M K Proteins Ltd
NSE:MKPL
Income Statement
Earnings Waterfall
M K Proteins Ltd
Income Statement
M K Proteins Ltd
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
11
|
0
|
0
|
|
| Revenue |
1 305
N/A
|
2 677
+105%
|
3 253
+22%
|
3 241
0%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(1 157)
|
(2 484)
|
(2 945)
|
(2 947)
|
|
| Gross Profit |
148
N/A
|
194
+31%
|
308
+59%
|
293
-5%
|
|
| Operating Income | |||||
| Operating Expenses |
(73)
|
(72)
|
(170)
|
(167)
|
|
| Selling, General & Administrative |
(19)
|
(68)
|
(26)
|
(25)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(51)
|
(0)
|
(140)
|
(138)
|
|
| Operating Income |
76
N/A
|
122
+60%
|
139
+14%
|
126
-9%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(4)
|
(6)
|
(15)
|
(15)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
5
|
(0)
|
5
|
4
|
|
| Pre-Tax Income |
75
N/A
|
115
+54%
|
128
+12%
|
115
-10%
|
|
| Net Income | |||||
| Tax Provision |
(19)
|
(31)
|
(34)
|
(30)
|
|
| Income from Continuing Operations |
56
|
84
|
94
|
84
|
|
| Net Income (Common) |
56
N/A
|
84
+51%
|
94
+12%
|
84
-10%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.22
+47%
|
0.24
+9%
|
0.22
-8%
|
|