Mirza International Ltd
NSE:MIRZAINT

Watchlist Manager
Mirza International Ltd Logo
Mirza International Ltd
NSE:MIRZAINT
Watchlist
Price: 36.99 INR 1.01% Market Closed
Market Cap: 5.1B INR

Intrinsic Value

The intrinsic value of one MIRZAINT stock under the Base Case scenario is 47.72 INR. Compared to the current market price of 36.99 INR, Mirza International Ltd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MIRZAINT Intrinsic Value
47.72 INR
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mirza International Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MIRZAINT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MIRZAINT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mirza International Ltd.

Explain Valuation
Compare MIRZAINT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MIRZAINT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mirza International Ltd

Current Assets 3.3B
Cash & Short-Term Investments 121.4m
Receivables 1.2B
Other Current Assets 2B
Non-Current Assets 4.2B
Long-Term Investments 89.7m
PP&E 4B
Intangibles 54.6m
Other Non-Current Assets 30.8m
Current Liabilities 1.4B
Accounts Payable 778.7m
Other Current Liabilities 576.9m
Non-Current Liabilities 378.5m
Other Non-Current Liabilities 378.5m
Efficiency

Free Cash Flow Analysis
Mirza International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mirza International Ltd

Revenue
5.4B INR
Cost of Revenue
-3.2B INR
Gross Profit
2.3B INR
Operating Expenses
-2B INR
Operating Income
215.1m INR
Other Expenses
-113.9m INR
Net Income
101.2m INR
Fundamental Scores

MIRZAINT Profitability Score
Profitability Due Diligence

Mirza International Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
41/100
Profitability
Score

Mirza International Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

MIRZAINT Solvency Score
Solvency Due Diligence

Mirza International Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
62/100
Solvency
Score

Mirza International Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MIRZAINT Price Targets Summary
Mirza International Ltd

There are no price targets for MIRZAINT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MIRZAINT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MIRZAINT stock?

The intrinsic value of one MIRZAINT stock under the Base Case scenario is 47.72 INR.

Is MIRZAINT stock undervalued or overvalued?

Compared to the current market price of 36.99 INR, Mirza International Ltd is Undervalued by 22%.

Back to Top