
Mindteck (India) Ltd
NSE:MINDTECK

Intrinsic Value
The intrinsic value of one
MINDTECK
stock under the Base Case scenario is
151.27
INR.
Compared to the current market price of 250.61 INR,
Mindteck (India) Ltd
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mindteck (India) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mindteck (India) Ltd
Balance Sheet Decomposition
Mindteck (India) Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.1B |
Other Current Assets | 136.8m |
Non-Current Assets | 439.8m |
Long-Term Investments | 31m |
PP&E | 20.5m |
Intangibles | 282m |
Other Non-Current Assets | 106.3m |
Free Cash Flow Analysis
Mindteck (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Mindteck (India) Ltd
Revenue
|
4.2B
INR
|
Cost of Revenue
|
-971.6m
INR
|
Gross Profit
|
3.2B
INR
|
Operating Expenses
|
-2.9B
INR
|
Operating Income
|
295.7m
INR
|
Other Expenses
|
-12.1m
INR
|
Net Income
|
283.6m
INR
|
MINDTECK Profitability Score
Profitability Due Diligence
Mindteck (India) Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Mindteck (India) Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
MINDTECK Solvency Score
Solvency Due Diligence
Mindteck (India) Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Mindteck (India) Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MINDTECK Price Targets Summary
Mindteck (India) Ltd
Dividends
Current shareholder yield for MINDTECK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MINDTECK
stock under the Base Case scenario is
151.27
INR.
Compared to the current market price of 250.61 INR,
Mindteck (India) Ltd
is
Overvalued by 40%.