One MobiKwik Systems Ltd
NSE:MOBIKWIK
Income Statement
Earnings Waterfall
One MobiKwik Systems Ltd
Income Statement
One MobiKwik Systems Ltd
| Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
261
|
0
|
0
|
0
|
|
| Revenue |
11 702
N/A
|
10 993
-6%
|
10 788
-2%
|
10 983
+2%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(5 542)
|
(5 692)
|
(5 675)
|
(5 528)
|
|
| Gross Profit |
6 160
N/A
|
5 301
-14%
|
5 114
-4%
|
5 455
+7%
|
|
| Operating Income | |||||
| Operating Expenses |
(7 248)
|
(7 662)
|
(7 668)
|
(7 468)
|
|
| Selling, General & Administrative |
(4 910)
|
(1 730)
|
(1 648)
|
(1 619)
|
|
| Depreciation & Amortization |
(129)
|
(137)
|
(138)
|
(140)
|
|
| Other Operating Expenses |
(2 209)
|
(5 794)
|
(5 883)
|
(5 709)
|
|
| Operating Income |
(1 088)
N/A
|
(2 361)
-117%
|
(2 554)
-8%
|
(2 013)
+21%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(51)
|
(285)
|
(288)
|
(289)
|
|
| Non-Reccuring Items |
0
|
0
|
(118)
|
(118)
|
|
| Total Other Income |
(57)
|
1 095
|
1 156
|
1 189
|
|
| Pre-Tax Income |
(1 196)
N/A
|
(1 551)
-30%
|
(1 804)
-16%
|
(1 231)
+32%
|
|
| Net Income | |||||
| Tax Provision |
(20)
|
(17)
|
(15)
|
6
|
|
| Income from Continuing Operations |
(1 215)
|
(1 568)
|
(1 819)
|
(1 225)
|
|
| Net Income (Common) |
(1 215)
N/A
|
(1 568)
-29%
|
(1 819)
-16%
|
(1 225)
+33%
|
|
| EPS (Diluted) |
-19.27
N/A
|
-20.16
-5%
|
-23.32
-16%
|
-15.73
+33%
|
|