Megastar Foods Ltd
NSE:MEGASTAR
Megastar Foods Ltd
NSE:MEGASTAR
Price:
291.1
INR
0.34%
Market Cap:
₹3.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Megastar Foods Ltd
NSE:MEGASTAR
|
IN |
|
Softing AG
XETRA:SYT
|
DE |
|
T
|
Telsys Ltd
TASE:TLSY
|
IL |
|
N
|
Nordic Halibut AS
OSE:NOHAL
|
NO |
Income Statement
Earnings Waterfall
Megastar Foods Ltd
Megastar Foods Ltd
Income Statement
Megastar Foods Ltd
Megastar Foods Ltd
Currency: INR
| Mar-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
25
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 624
N/A
|
1 714
+6%
|
1 848
+8%
|
2 430
+31%
|
2 193
-10%
|
2 859
+30%
|
2 024
-29%
|
2 063
+2%
|
2 123
+3%
|
2 749
+30%
|
2 610
-5%
|
2 821
+8%
|
3 023
+7%
|
3 610
+19%
|
4 114
+14%
|
4 594
+12%
|
5 079
+11%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 399)
|
(1 457)
|
(1 571)
|
(2 072)
|
(1 894)
|
(2 448)
|
(1 731)
|
(1 778)
|
(1 870)
|
(2 434)
|
(2 317)
|
(2 512)
|
(2 670)
|
(3 127)
|
(3 550)
|
(3 947)
|
(4 378)
|
|
| Gross Profit |
225
N/A
|
257
+14%
|
277
+8%
|
358
+29%
|
299
-17%
|
410
+37%
|
293
-29%
|
285
-3%
|
253
-11%
|
315
+24%
|
292
-7%
|
309
+6%
|
353
+14%
|
484
+37%
|
564
+17%
|
647
+15%
|
701
+8%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(152)
|
(177)
|
(180)
|
(228)
|
(175)
|
(227)
|
(154)
|
(157)
|
(160)
|
(209)
|
(212)
|
(223)
|
(248)
|
(317)
|
(362)
|
(413)
|
(438)
|
|
| Selling, General & Administrative |
(50)
|
(56)
|
(60)
|
(74)
|
(63)
|
(77)
|
(44)
|
(47)
|
(52)
|
(72)
|
(79)
|
(84)
|
(89)
|
(99)
|
(105)
|
(114)
|
(121)
|
|
| Depreciation & Amortization |
(16)
|
(17)
|
(19)
|
(23)
|
(20)
|
(25)
|
(16)
|
(18)
|
(19)
|
(26)
|
(28)
|
(30)
|
(39)
|
(54)
|
(67)
|
(81)
|
(89)
|
|
| Other Operating Expenses |
(86)
|
(104)
|
(101)
|
(131)
|
(93)
|
(125)
|
(94)
|
(92)
|
(89)
|
(111)
|
(105)
|
(109)
|
(120)
|
(164)
|
(189)
|
(218)
|
(229)
|
|
| Operating Income |
73
N/A
|
80
+10%
|
98
+22%
|
130
+32%
|
123
-5%
|
183
+49%
|
139
-24%
|
128
-8%
|
93
-27%
|
106
+15%
|
81
-24%
|
86
+7%
|
105
+22%
|
167
+58%
|
202
+21%
|
235
+16%
|
262
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(25)
|
(28)
|
(30)
|
(43)
|
(48)
|
(67)
|
(56)
|
(50)
|
(40)
|
(45)
|
(34)
|
(35)
|
(65)
|
(117)
|
(136)
|
(156)
|
(153)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
12
|
3
|
5
|
4
|
5
|
8
|
18
|
19
|
20
|
14
|
4
|
4
|
2
|
2
|
3
|
3
|
|
| Pre-Tax Income |
59
N/A
|
63
+8%
|
72
+14%
|
91
+27%
|
80
-13%
|
121
+52%
|
91
-25%
|
96
+6%
|
71
-27%
|
82
+16%
|
60
-27%
|
54
-10%
|
44
-18%
|
53
+19%
|
68
+29%
|
82
+20%
|
113
+38%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(18)
|
(18)
|
(18)
|
(23)
|
(22)
|
(32)
|
(23)
|
(23)
|
(16)
|
(19)
|
(14)
|
(12)
|
(11)
|
(15)
|
(18)
|
(24)
|
(29)
|
|
| Income from Continuing Operations |
41
|
45
|
55
|
69
|
57
|
90
|
68
|
73
|
55
|
63
|
47
|
43
|
33
|
38
|
50
|
58
|
84
|
|
| Net Income (Common) |
41
N/A
|
45
+11%
|
55
+20%
|
69
+26%
|
57
-17%
|
90
+56%
|
68
-25%
|
73
+9%
|
55
-25%
|
63
+15%
|
47
-25%
|
43
-9%
|
33
-22%
|
38
+14%
|
50
+31%
|
58
+16%
|
84
+45%
|
|
| EPS (Diluted) |
4.14
N/A
|
4.59
+11%
|
5.49
+20%
|
6.86
+25%
|
5.74
-16%
|
8.98
+56%
|
6.77
-25%
|
7.35
+9%
|
5.51
-25%
|
6.19
+12%
|
4.68
-24%
|
3.8
-19%
|
2.98
-22%
|
3.36
+13%
|
4.92
+46%
|
5.1
+4%
|
7.4
+45%
|
|
Switch to:
Switch to:
See Also
Discover More
