Mold-Tek Packaging Ltd
NSE:MOLDTKPAC
Intrinsic Value
The intrinsic value of one MOLDTKPAC stock under the Base Case scenario is 590.9 INR. Compared to the current market price of 515.7 INR, Mold-Tek Packaging Ltd is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mold-Tek Packaging Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Mold-Tek Packaging Ltd
Balance Sheet Decomposition
Mold-Tek Packaging Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 130.7m |
Receivables | 1.5B |
Other Current Assets | 1.4B |
Non-Current Assets | 6B |
Long-Term Investments | 565.8m |
PP&E | 5.2B |
Intangibles | 23.5m |
Other Non-Current Assets | 187.1m |
Free Cash Flow Analysis
Mold-Tek Packaging Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Mold-Tek Packaging Ltd
Revenue
|
7.6B
INR
|
Cost of Revenue
|
-4.2B
INR
|
Gross Profit
|
3.3B
INR
|
Operating Expenses
|
-2.4B
INR
|
Operating Income
|
928.9m
INR
|
Other Expenses
|
-306.4m
INR
|
Net Income
|
622.5m
INR
|
MOLDTKPAC Profitability Score
Profitability Due Diligence
Mold-Tek Packaging Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Mold-Tek Packaging Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
MOLDTKPAC Solvency Score
Solvency Due Diligence
Mold-Tek Packaging Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Mold-Tek Packaging Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOLDTKPAC Price Targets Summary
Mold-Tek Packaging Ltd
According to Wall Street analysts, the average 1-year price target for MOLDTKPAC is 801.62 INR with a low forecast of 618.12 INR and a high forecast of 1 260 INR.
Dividends
Current shareholder yield for MOLDTKPAC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MOLDTKPAC stock under the Base Case scenario is 590.9 INR.
Compared to the current market price of 515.7 INR, Mold-Tek Packaging Ltd is Undervalued by 13%.