MTAR Technologies Ltd
NSE:MTARTECH
Cash Flow Statement
Cash Flow Statement
MTAR Technologies Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
648
|
773
|
822
|
978
|
1 402
|
1 380
|
|
Depreciation & Amortization |
126
|
134
|
143
|
162
|
187
|
213
|
|
Other Non-Cash Items |
59
|
39
|
30
|
27
|
113
|
215
|
|
Cash Taxes Paid |
117
|
187
|
180
|
236
|
323
|
313
|
|
Cash Interest Paid |
77
|
95
|
98
|
112
|
151
|
207
|
|
Change in Working Capital |
(747)
|
(966)
|
(1 293)
|
(1 516)
|
(1 628)
|
(2 211)
|
|
Cash from Operating Activities |
86
N/A
|
(20)
N/A
|
(298)
-1 380%
|
(349)
-17%
|
74
N/A
|
(404)
N/A
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(228)
|
(471)
|
(911)
|
(1 170)
|
(1 084)
|
(859)
|
|
Other Items |
7
|
(570)
|
(539)
|
117
|
217
|
90
|
|
Cash from Investing Activities |
(222)
N/A
|
(1 040)
-370%
|
(1 450)
-39%
|
(1 053)
+27%
|
(867)
+18%
|
(769)
+11%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
2 088
|
2 127
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(122)
|
130
|
789
|
783
|
457
|
1 147
|
|
Cash Paid for Dividends |
(80)
|
(173)
|
(185)
|
(92)
|
0
|
0
|
|
Other |
(85)
|
(86)
|
(64)
|
(91)
|
(137)
|
(197)
|
|
Cash from Financing Activities |
1 801
N/A
|
1 998
+11%
|
541
-73%
|
600
+11%
|
320
-47%
|
950
+197%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
1
|
1
|
0
|
2
|
0
|
0
|
|
Net Change in Cash |
1 667
N/A
|
939
-44%
|
(1 207)
N/A
|
(799)
+34%
|
(473)
+41%
|
(222)
+53%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(142)
N/A
|
(491)
-245%
|
(1 209)
-146%
|
(1 518)
-26%
|
(1 010)
+34%
|
(1 263)
-25%
|