Morepen Laboratories Ltd
NSE:MOREPENLAB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Morepen Laboratories Ltd
NSE:MOREPENLAB
|
IN |
|
Eclerx Services Ltd
NSE:ECLERX
|
IN |
|
Redwoods Acquisition Corp
NASDAQ:WENA
|
US |
|
P
|
Photon Capital Advisors Ltd
BSE:509084
|
IN |
|
Nyfosa AB
STO:NYF
|
SE |
Balance Sheet
Balance Sheet Decomposition
Morepen Laboratories Ltd
Morepen Laboratories Ltd
Balance Sheet
Morepen Laboratories Ltd
| Mar-2001 | Mar-2002 | Sep-2003 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
806
|
475
|
710
|
693
|
710
|
681
|
149
|
38
|
8
|
15
|
34
|
44
|
55
|
54
|
36
|
70
|
57
|
96
|
136
|
414
|
147
|
217
|
169
|
274
|
|
| Cash |
806
|
475
|
710
|
693
|
710
|
681
|
149
|
38
|
8
|
15
|
34
|
44
|
55
|
54
|
36
|
70
|
57
|
96
|
136
|
414
|
147
|
217
|
169
|
274
|
|
| Short-Term Investments |
84
|
92
|
32
|
2
|
2
|
1
|
4
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
144
|
778
|
|
| Total Receivables |
1 867
|
2 558
|
2 777
|
2 936
|
2 924
|
186
|
213
|
358
|
348
|
355
|
421
|
464
|
486
|
602
|
1 010
|
1 092
|
1 427
|
1 545
|
1 546
|
2 150
|
2 932
|
2 978
|
3 561
|
3 968
|
|
| Accounts Receivables |
1 015
|
1 431
|
1 302
|
1 432
|
1 390
|
104
|
24
|
19
|
22
|
21
|
21
|
20
|
427
|
561
|
880
|
930
|
1 219
|
1 337
|
1 377
|
1 820
|
2 506
|
2 642
|
3 265
|
3 259
|
|
| Other Receivables |
852
|
1 127
|
1 475
|
1 504
|
1 534
|
82
|
189
|
339
|
326
|
334
|
400
|
444
|
59
|
41
|
130
|
162
|
208
|
208
|
169
|
330
|
426
|
336
|
296
|
708
|
|
| Inventory |
787
|
1 110
|
780
|
797
|
849
|
181
|
191
|
223
|
317
|
402
|
427
|
390
|
352
|
426
|
513
|
746
|
938
|
1 119
|
1 773
|
2 427
|
3 925
|
3 946
|
4 627
|
5 573
|
|
| Other Current Assets |
7
|
118
|
43
|
184
|
56
|
43
|
41
|
20
|
24
|
28
|
13
|
12
|
71
|
64
|
13
|
11
|
10
|
235
|
266
|
277
|
329
|
421
|
533
|
1 001
|
|
| Total Current Assets |
3 551
|
4 353
|
4 342
|
4 614
|
4 542
|
1 093
|
598
|
647
|
700
|
800
|
896
|
911
|
963
|
1 146
|
1 571
|
1 919
|
2 434
|
2 995
|
3 722
|
5 268
|
7 343
|
7 562
|
8 890
|
11 594
|
|
| PP&E Net |
5 286
|
6 747
|
7 483
|
6 786
|
6 366
|
5 909
|
5 447
|
4 995
|
4 585
|
4 170
|
3 739
|
3 312
|
2 896
|
2 440
|
2 180
|
1 934
|
1 724
|
1 474
|
1 341
|
1 312
|
1 608
|
1 840
|
2 377
|
3 703
|
|
| PP&E Gross |
5 286
|
6 747
|
7 483
|
6 786
|
6 366
|
5 909
|
5 447
|
4 995
|
4 585
|
4 170
|
3 739
|
3 312
|
2 896
|
2 440
|
0
|
1 934
|
1 724
|
1 474
|
1 341
|
1 312
|
1 608
|
1 840
|
2 377
|
3 703
|
|
| Accumulated Depreciation |
544
|
847
|
1 464
|
2 154
|
2 635
|
3 102
|
3 572
|
3 907
|
4 358
|
4 798
|
5 223
|
5 677
|
6 131
|
6 632
|
0
|
7 309
|
7 060
|
6 179
|
4 955
|
3 710
|
3 166
|
3 289
|
2 614
|
2 758
|
|
| Intangible Assets |
0
|
122
|
0
|
0
|
181
|
169
|
153
|
60
|
37
|
11
|
0
|
3
|
6
|
5
|
4
|
4
|
174
|
144
|
78
|
208
|
307
|
255
|
197
|
720
|
|
| Goodwill |
0
|
0
|
0
|
0
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
780
|
780
|
745
|
745
|
745
|
745
|
745
|
745
|
745
|
745
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
17
|
251
|
519
|
167
|
158
|
778
|
792
|
736
|
1 035
|
637
|
637
|
637
|
867
|
|
| Long-Term Investments |
1 208
|
578
|
711
|
710
|
40
|
40
|
40
|
40
|
40
|
40
|
39
|
39
|
0
|
0
|
8
|
6
|
0
|
0
|
11
|
11
|
58
|
64
|
84
|
149
|
|
| Other Long-Term Assets |
18
|
259
|
1 831
|
4 196
|
3 092
|
4 123
|
4 596
|
601
|
628
|
0
|
0
|
0
|
0
|
0
|
527
|
582
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
780
|
780
|
745
|
745
|
745
|
745
|
745
|
745
|
745
|
745
|
|
| Total Assets |
10 063
N/A
|
12 059
+20%
|
14 367
+19%
|
16 306
+13%
|
15 001
-8%
|
12 113
-19%
|
11 614
-4%
|
7 122
-39%
|
6 769
-5%
|
5 814
-14%
|
5 470
-6%
|
5 061
-7%
|
4 895
-3%
|
4 890
0%
|
5 237
+7%
|
5 383
+3%
|
5 858
+9%
|
6 152
+5%
|
6 635
+8%
|
8 581
+29%
|
10 701
+25%
|
11 105
+4%
|
12 932
+16%
|
17 781
+37%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
63
|
161
|
521
|
506
|
644
|
696
|
706
|
775
|
818
|
598
|
650
|
568
|
686
|
850
|
1 154
|
1 249
|
1 749
|
1 682
|
1 723
|
2 088
|
2 581
|
2 269
|
2 950
|
3 633
|
|
| Accrued Liabilities |
91
|
60
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
92
|
121
|
81
|
98
|
176
|
180
|
110
|
130
|
153
|
198
|
207
|
249
|
288
|
277
|
|
| Short-Term Debt |
12
|
132
|
30
|
17
|
1
|
1
|
0
|
3
|
4
|
0
|
0
|
0
|
12
|
22
|
0
|
0
|
0
|
90
|
114
|
153
|
161
|
232
|
235
|
460
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
70
|
166
|
133
|
164
|
1 361
|
1 673
|
1 313
|
1 208
|
1 208
|
1 205
|
11
|
11
|
21
|
198
|
|
| Other Current Liabilities |
672
|
276
|
25
|
27
|
27
|
28
|
25
|
31
|
31
|
294
|
237
|
172
|
170
|
145
|
169
|
147
|
230
|
283
|
316
|
392
|
1 604
|
452
|
526
|
438
|
|
| Total Current Liabilities |
837
|
629
|
631
|
550
|
672
|
726
|
731
|
809
|
852
|
1 028
|
1 050
|
1 027
|
1 081
|
1 279
|
2 860
|
3 249
|
3 401
|
3 392
|
3 514
|
4 038
|
4 565
|
3 212
|
4 020
|
5 007
|
|
| Long-Term Debt |
4 508
|
6 020
|
9 205
|
9 327
|
8 890
|
4 836
|
2 920
|
2 798
|
1 385
|
1 287
|
1 139
|
947
|
748
|
623
|
511
|
14
|
29
|
18
|
9
|
8
|
13
|
9
|
34
|
392
|
|
| Deferred Income Tax |
0
|
1 123
|
0
|
1 683
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
27
|
22
|
70
|
|
| Minority Interest |
0
|
2
|
2
|
2
|
1
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
307
|
|
| Other Liabilities |
0
|
0
|
71
|
115
|
120
|
148
|
3
|
6
|
13
|
63
|
82
|
93
|
99
|
117
|
141
|
164
|
173
|
215
|
275
|
292
|
317
|
333
|
383
|
443
|
|
| Total Liabilities |
5 345
N/A
|
7 774
+45%
|
9 910
+27%
|
11 677
+18%
|
9 681
-17%
|
5 707
-41%
|
3 652
-36%
|
3 610
-1%
|
2 245
-38%
|
2 374
+6%
|
2 266
-5%
|
2 062
-9%
|
1 924
-7%
|
2 015
+5%
|
3 505
+74%
|
3 420
-2%
|
3 599
+5%
|
3 621
+1%
|
3 794
+5%
|
4 334
+14%
|
4 915
+13%
|
3 576
-27%
|
4 460
+25%
|
6 219
+39%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
557
|
489
|
514
|
525
|
645
|
645
|
1 912
|
1 912
|
2 097
|
2 097
|
2 097
|
2 097
|
2 096
|
2 096
|
900
|
900
|
900
|
900
|
900
|
900
|
956
|
1 022
|
1 022
|
1 096
|
|
| Retained Earnings |
1 822
|
1 456
|
979
|
1 045
|
1 075
|
2 162
|
818
|
789
|
753
|
330
|
566
|
771
|
799
|
895
|
841
|
605
|
309
|
21
|
315
|
1 723
|
2 565
|
2 877
|
3 839
|
5 019
|
|
| Additional Paid In Capital |
2 339
|
2 340
|
2 965
|
3 060
|
3 600
|
3 600
|
5 233
|
812
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
2 318
|
3 698
|
3 698
|
5 532
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
22
|
48
|
50
|
53
|
68
|
86
|
84
|
|
| Total Equity |
4 718
N/A
|
4 285
-9%
|
4 457
+4%
|
4 629
+4%
|
5 319
+15%
|
6 406
+20%
|
7 962
+24%
|
3 512
-56%
|
4 524
+29%
|
3 441
-24%
|
3 204
-7%
|
2 999
-6%
|
2 971
-1%
|
2 875
-3%
|
1 732
-40%
|
1 963
+13%
|
2 259
+15%
|
2 531
+12%
|
2 841
+12%
|
4 247
+49%
|
5 786
+36%
|
7 529
+30%
|
8 472
+13%
|
11 562
+36%
|
|
| Total Liabilities & Equity |
10 063
N/A
|
12 059
+20%
|
14 367
+19%
|
16 306
+13%
|
15 001
-8%
|
12 113
-19%
|
11 614
-4%
|
7 122
-39%
|
6 769
-5%
|
5 814
-14%
|
5 470
-6%
|
5 061
-7%
|
4 895
-3%
|
4 890
0%
|
5 237
+7%
|
5 383
+3%
|
5 858
+9%
|
6 152
+5%
|
6 635
+8%
|
8 581
+29%
|
10 701
+25%
|
11 105
+4%
|
12 932
+16%
|
17 781
+37%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
91
|
90
|
141
|
151
|
211
|
211
|
357
|
357
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
478
|
511
|
511
|
548
|
|
| Preferred Shares Outstanding |
4
|
4
|
2
|
2
|
2
|
2
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
0
|
0
|
0
|
|