Melstar Information Technologies Ltd
NSE:MELSTAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Melstar Information Technologies Ltd
NSE:MELSTAR
|
IN |
|
Leader Education Ltd
HKEX:1449
|
CN |
|
Nakayama Steel Works Ltd
TSE:5408
|
JP |
|
MS&AD Insurance Group Holdings Inc
TSE:8725
|
JP |
|
J
|
Japan Foods Co Ltd
TSE:2599
|
JP |
|
A
|
Azad Engineering Ltd
NSE:AZAD
|
IN |
|
G
|
Generix Group SA
LSE:0JAW
|
FR |
|
Quest Co Ltd
TSE:2332
|
JP |
|
A
|
Adobe Inc
XETRA:ADB
|
US |
|
M
|
Mercuries Data Systems Ltd
TWSE:2427
|
TW |
|
S
|
SaltX Technology Holding AB (publ)
STO:SALT B
|
SE |
Income Statement
Earnings Waterfall
Melstar Information Technologies Ltd
Income Statement
Melstar Information Technologies Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
210
N/A
|
151
-28%
|
93
-39%
|
51
-45%
|
34
-34%
|
33
0%
|
33
+0%
|
33
0%
|
34
+3%
|
48
+39%
|
69
+45%
|
94
+36%
|
111
+18%
|
96
-14%
|
72
-25%
|
44
-39%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
126
N/A
|
67
-46%
|
26
-62%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(233)
|
(185)
|
(137)
|
(97)
|
(76)
|
(72)
|
(66)
|
(66)
|
(90)
|
(128)
|
(157)
|
(175)
|
(138)
|
(136)
|
(98)
|
(70)
|
(0)
|
(0)
|
(5)
|
(6)
|
(9)
|
(12)
|
(19)
|
(27)
|
(31)
|
|
| Selling, General & Administrative |
(149)
|
(118)
|
(86)
|
(60)
|
(47)
|
(44)
|
(44)
|
(45)
|
(48)
|
(57)
|
(71)
|
(88)
|
(98)
|
(83)
|
(64)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(7)
|
(13)
|
(18)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(0)
|
(5)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(78)
|
(61)
|
(44)
|
(31)
|
(26)
|
(24)
|
(21)
|
(21)
|
(42)
|
(69)
|
(81)
|
(82)
|
(41)
|
(48)
|
(34)
|
(29)
|
(0)
|
(0)
|
(5)
|
(6)
|
(9)
|
(7)
|
(12)
|
(14)
|
(13)
|
|
| Operating Income |
(23)
N/A
|
(34)
-49%
|
(44)
-29%
|
(46)
-5%
|
(42)
+9%
|
(38)
+10%
|
(33)
+14%
|
(33)
+1%
|
(56)
-71%
|
(80)
-43%
|
(88)
-10%
|
(81)
+8%
|
(27)
+67%
|
(40)
-49%
|
(26)
+35%
|
(26)
+1%
|
(0)
+99%
|
(0)
N/A
|
(5)
-3 492%
|
(6)
-10%
|
(9)
-47%
|
(12)
-39%
|
(19)
-59%
|
(27)
-41%
|
(31)
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(16)
|
(17)
|
(17)
|
0
|
(21)
|
(20)
|
(17)
|
0
|
(5)
|
(2)
|
(2)
|
(17)
|
(1)
|
0
|
2
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(15)
|
1
|
2
|
34
|
(11)
|
44
|
46
|
19
|
14
|
83
|
80
|
76
|
(2)
|
1
|
1
|
0
|
0
|
0
|
121
|
121
|
121
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(39)
N/A
|
(49)
-28%
|
(59)
-19%
|
(30)
+49%
|
(25)
+16%
|
(15)
+40%
|
(8)
+50%
|
(31)
-301%
|
(1)
+97%
|
(2)
-80%
|
(10)
-466%
|
(7)
+28%
|
(47)
-535%
|
(41)
+12%
|
(25)
+38%
|
(24)
+3%
|
(0)
+99%
|
(0)
N/A
|
113
N/A
|
112
0%
|
109
-3%
|
(12)
N/A
|
(19)
-59%
|
(27)
-41%
|
(31)
-14%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(39)
|
(50)
|
(59)
|
(31)
|
(27)
|
(17)
|
(9)
|
(32)
|
(1)
|
(2)
|
(10)
|
(7)
|
(47)
|
(41)
|
(25)
|
(24)
|
(0)
|
(0)
|
113
|
112
|
109
|
(12)
|
(19)
|
(27)
|
(31)
|
|
| Net Income (Common) |
(39)
N/A
|
(50)
-28%
|
(59)
-19%
|
(31)
+48%
|
(27)
+11%
|
(17)
+37%
|
(9)
+45%
|
(32)
-240%
|
(1)
+97%
|
(2)
-83%
|
(10)
-458%
|
(7)
+28%
|
(47)
-533%
|
(41)
+12%
|
(25)
+39%
|
(24)
+3%
|
(0)
+99%
|
(0)
N/A
|
113
N/A
|
112
0%
|
109
-3%
|
(12)
N/A
|
(19)
-59%
|
(27)
-41%
|
(31)
-14%
|
|
| EPS (Diluted) |
-2.72
N/A
|
-3.47
-28%
|
-4.13
-19%
|
-2.13
+48%
|
-1.9
+11%
|
-1.19
+37%
|
-0.66
+45%
|
-2.26
-242%
|
-0.07
+97%
|
-0.12
-71%
|
-0.71
-492%
|
-0.54
+24%
|
-3.26
-504%
|
-2.77
+15%
|
-1.77
+36%
|
-1.75
+1%
|
-0.53
+70%
|
-0.53
N/A
|
394.85
N/A
|
328.71
-17%
|
320.48
-3%
|
-4.34
N/A
|
-6.89
-59%
|
-9.72
-41%
|
-11.12
-14%
|
|