McNally Bharat Engg Co Ltd
NSE:MBECL
McNally Bharat Engg Co Ltd
NSE:MBECL
Price:
65.4
INR
1 900%
Market Closed
Market Cap:
₹109.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
McNally Bharat Engg Co Ltd
NSE:MBECL
|
IN |
|
E
|
Equity LifeStyle Properties Inc
NYSE:ELS
|
US |
|
A
|
AJ Networks Co Ltd
KRX:095570
|
KR |
Income Statement
Earnings Waterfall
McNally Bharat Engg Co Ltd
McNally Bharat Engg Co Ltd
Income Statement
McNally Bharat Engg Co Ltd
McNally Bharat Engg Co Ltd
Currency: INR
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
102
|
0
|
0
|
0
|
371
|
0
|
0
|
0
|
3 905
|
0
|
0
|
0
|
343
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
18 754
|
0
|
0
|
0
|
7 340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 546
N/A
|
5 764
+4%
|
6 648
+15%
|
7 814
+18%
|
11 149
+43%
|
5 115
-54%
|
11 594
+127%
|
14 744
+27%
|
17 414
+18%
|
14 519
-17%
|
10 107
-30%
|
8 600
-15%
|
7 300
-15%
|
6 130
-16%
|
5 073
-17%
|
4 636
-9%
|
5 015
+8%
|
4 877
-3%
|
4 957
+2%
|
4 908
-1%
|
3 162
-36%
|
2 947
-7%
|
2 904
-1%
|
3 808
+31%
|
3 301
-13%
|
2 895
-12%
|
2 181
-25%
|
1 681
-23%
|
1 533
-9%
|
1 334
-13%
|
1 150
-14%
|
1 050
-9%
|
938
-11%
|
853
-9%
|
887
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 078)
|
(3 166)
|
(3 696)
|
(4 518)
|
(6 580)
|
(3 404)
|
(7 608)
|
(10 605)
|
(12 183)
|
(9 771)
|
(6 432)
|
(4 007)
|
(3 115)
|
(2 515)
|
(1 971)
|
(1 940)
|
(2 383)
|
(2 013)
|
(2 088)
|
(2 094)
|
(1 481)
|
(1 537)
|
(1 565)
|
(2 296)
|
(1 806)
|
(1 589)
|
(1 200)
|
(755)
|
(567)
|
(365)
|
(214)
|
(142)
|
(169)
|
(179)
|
(171)
|
|
| Gross Profit |
2 468
N/A
|
2 599
+5%
|
2 952
+14%
|
3 295
+12%
|
4 570
+39%
|
1 711
-63%
|
3 987
+133%
|
4 139
+4%
|
5 231
+26%
|
4 748
-9%
|
3 675
-23%
|
4 593
+25%
|
4 186
-9%
|
3 616
-14%
|
3 102
-14%
|
2 696
-13%
|
2 632
-2%
|
2 864
+9%
|
2 869
+0%
|
2 814
-2%
|
1 681
-40%
|
1 410
-16%
|
1 339
-5%
|
1 512
+13%
|
1 495
-1%
|
1 306
-13%
|
981
-25%
|
926
-6%
|
966
+4%
|
969
+0%
|
936
-3%
|
908
-3%
|
768
-15%
|
674
-12%
|
716
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 068)
|
(2 189)
|
(2 434)
|
(2 675)
|
(3 609)
|
(1 979)
|
(6 303)
|
(7 722)
|
(10 650)
|
(10 122)
|
(7 427)
|
(8 592)
|
(8 225)
|
(7 064)
|
(6 174)
|
(4 445)
|
(3 209)
|
(3 086)
|
(3 027)
|
(2 837)
|
(2 085)
|
(2 910)
|
(3 743)
|
(4 682)
|
(4 512)
|
(3 370)
|
(2 232)
|
(1 894)
|
(1 913)
|
(1 859)
|
(2 220)
|
(9 570)
|
(9 549)
|
(10 498)
|
(10 607)
|
|
| Selling, General & Administrative |
(1 323)
|
(1 370)
|
(1 571)
|
(1 750)
|
(2 493)
|
(1 329)
|
(2 729)
|
(3 982)
|
(5 435)
|
(4 972)
|
(4 703)
|
(3 966)
|
(7 464)
|
(2 564)
|
(1 920)
|
(1 932)
|
(2 274)
|
(1 990)
|
(1 943)
|
(1 864)
|
(1 224)
|
(1 370)
|
(1 236)
|
(4 499)
|
(1 473)
|
(1 174)
|
(1 167)
|
(1 051)
|
(1 056)
|
(1 017)
|
(964)
|
(921)
|
(878)
|
(919)
|
(883)
|
|
| Depreciation & Amortization |
(47)
|
(24)
|
(27)
|
(47)
|
(95)
|
(69)
|
(127)
|
(180)
|
(232)
|
(211)
|
(201)
|
(189)
|
(181)
|
(186)
|
(186)
|
(178)
|
(162)
|
(140)
|
(122)
|
(126)
|
(93)
|
(89)
|
(80)
|
(100)
|
(83)
|
(64)
|
(45)
|
(32)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(28)
|
(26)
|
|
| Other Operating Expenses |
(698)
|
(795)
|
(836)
|
(878)
|
(1 022)
|
(582)
|
(3 446)
|
(3 561)
|
(4 983)
|
(4 938)
|
(2 524)
|
(4 437)
|
(580)
|
(4 314)
|
(4 069)
|
(2 335)
|
(773)
|
(956)
|
(962)
|
(848)
|
(768)
|
(1 451)
|
(2 427)
|
(83)
|
(2 957)
|
(2 132)
|
(1 021)
|
(810)
|
(826)
|
(813)
|
(1 226)
|
(8 620)
|
(8 641)
|
(9 551)
|
(9 698)
|
|
| Operating Income |
400
N/A
|
410
+3%
|
518
+26%
|
620
+20%
|
960
+55%
|
(268)
N/A
|
(2 316)
-763%
|
(3 584)
-55%
|
(5 419)
-51%
|
(5 374)
+1%
|
(3 752)
+30%
|
(3 999)
-7%
|
(4 039)
-1%
|
(3 448)
+15%
|
(3 073)
+11%
|
(1 749)
+43%
|
(577)
+67%
|
(222)
+62%
|
(158)
+29%
|
(23)
+85%
|
(403)
-1 638%
|
(1 500)
-272%
|
(2 404)
-60%
|
(3 171)
-32%
|
(3 017)
+5%
|
(2 064)
+32%
|
(1 251)
+39%
|
(968)
+23%
|
(947)
+2%
|
(891)
+6%
|
(1 283)
-44%
|
(8 662)
-575%
|
(8 781)
-1%
|
(9 824)
-12%
|
(9 891)
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(119)
|
(92)
|
(151)
|
(233)
|
(145)
|
(1 201)
|
(2 425)
|
(3 212)
|
(3 910)
|
(3 203)
|
(2 113)
|
(1 359)
|
(41)
|
(724)
|
(745)
|
(798)
|
126
|
(383)
|
(353)
|
(404)
|
(10 470)
|
(11 785)
|
(17 652)
|
(18 988)
|
(11 587)
|
(12 042)
|
(8 021)
|
(8 338)
|
(8 576)
|
(8 887)
|
(9 200)
|
(8 485)
|
(7 969)
|
(5 733)
|
(3 442)
|
|
| Non-Reccuring Items |
34
|
7
|
3
|
(1)
|
(6)
|
0
|
0
|
0
|
(259)
|
(259)
|
(259)
|
(259)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(777)
|
123
|
239
|
239
|
1 016
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
39 158
|
39 158
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
0
|
(9)
|
(9)
|
11
|
298
|
920
|
1 304
|
1 570
|
1 664
|
1 171
|
844
|
204
|
314
|
287
|
313
|
16
|
317
|
344
|
461
|
437
|
429
|
415
|
26
|
442
|
433
|
351
|
474
|
857
|
827
|
795
|
9
|
(487)
|
(556)
|
(628)
|
|
| Pre-Tax Income |
325
N/A
|
325
N/A
|
362
+11%
|
377
+4%
|
820
+117%
|
(1 171)
N/A
|
(3 821)
-226%
|
(5 491)
-44%
|
(8 017)
-46%
|
(7 171)
+11%
|
(4 954)
+31%
|
(4 774)
+4%
|
(3 877)
+19%
|
(3 858)
+0%
|
(3 531)
+8%
|
(2 235)
+37%
|
(435)
+81%
|
(288)
+34%
|
(168)
+42%
|
33
N/A
|
(10 435)
N/A
|
(12 856)
-23%
|
(20 419)
-59%
|
(22 010)
-8%
|
(13 923)
+37%
|
(13 434)
+4%
|
(7 905)
+41%
|
(8 832)
-12%
|
(8 666)
+2%
|
(8 951)
-3%
|
(9 689)
-8%
|
(17 161)
-77%
|
(17 260)
-1%
|
23 044
N/A
|
25 197
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(100)
|
(104)
|
(136)
|
(137)
|
(288)
|
(9)
|
(10)
|
25
|
110
|
119
|
123
|
88
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(621)
|
(621)
|
(621)
|
(621)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
225
|
222
|
225
|
240
|
532
|
(1 180)
|
(3 831)
|
(5 466)
|
(7 907)
|
(7 052)
|
(4 831)
|
(4 686)
|
(3 874)
|
(3 855)
|
(3 531)
|
(2 235)
|
(435)
|
(288)
|
(168)
|
33
|
(10 435)
|
(12 856)
|
(20 419)
|
(22 632)
|
(14 544)
|
(14 056)
|
(8 526)
|
(8 832)
|
(8 666)
|
(8 951)
|
(9 689)
|
(17 161)
|
(17 260)
|
23 044
|
25 197
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(54)
|
13
|
8
|
16
|
73
|
62
|
71
|
59
|
12
|
17
|
3
|
4
|
(12)
|
(16)
|
(10)
|
(6)
|
0
|
7
|
3
|
(74)
|
(77)
|
(80)
|
(77)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
225
N/A
|
222
-2%
|
225
+2%
|
240
+6%
|
435
+81%
|
(1 167)
N/A
|
(3 823)
-228%
|
(5 450)
-43%
|
(7 834)
-44%
|
(6 991)
+11%
|
(4 760)
+32%
|
(4 627)
+3%
|
(3 862)
+17%
|
(3 838)
+1%
|
(3 528)
+8%
|
(2 231)
+37%
|
(447)
+80%
|
(304)
+32%
|
(178)
+41%
|
27
N/A
|
(10 435)
N/A
|
(12 849)
-23%
|
(20 416)
-59%
|
(22 706)
-11%
|
(14 621)
+36%
|
(14 136)
+3%
|
(8 604)
+39%
|
(8 832)
-3%
|
(8 666)
+2%
|
(8 951)
-3%
|
(9 689)
-8%
|
(17 161)
-77%
|
(17 260)
-1%
|
23 044
N/A
|
25 197
+9%
|
|
| EPS (Diluted) |
7.62
N/A
|
7.13
-6%
|
7.26
+2%
|
7.7
+6%
|
14.01
+82%
|
-6.78
N/A
|
-17.96
-165%
|
-25.85
-44%
|
-36.85
-43%
|
-40.6
-10%
|
-23.18
+43%
|
-21.85
+6%
|
-18.26
+16%
|
-18.55
-2%
|
-15.39
+17%
|
-10.39
+32%
|
-2.11
+80%
|
-1.64
+22%
|
-1.12
+32%
|
0.14
N/A
|
-49.32
N/A
|
-60.73
-23%
|
-96.5
-59%
|
-107.32
-11%
|
-69.11
+36%
|
-66.7
+3%
|
-40.49
+39%
|
-41.74
-3%
|
-40.94
+2%
|
-42.23
-3%
|
-45.75
-8%
|
-88.69
-94%
|
-517.82
-484%
|
691.31
N/A
|
756
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
