First Time Loading...

MRF Ltd
NSE:MRF

Watchlist Manager
MRF Ltd Logo
MRF Ltd
NSE:MRF
Watchlist
Price: 129 599.1016 INR 0.29%
Updated: Apr 24, 2024

Intrinsic Value

MRF Ltd. engages in the manufacture, distribution, and sale of rubber products. [ Read More ]

The intrinsic value of one MRF stock under the Base Case scenario is 99 192.8749 INR. Compared to the current market price of 129 599.1016 INR, MRF Ltd is Overvalued by 23%.

Key Points:
MRF Intrinsic Value
Base Case
99 192.8749 INR
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MRF Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MRF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MRF Ltd

Provide an overview of the primary business activities
of MRF Ltd.

What unique competitive advantages
does MRF Ltd hold over its rivals?

What risks and challenges
does MRF Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MRF Ltd.

Provide P/S
for MRF Ltd.

Provide P/E
for MRF Ltd.

Provide P/OCF
for MRF Ltd.

Provide P/FCFE
for MRF Ltd.

Provide P/B
for MRF Ltd.

Provide EV/S
for MRF Ltd.

Provide EV/GP
for MRF Ltd.

Provide EV/EBITDA
for MRF Ltd.

Provide EV/EBIT
for MRF Ltd.

Provide EV/OCF
for MRF Ltd.

Provide EV/FCFF
for MRF Ltd.

Provide EV/IC
for MRF Ltd.

Show me price targets
for MRF Ltd made by professional analysts.

What are the Revenue projections
for MRF Ltd?

How accurate were the past Revenue estimates
for MRF Ltd?

What are the Net Income projections
for MRF Ltd?

How accurate were the past Net Income estimates
for MRF Ltd?

What are the EPS projections
for MRF Ltd?

How accurate were the past EPS estimates
for MRF Ltd?

What are the EBIT projections
for MRF Ltd?

How accurate were the past EBIT estimates
for MRF Ltd?

Compare the revenue forecasts
for MRF Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MRF Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MRF Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MRF Ltd compared to its peers.

Compare the P/E ratios
of MRF Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MRF Ltd with its peers.

Analyze the financial leverage
of MRF Ltd compared to its main competitors.

Show all profitability ratios
for MRF Ltd.

Provide ROE
for MRF Ltd.

Provide ROA
for MRF Ltd.

Provide ROIC
for MRF Ltd.

Provide ROCE
for MRF Ltd.

Provide Gross Margin
for MRF Ltd.

Provide Operating Margin
for MRF Ltd.

Provide Net Margin
for MRF Ltd.

Provide FCF Margin
for MRF Ltd.

Show all solvency ratios
for MRF Ltd.

Provide D/E Ratio
for MRF Ltd.

Provide D/A Ratio
for MRF Ltd.

Provide Interest Coverage Ratio
for MRF Ltd.

Provide Altman Z-Score Ratio
for MRF Ltd.

Provide Quick Ratio
for MRF Ltd.

Provide Current Ratio
for MRF Ltd.

Provide Cash Ratio
for MRF Ltd.

What is the historical Revenue growth
over the last 5 years for MRF Ltd?

What is the historical Net Income growth
over the last 5 years for MRF Ltd?

What is the current Free Cash Flow
of MRF Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for MRF Ltd.

Financials

Balance Sheet Decomposition
MRF Ltd

Current Assets 97.9B
Cash & Short-Term Investments 24.2B
Receivables 28.4B
Other Current Assets 45.2B
Non-Current Assets 160.2B
Long-Term Investments 11.5B
PP&E 141.3B
Intangibles 261.1m
Other Non-Current Assets 7.1B
Current Liabilities 77B
Accounts Payable 24.3B
Other Current Liabilities 52.8B
Non-Current Liabilities 22.7B
Long-Term Debt 13.5B
Other Non-Current Liabilities 9.3B
Efficiency

Earnings Waterfall
MRF Ltd

Revenue
246.6B INR
Cost of Revenue
-149B INR
Gross Profit
97.6B INR
Operating Expenses
-69.4B INR
Operating Income
28.2B INR
Other Expenses
-7.9B INR
Net Income
20.3B INR

Free Cash Flow Analysis
MRF Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MRF Profitability Score
Profitability Due Diligence

MRF Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
53/100
Profitability
Score

MRF Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MRF Solvency Score
Solvency Due Diligence

MRF Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
72/100
Solvency
Score

MRF Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRF Price Targets Summary
MRF Ltd

Wall Street analysts forecast MRF stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRF is 112 977.444 INR with a low forecast of 79 527.4 INR and a high forecast of 156 669.45 INR.

Lowest
Price Target
79 527.4 INR
39% Downside
Average
Price Target
112 977.444 INR
13% Downside
Highest
Price Target
156 669.45 INR
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MRF Price
MRF Ltd

1M 1M
-2%
6M 6M
+19%
1Y 1Y
+49%
3Y 3Y
+67%
5Y 5Y
+134%
10Y 10Y
+542%
Annual Price Range
129 599.1016
52w Low
86 561.45
52w High
150 725
Price Metrics
Average Annual Return 13.03%
Standard Deviation of Annual Returns 11.41%
Max Drawdown -29%
Shares Statistics
Market Capitalization 547.9B INR
Shares Outstanding 4 241 143
Percentage of Shares Shorted
N/A

MRF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MRF Ltd Logo
MRF Ltd

Country

India

Industry

Auto Components

Market Cap

547.9B INR

Dividend Yield

0.14%

Description

MRF Ltd. engages in the manufacture, distribution, and sale of rubber products. The company is headquartered in Chennai, Tamil Nadu and currently employs 18,734 full-time employees. The firm is engaged in the manufacturing and sale of tire, tubes, flaps, tread rubber and rubber chemicals. The company offers various categories of products, such as truck tires, including STEEL MUSCLE, SUPER LUG, SUPER MILLER, SAND GRIP and M-77; tractor tires, such as SHAAKTI LIFE, SHAKTI SUPER, KRISHI, FARM MUSCLE, TRACTOR TRAILOR-707 and PAHALWAN; light commercial vehicle tires, such as SUPER LUG 505, SUPER MILER 99 and SUPER LUG FIFTY; small commercial vehicle tires, such as SAVARI, SAVARI LUG and ZIGMA CTP; pick up vehicle tire, such as SM 12; two/three wheeler tires, including AUTOMILER 82, SAVARI TREK, TRIPLE PLUS, REVZ FH, MOTO D, ZAPPER FM, RIB PLUS and ZAPPER FN, and off the road tires, such as MUSCLE-LIFT, MUSCLEROK-EARTH MOVERS, MUSCLEROK-GRADERS, MUSCLEROK-SMOOTH, MUSCLEROK-ROADTRACK and SANDGRIP. The company also offers paints and coats, and various services, such as TireTok, Tyredrome, MRF FASST and the MRF Institute of Driver Development (MIDD).

Contact

TAMIL NADU
Chennai
New No 114 Old No 124, Mrf House, Greams Road, Thousand Lights
+914428292777
https://www.mrftyres.com/

IPO

1995-01-19

Employees

18 734

Officers

Chairman & MD
Mr. K. M. Vinoo Mammen
MD & Vice Chairman
Mr. Arun Mammen B.Com., M.B.A.
Managing Director
Mr. Rahul Mammen Mappillai
Whole-Time Director
Mr. Varun Mammen
Executive Vice President of Finance
Mr. Madhu P. Nainan
Company Secretary & Compliance Officer
Mr. S. Dhanvanth Kumar A.C.S., B.Com., M.B.A.
Show More
Vice President of Sales
Mr. Raman Kumar M.Sc.
Vice President of Welfare
Mrs. Meera Mammen M.A
Show Less

See Also

Discover More
What is the Intrinsic Value of one MRF stock?

The intrinsic value of one MRF stock under the Base Case scenario is 99 192.8749 INR.

Is MRF stock undervalued or overvalued?

Compared to the current market price of 129 599.1016 INR, MRF Ltd is Overvalued by 23%.