Moksh Ornaments Ltd
NSE:MOKSH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Moksh Ornaments Ltd
NSE:MOKSH
|
IN |
|
Wolftank Adisa Holding AG
XETRA:WAH
|
AT |
|
ABC-Mart Inc
TSE:2670
|
JP |
|
Immunovia AB (publ)
STO:IMMNOV
|
SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
SE |
|
Nexus Infrastructure PLC
LSE:NEXS
|
UK |
|
Z
|
Zhangjiagang Freetrade Science & Technology Group Co Ltd
SSE:600794
|
CN |
|
E
|
Eng Kah Corporation Bhd
KLSE:ENGKAH
|
MY |
|
T
|
TKD Science and Technology Co Ltd
SSE:603738
|
CN |
|
A
|
Alok Industries Ltd
NSE:ALOKINDS
|
IN |
|
P
|
PNG Copper Inc
CNSX:PNGC
|
CA |
Income Statement
Earnings Waterfall
Moksh Ornaments Ltd
Income Statement
Moksh Ornaments Ltd
| Mar-2019 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
28
|
0
|
36
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
|
| Revenue |
3 809
N/A
|
838
-78%
|
3 368
+302%
|
4 036
+20%
|
3 974
-2%
|
4 983
+25%
|
3 240
-35%
|
3 656
+13%
|
3 952
+8%
|
4 210
+7%
|
4 466
+6%
|
4 703
+5%
|
4 897
+4%
|
4 480
-9%
|
4 492
+0%
|
4 539
+1%
|
4 858
+7%
|
5 181
+7%
|
5 799
+12%
|
5 937
+2%
|
5 870
-1%
|
5 849
0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(3 702)
|
(779)
|
(3 207)
|
(3 889)
|
(3 849)
|
(4 829)
|
(3 096)
|
(3 501)
|
(3 803)
|
(4 066)
|
(4 291)
|
(4 525)
|
(4 710)
|
(4 270)
|
(4 275)
|
(4 260)
|
(4 505)
|
(4 819)
|
(5 487)
|
(5 654)
|
(5 640)
|
(5 613)
|
|
| Gross Profit |
107
N/A
|
58
-45%
|
160
+175%
|
148
-8%
|
125
-16%
|
153
+23%
|
144
-6%
|
155
+7%
|
149
-4%
|
144
-3%
|
175
+21%
|
177
+1%
|
187
+6%
|
209
+12%
|
217
+4%
|
279
+29%
|
353
+26%
|
363
+3%
|
312
-14%
|
284
-9%
|
230
-19%
|
236
+3%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(15)
|
(30)
|
(75)
|
(49)
|
(27)
|
(38)
|
(74)
|
(77)
|
(78)
|
(66)
|
(72)
|
(72)
|
(72)
|
(79)
|
(95)
|
(141)
|
(203)
|
(207)
|
(175)
|
(152)
|
(97)
|
(103)
|
|
| Selling, General & Administrative |
(10)
|
(8)
|
(17)
|
(21)
|
(18)
|
(23)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(15)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(5)
|
(22)
|
(57)
|
(28)
|
(8)
|
(14)
|
(53)
|
(56)
|
(56)
|
(44)
|
(51)
|
(50)
|
(50)
|
(58)
|
(74)
|
(121)
|
(183)
|
(188)
|
(156)
|
(133)
|
(80)
|
(87)
|
|
| Operating Income |
92
N/A
|
28
-69%
|
85
+201%
|
99
+16%
|
98
-1%
|
115
+17%
|
71
-38%
|
78
+10%
|
71
-8%
|
78
+10%
|
102
+31%
|
106
+3%
|
115
+9%
|
131
+13%
|
122
-7%
|
138
+13%
|
151
+9%
|
156
+3%
|
137
-12%
|
133
-3%
|
133
0%
|
133
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(28)
|
(20)
|
(21)
|
(41)
|
(24)
|
(26)
|
(8)
|
(11)
|
(12)
|
(15)
|
(16)
|
(25)
|
(32)
|
(48)
|
(39)
|
(61)
|
(63)
|
(55)
|
(46)
|
(48)
|
(43)
|
(38)
|
|
| Total Other Income |
3
|
11
|
13
|
14
|
7
|
8
|
6
|
5
|
3
|
3
|
(1)
|
7
|
10
|
11
|
2
|
17
|
15
|
14
|
23
|
31
|
31
|
30
|
|
| Pre-Tax Income |
67
N/A
|
20
-71%
|
77
+295%
|
72
-7%
|
80
+11%
|
97
+20%
|
69
-28%
|
72
+4%
|
62
-14%
|
66
+6%
|
85
+29%
|
88
+3%
|
94
+7%
|
94
0%
|
85
-9%
|
95
+11%
|
102
+8%
|
116
+13%
|
114
-2%
|
116
+2%
|
121
+4%
|
125
+4%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(19)
|
(5)
|
(21)
|
(19)
|
(21)
|
(26)
|
(18)
|
(19)
|
(16)
|
(16)
|
(23)
|
(24)
|
(26)
|
(26)
|
(23)
|
(25)
|
(27)
|
(30)
|
(29)
|
(30)
|
(31)
|
(32)
|
|
| Income from Continuing Operations |
48
|
15
|
57
|
53
|
59
|
71
|
51
|
54
|
46
|
50
|
61
|
63
|
68
|
68
|
63
|
69
|
75
|
85
|
84
|
86
|
90
|
93
|
|
| Net Income (Common) |
48
N/A
|
15
-69%
|
57
+286%
|
53
-6%
|
59
+11%
|
71
+19%
|
51
-27%
|
54
+4%
|
46
-14%
|
50
+8%
|
61
+23%
|
63
+3%
|
68
+7%
|
68
0%
|
63
-8%
|
69
+11%
|
75
+9%
|
85
+14%
|
84
-1%
|
86
+2%
|
90
+4%
|
93
+4%
|
|
| EPS (Diluted) |
4.47
N/A
|
0.27
-94%
|
1.06
+293%
|
0.99
-7%
|
1.11
+12%
|
1.32
+19%
|
0.84
-36%
|
1.01
+20%
|
0.87
-14%
|
0.94
+8%
|
1
+6%
|
1.16
+16%
|
1.27
+9%
|
1.27
N/A
|
1.02
-20%
|
1.13
+11%
|
1.23
+9%
|
1.57
+28%
|
1.01
-36%
|
1.03
+2%
|
1.01
-2%
|
1.05
+4%
|
|