41
N/A
|
1.98
+40%
|
2.63
+33%
|
3.76
+43%
|
3.74
-1%
|
4.07
+9%
|
4.55
+12%
|
4.84
+6%
|
5.84
+21%
|
6.03
+3%
|
6.36
+5%
|
6.67
+5%
|
7.71
+16%
|
8.4
+9%
|
9.3
+11%
|
12.64
+36%
|
20.1
+59%
|
10.62
-47%
|
10.77
+1%
|
11.81
+10%
|
13.12
+11%
|
13.92
+6%
|
14.64
+5%
|
15.29
+4%
|
14.31
-6%
|
15.19
+6%
|
16.08
+6%
|
16.7
+4%
|
16.68
0%
|
5.05
-70%
|
10.41
+106%
|
15.08
+45%
|
19.76
+31%
|
16.86
-15%
|
16.31
-3%
|
16.82
+3%
|
17.61
+5%
|
15.48
-12%
|
15.05
-3%
|
17.64
+17%
|
19.86
+13%
|
23.24
+17%
|
25.38
+9%
|
23.34
-8%
|
21.17
-9%
|
24.39
+15%
|
23.9
-2%
|
24.04
+1%
|
23.69
-1%
|
24.49
+3%
|
25.69
+5%
|
25.89
+1%
|
27.86
+8%
|
29.42
+6%
|
31.19
+6%
|
32.28
+3%
|
34.18
+6%
|
35.11
+3%
|
35.37
+1%
|
40.01
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
