
Mahanagar Telephone Nigam Ltd
NSE:MTNL

Intrinsic Value
The intrinsic value of one
MTNL
stock under the Base Case scenario is
36.94
INR.
Compared to the current market price of 39.02 INR,
Mahanagar Telephone Nigam Ltd
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mahanagar Telephone Nigam Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mahanagar Telephone Nigam Ltd
Balance Sheet Decomposition
Mahanagar Telephone Nigam Ltd
Current Assets | 54.7B |
Cash & Short-Term Investments | 45.9B |
Receivables | 5.9B |
Other Current Assets | 2.9B |
Non-Current Assets | 49.8B |
Long-Term Investments | 3.5B |
PP&E | 28B |
Intangibles | 12.7B |
Other Non-Current Assets | 5.6B |
Free Cash Flow Analysis
Mahanagar Telephone Nigam Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Mahanagar Telephone Nigam Ltd
Revenue
|
7.4B
INR
|
Cost of Revenue
|
-714.2m
INR
|
Gross Profit
|
6.7B
INR
|
Operating Expenses
|
-16.6B
INR
|
Operating Income
|
-9.9B
INR
|
Other Expenses
|
-22.9B
INR
|
Net Income
|
-32.8B
INR
|
MTNL Profitability Score
Profitability Due Diligence
Mahanagar Telephone Nigam Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Mahanagar Telephone Nigam Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
MTNL Solvency Score
Solvency Due Diligence
Mahanagar Telephone Nigam Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Mahanagar Telephone Nigam Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MTNL Price Targets Summary
Mahanagar Telephone Nigam Ltd
Dividends
Current shareholder yield for MTNL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MTNL
stock under the Base Case scenario is
36.94
INR.
Compared to the current market price of 39.02 INR,
Mahanagar Telephone Nigam Ltd
is
Overvalued by 5%.