Watchlist Manager

Watchlist

Price: 169.43 INR -1.02% Market Closed

Market Cap: ₹3.4B

	Mazda Ltd NSE:MAZDA	IN
A	AlphaVest Acquisition Corp NASDAQ:ATMV	US
E	Emerson Electric Co BMV:EMR	US

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	813 N/A	781 -4%	755 -3%	800 +6%	804 +1%	861 +7%	841 -2%	813 -3%	845 +4%	792 -6%	854 +8%	977 +14%	1 031 +5%	1 057 +3%	1 139 +8%	1 169 +3%	1 207 +3%	1 171 -3%	1 097 -6%	1 087 -1%	1 030 -5%	1 122 +9%	1 116 -1%	1 157 +4%	1 178 +2%	1 142 -3%	1 219 +7%	1 231 +1%	1 220 -1%	1 244 +2%	1 250 +1%	1 233 -1%	1 196 -3%	1 166 -3%	1 064 -9%	970 -9%	1 081 +11%	1 138 +5%	1 186 +4%	1 220 +3%	1 386 +14%	1 487 +7%	1 720 +16%	1 882 +9%	1 797 -5%	1 678 -7%	1 592 -5%	1 595 +0%	1 524 -4%	1 549 +2%	1 831 +18%	1 793 -2%	1 650 -8%	1 945 +18%	1 766 -9%	1 768 +0%	1 915 +8%	2 132 +11%	2 241 +5%	2 348 +5%	2 254 -4%	2 104 -7%	2 045 -3%	1 973 -4%	1 933 -2%	2 067 +7%	2 008 -3%	2 014 +0%
Gross Profit
Cost of Revenue	(507)	(450)	(417)	(453)	(480)	(542)	(542)	(534)	(556)	(523)	(578)	(669)	(698)	(660)	(712)	(724)	(814)	(745)	(676)	(671)	(674)	(691)	(677)	(703)	(758)	(649)	(706)	(717)	(783)	(751)	(758)	(770)	(754)	(735)	(656)	(563)	(635)	(681)	(734)	(727)	(900)	(959)	(1 146)	(1 274)	(1 224)	(1 108)	(976)	(1 006)	(968)	(925)	(1 084)	(1 034)	(1 000)	(1 070)	(1 033)	(1 016)	(1 142)	(1 255)	(1 310)	(1 371)	(1 381)	(1 221)	(1 164)	(1 077)	(1 117)	(1 167)	(1 084)	(1 077)
Gross Profit	305 N/A	332 +9%	339 +2%	346 +2%	324 -7%	319 -2%	299 -6%	279 -7%	289 +4%	270 -7%	276 +2%	308 +12%	333 +8%	398 +19%	427 +7%	445 +4%	393 -12%	426 +8%	421 -1%	417 -1%	356 -14%	431 +21%	438 +2%	454 +4%	421 -7%	493 +17%	513 +4%	515 +0%	437 -15%	493 +13%	492 0%	462 -6%	442 -4%	430 -3%	407 -5%	406 0%	446 +10%	458 +3%	452 -1%	492 +9%	486 -1%	528 +9%	574 +9%	608 +6%	573 -6%	570 0%	616 +8%	589 -4%	557 -5%	624 +12%	747 +20%	759 +2%	649 -14%	875 +35%	733 -16%	753 +3%	773 +3%	877 +13%	931 +6%	977 +5%	873 -11%	884 +1%	881 0%	896 +2%	816 -9%	900 +10%	924 +3%	937 +1%
Operating Income
Operating Expenses	(149)	(201)	(201)	(196)	(171)	(166)	(163)	(160)	(174)	(180)	(183)	(192)	(194)	(250)	(259)	(266)	(216)	(264)	(309)	(278)	(219)	(290)	(265)	(317)	(269)	(343)	(341)	(332)	(274)	(338)	(347)	(359)	(337)	(333)	(318)	(314)	(337)	(335)	(347)	(348)	(328)	(361)	(367)	(406)	(356)	(367)	(384)	(359)	(352)	(407)	(516)	(522)	(398)	(551)	(459)	(466)	(428)	(529)	(558)	(589)	(513)	(598)	(590)	(600)	(553)	(632)	(642)	(654)
Selling, General & Administrative	(138)	(50)	(53)	(56)	(160)	(87)	(85)	(82)	(164)	(85)	(91)	(96)	(182)	(95)	(96)	(96)	(201)	(106)	(111)	(116)	(108)	(107)	(112)	(114)	(126)	(136)	(140)	(146)	(136)	(138)	(142)	(145)	(132)	(128)	(126)	(124)	(135)	(139)	(139)	(142)	(176)	(157)	(163)	(172)	(187)	(150)	(149)	(145)	(209)	(183)	(250)	(255)	(374)	(266)	(227)	(232)	(397)	(265)	(257)	(264)	(475)	(278)	(283)	(291)	(516)	(299)	(307)	(311)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	0	0	0	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(11)	(11)	(11)	(11)	(11)	(11)	(12)	(12)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(11)	(14)	(15)	(15)	(15)	(14)	(13)	(17)	(19)	(21)	(23)	(21)	(21)	(23)	(24)	(25)	(26)	(26)	(28)	(29)	(30)	(31)	(30)	(30)	(30)	(29)	(29)	(31)	(32)	(35)	(36)	(35)	(35)	(33)	(32)	(39)	(35)	(24)	(29)	(22)	(27)	(31)	(37)	(39)	(39)	(40)	(40)	(39)	(39)	(38)	(39)	(40)	(41)
Other Operating Expenses	0	(140)	(137)	(130)	0	(68)	(66)	(66)	(0)	(86)	(82)	(86)	(1)	(145)	(153)	(159)	(0)	(142)	(183)	(147)	(97)	(170)	(136)	(184)	(121)	(184)	(180)	(165)	(115)	(176)	(179)	(188)	(179)	(177)	(162)	(160)	(171)	(166)	(177)	(176)	(104)	(175)	(173)	(202)	(116)	(181)	(199)	(179)	(110)	(192)	(228)	(232)	(0)	(257)	(211)	(208)	0	(227)	(262)	(285)	1	(280)	(268)	(270)	1	(293)	(295)	(302)
Operating Income	156 N/A	131 -16%	137 +5%	150 +9%	153 +2%	153 0%	136 -11%	119 -13%	114 -4%	89 -22%	93 +4%	117 +26%	139 +19%	147 +6%	168 +14%	179 +7%	177 -1%	163 -8%	111 -32%	138 +24%	138 -1%	141 +3%	173 +23%	137 -21%	152 +11%	150 -1%	172 +15%	182 +6%	164 -10%	155 -5%	146 -6%	103 -29%	105 +1%	98 -7%	89 -9%	92 +3%	110 +19%	123 +12%	105 -14%	145 +38%	158 +9%	167 +5%	207 +24%	203 -2%	217 +7%	203 -6%	233 +14%	230 -1%	205 -11%	216 +6%	230 +6%	237 +3%	252 +6%	324 +29%	273 -16%	286 +5%	345 +20%	348 +1%	373 +7%	389 +4%	360 -7%	285 -21%	291 +2%	296 +2%	263 -11%	268 +2%	283 +5%	283 +0%
Pre-Tax Income
Interest Income Expense	(3)	(2)	(1)	(0)	(1)	0	(0)	(0)	5	1	(2)	(6)	3	(13)	(12)	(9)	8	(7)	26	(12)	(5)	(9)	(42)	(4)	(1)	(6)	(7)	(8)	(3)	(8)	(7)	(6)	(0)	(6)	(6)	(5)	(1)	(5)	(4)	(6)	33	(9)	(12)	(11)	15	(8)	(8)	(7)	22	(8)	(9)	(10)	23	(8)	(7)	(6)	22	(6)	(6)	(6)	63	(5)	(5)	(6)	73	(5)	(7)	(8)
Non-Reccuring Items	(12)	0	0	0	(8)	0	0	0	135	138	138	138	(1)	(1)	(1)	(1)	(1)	(0)	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(0)	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(6)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(4)	0	0	0	(1)	0	0	0	0	0	0	0
Total Other Income	0	8	8	10	5	7	11	13	(4)	10	6	2	3	15	20	22	3	21	22	21	16	23	18	16	10	14	16	16	15	29	42	51	45	48	41	39	36	32	26	32	(6)	33	36	29	(8)	20	21	25	(6)	33	38	31	2	33	25	32	(6)	41	45	52	(5)	79	108	92	(5)	93	62	79
Pre-Tax Income	142 N/A	137 -4%	144 +5%	160 +11%	149 -7%	160 +7%	147 -8%	132 -10%	250 +90%	237 -5%	235 -1%	250 +6%	143 -43%	148 +4%	174 +18%	191 +10%	188 -2%	177 -6%	159 -10%	148 -7%	148 0%	156 +5%	150 -4%	148 -1%	161 +8%	157 -2%	181 +15%	190 +5%	169 -11%	176 +4%	182 +4%	149 -18%	150 +1%	140 -6%	124 -11%	126 +2%	144 +14%	150 +4%	126 -16%	171 +35%	185 +9%	191 +3%	231 +21%	221 -4%	224 +1%	215 -4%	245 +14%	248 +1%	221 -11%	241 +9%	260 +8%	258 -1%	276 +7%	348 +26%	291 -16%	312 +7%	357 +14%	383 +7%	412 +8%	435 +6%	418 -4%	359 -14%	394 +10%	382 -3%	330 -14%	356 +8%	337 -5%	353 +5%
Net Income
Tax Provision	(51)	(50)	(52)	(57)	(53)	(57)	(53)	(47)	(61)	(56)	(55)	(59)	(43)	(45)	(53)	(59)	(64)	(61)	(55)	(51)	(45)	(48)	(46)	(46)	(48)	(48)	(57)	(61)	(49)	(49)	(48)	(35)	(20)	(15)	(14)	(16)	(42)	(43)	(31)	(38)	(44)	(48)	(56)	(55)	(58)	(54)	(65)	(66)	(58)	(61)	(62)	(62)	(64)	(80)	(70)	(74)	(91)	(94)	(101)	(108)	(103)	(92)	(99)	(95)	(82)	(87)	(83)	(86)
Income from Continuing Operations	91	88	92	103	96	103	94	84	189	182	181	191	100	103	121	132	124	116	104	97	103	108	104	103	112	110	124	129	120	127	134	114	129	125	111	111	103	107	95	133	141	143	175	166	167	161	180	182	163	180	198	196	212	267	221	239	266	288	311	328	315	267	295	287	249	269	255	268
Net Income (Common)	93 N/A	88 -6%	92 +6%	103 +11%	96 -6%	211 +120%	203 -4%	193 -5%	189 -2%	73 -61%	72 -1%	83 +15%	100 +21%	103 +3%	121 +17%	132 +10%	124 -7%	116 -6%	104 -10%	97 -7%	103 +5%	108 +5%	104 -4%	103 -2%	112 +9%	110 -2%	124 +13%	129 +4%	120 -7%	127 +5%	134 +6%	114 -15%	129 +14%	125 -3%	111 -12%	111 +0%	103 -7%	107 +4%	95 -12%	133 +40%	141 +6%	143 +1%	175 +23%	166 -5%	167 +0%	161 -4%	180 +12%	182 +1%	163 -10%	180 +10%	198 +10%	196 -1%	212 +8%	267 +26%	221 -17%	239 +8%	266 +12%	288 +8%	311 +8%	328 +5%	315 -4%	267 -15%	295 +10%	287 -3%	249 -13%	269 +8%	255 -5%	268 +5%
EPS (Diluted)	4.36 N/A	4.11 -6%	4.34 +6%	7.3 +68%	4.51 -38%	9.92 +120%	9.53 -4%	9.06 -5%	8.87 -2%	3.42 -61%	3.38 -1%	3.88 +15%	4.69 +21%	4.85 +3%	5.67 +17%	6.21 +10%	5.81 -6%	5.46 -6%	4.9 -10%	4.57 -7%	4.81 +5%	5.07 +5%	4.89 -4%	4.81 -2%	5.27 +10%	5.31 +1%	5.82 +10%	6.04 +4%	5.65 -6%	5.94 +5%	6.3 +6%	5.34 -15%	6.06 +13%	5.87 -3%	5.19 -12%	5.2 +0%	4.83 -7%	5.04 +4%	4.45 -12%	6.23 +40%	1.32 -79%	1.42 +8%	1.74 +23%	8.28 +376%	1.56 -81%	1.6 +3%	1.8 +12%	9.1 +406%	1.63 -82%	1.8 +10%	1.97 +9%	9.77 +396%	2.12 -78%	2.67 +26%	2.2 -18%	11.9 +441%	2.65 -78%	2.87 +8%	3.1 +8%	16.36 +428%	3.14 -81%	2.66 -15%	2.94 +11%	2.86 -3%	12.41 +334%	13.39 +8%	12.73 -5%	13.37 +5%

Income Statement Balance Sheet Cash Flow Statement

Mazda Ltd
NSE:MAZDA

Income Statement

Earnings Waterfall
Mazda Ltd

Income Statement
Mazda Ltd

See Also

Company

Help

Tools

Stocks

Mazda Ltd NSE:MAZDA

Income Statement

Earnings Waterfall Mazda Ltd

Income Statement Mazda Ltd

See Also

Company

Help

Tools

Stocks

Mazda Ltd
NSE:MAZDA

Earnings Waterfall
Mazda Ltd

Income Statement
Mazda Ltd