Nahar Capital and Financial Services Ltd
NSE:NAHARCAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nahar Capital and Financial Services Ltd
NSE:NAHARCAP
|
IN |
|
Saniona AB
STO:SANION
|
DK |
|
S
|
Shanghai Chengtou Holding Co Ltd
SSE:600649
|
CN |
|
Bosideng International Holdings Ltd
HKEX:3998
|
HK |
|
Toda Corp
TSE:1860
|
JP |
|
T
|
Torrent Pharmaceuticals Ltd
NSE:TORNTPHARM
|
IN |
Income Statement
Earnings Waterfall
Nahar Capital and Financial Services Ltd
Income Statement
Nahar Capital and Financial Services Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
(17)
N/A
|
163
N/A
|
149
-9%
|
(27)
N/A
|
16
N/A
|
33
+107%
|
54
+60%
|
39
-27%
|
62
+59%
|
54
-14%
|
50
-7%
|
(1)
N/A
|
195
N/A
|
179
-8%
|
166
-7%
|
(6)
N/A
|
(9)
-46%
|
12
N/A
|
25
+119%
|
74
+193%
|
99
+33%
|
115
+17%
|
146
+26%
|
150
+3%
|
112
-25%
|
115
+3%
|
99
-14%
|
91
-9%
|
65
-29%
|
47
-27%
|
31
-34%
|
13
-57%
|
32
+141%
|
100
+208%
|
80
-19%
|
124
+55%
|
128
+3%
|
106
-17%
|
148
+39%
|
160
+8%
|
170
+6%
|
219
+29%
|
203
-7%
|
249
+23%
|
312
+26%
|
300
-4%
|
307
+2%
|
292
-5%
|
245
-16%
|
255
+4%
|
261
+2%
|
252
-3%
|
229
-9%
|
239
+4%
|
246
+3%
|
284
+16%
|
291
+2%
|
262
-10%
|
253
-3%
|
232
-8%
|
233
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
(27)
|
(27)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
73
+127%
|
54
-27%
|
97
+81%
|
101
+4%
|
106
+5%
|
147
+39%
|
160
+9%
|
170
+6%
|
219
+29%
|
203
-7%
|
249
+23%
|
312
+26%
|
298
-5%
|
303
+2%
|
288
-5%
|
240
-17%
|
253
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
239
N/A
|
128
-46%
|
245
+91%
|
291
+19%
|
261
-10%
|
252
-3%
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(14)
|
(14)
|
(8)
|
(13)
|
(16)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(21)
|
(21)
|
(18)
|
(15)
|
(18)
|
(17)
|
(18)
|
(19)
|
(18)
|
(19)
|
(20)
|
(23)
|
(26)
|
(26)
|
(26)
|
(27)
|
(24)
|
(20)
|
(18)
|
(21)
|
(52)
|
(13)
|
(52)
|
(42)
|
(56)
|
(59)
|
(55)
|
(59)
|
(58)
|
(59)
|
(55)
|
(79)
|
(82)
|
(87)
|
(75)
|
(78)
|
(81)
|
(82)
|
(78)
|
(90)
|
(98)
|
(98)
|
(85)
|
(102)
|
(103)
|
(107)
|
(96)
|
(108)
|
(115)
|
(119)
|
|
| Selling, General & Administrative |
(10)
|
(4)
|
(5)
|
(8)
|
(10)
|
(12)
|
(16)
|
(20)
|
(17)
|
(17)
|
(17)
|
(21)
|
(17)
|
(14)
|
(11)
|
(18)
|
(14)
|
(16)
|
(17)
|
(18)
|
(16)
|
(17)
|
(19)
|
(18)
|
(29)
|
(30)
|
(29)
|
(22)
|
(16)
|
(14)
|
(18)
|
(50)
|
(9)
|
(48)
|
(30)
|
(40)
|
(41)
|
(55)
|
(38)
|
(36)
|
(37)
|
(55)
|
(43)
|
(47)
|
(48)
|
(75)
|
(50)
|
(51)
|
(52)
|
(76)
|
(61)
|
(67)
|
(70)
|
(84)
|
(70)
|
(70)
|
(71)
|
(93)
|
(71)
|
(71)
|
(74)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(6)
|
(7)
|
(0)
|
(8)
|
(8)
|
(8)
|
(0)
|
(9)
|
(10)
|
(10)
|
0
|
(10)
|
(10)
|
(10)
|
(0)
|
(10)
|
(10)
|
(10)
|
(0)
|
(10)
|
(11)
|
(11)
|
(0)
|
(11)
|
(11)
|
(11)
|
|
| Other Operating Expenses |
(0)
|
(10)
|
(9)
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
(4)
|
(5)
|
(5)
|
(0)
|
(4)
|
(4)
|
(4)
|
0
|
(3)
|
(3)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(6)
|
5
|
5
|
3
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
0
|
(8)
|
(10)
|
(12)
|
0
|
(14)
|
(14)
|
(14)
|
0
|
(27)
|
(26)
|
(29)
|
0
|
(18)
|
(20)
|
(19)
|
(2)
|
(18)
|
(20)
|
(18)
|
(0)
|
(21)
|
(22)
|
(25)
|
(3)
|
(26)
|
(32)
|
(34)
|
|
| Operating Income |
(27)
N/A
|
149
N/A
|
135
-9%
|
(35)
N/A
|
3
N/A
|
17
+544%
|
34
+96%
|
19
-45%
|
41
+120%
|
32
-23%
|
28
-10%
|
(21)
N/A
|
174
N/A
|
161
-7%
|
150
-7%
|
(24)
N/A
|
(25)
-5%
|
(7)
+74%
|
6
N/A
|
57
+826%
|
80
+42%
|
95
+19%
|
122
+28%
|
125
+2%
|
86
-31%
|
89
+3%
|
72
-19%
|
67
-7%
|
45
-33%
|
29
-36%
|
10
-67%
|
(38)
N/A
|
20
N/A
|
21
+6%
|
12
-42%
|
41
+239%
|
42
+2%
|
50
+20%
|
88
+75%
|
102
+15%
|
111
+9%
|
164
+48%
|
124
-24%
|
166
+34%
|
225
+36%
|
222
-1%
|
225
+1%
|
207
-8%
|
159
-23%
|
175
+10%
|
171
-2%
|
154
-10%
|
131
-15%
|
154
+18%
|
144
-7%
|
182
+26%
|
184
+1%
|
165
-10%
|
144
-13%
|
117
-18%
|
115
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
352
|
(12)
|
(7)
|
177
|
(1)
|
(1)
|
(1)
|
211
|
1
|
1
|
1
|
198
|
(0)
|
(0)
|
(0)
|
209
|
(1)
|
(1)
|
(1)
|
154
|
(1)
|
(1)
|
(1)
|
145
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
114
|
306
|
136
|
59
|
30
|
(9)
|
(50)
|
53
|
218
|
669
|
1 256
|
1 993
|
2 597
|
2 827
|
2 647
|
2 148
|
1 303
|
756
|
335
|
80
|
59
|
(5)
|
201
|
245
|
293
|
420
|
500
|
561
|
652
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(5)
|
0
|
(20)
|
(17)
|
(18)
|
(19)
|
(6)
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
215
|
159
|
0
|
222
|
161
|
170
|
0
|
153
|
159
|
172
|
0
|
5
|
(22)
|
(20)
|
(0)
|
199
|
165
|
157
|
0
|
175
|
198
|
183
|
0
|
146
|
156
|
171
|
145
|
175
|
169
|
156
|
166
|
0
|
(0)
|
0
|
1
|
4
|
0
|
0
|
0
|
(3)
|
4
|
5
|
7
|
7
|
6
|
7
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
4
|
5
|
6
|
|
| Pre-Tax Income |
324
N/A
|
352
+8%
|
287
-18%
|
142
-51%
|
223
+57%
|
178
-20%
|
203
+14%
|
230
+13%
|
194
-15%
|
191
-2%
|
201
+5%
|
177
-12%
|
178
+1%
|
139
-22%
|
131
-6%
|
184
+41%
|
173
-6%
|
158
-9%
|
162
+3%
|
211
+30%
|
255
+21%
|
292
+15%
|
304
+4%
|
269
-11%
|
231
-14%
|
245
+6%
|
243
-1%
|
215
-11%
|
219
+2%
|
197
-10%
|
166
-16%
|
121
-27%
|
134
+10%
|
307
+130%
|
131
-57%
|
83
-37%
|
57
-31%
|
36
-37%
|
41
+13%
|
159
+291%
|
330
+108%
|
837
+154%
|
1 385
+65%
|
2 165
+56%
|
2 829
+31%
|
3 055
+8%
|
2 878
-6%
|
2 360
-18%
|
1 466
-38%
|
932
-36%
|
507
-46%
|
234
-54%
|
190
-19%
|
150
-21%
|
345
+131%
|
427
+24%
|
477
+12%
|
584
+22%
|
647
+11%
|
683
+6%
|
773
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31)
|
(35)
|
(28)
|
(12)
|
(21)
|
(24)
|
(28)
|
(33)
|
(31)
|
(27)
|
(31)
|
(25)
|
(27)
|
(18)
|
(15)
|
(25)
|
(24)
|
(26)
|
(27)
|
(38)
|
(47)
|
(53)
|
(55)
|
(50)
|
(42)
|
(45)
|
(46)
|
(42)
|
(42)
|
(35)
|
(29)
|
(20)
|
(36)
|
(57)
|
(64)
|
(77)
|
(18)
|
1
|
(29)
|
(94)
|
(158)
|
(227)
|
(201)
|
(415)
|
(608)
|
(791)
|
(666)
|
(377)
|
(142)
|
135
|
8
|
3
|
(4)
|
(32)
|
(89)
|
(119)
|
(103)
|
(86)
|
(151)
|
(87)
|
(111)
|
|
| Income from Continuing Operations |
293
|
316
|
258
|
130
|
202
|
154
|
175
|
197
|
163
|
164
|
171
|
152
|
151
|
121
|
115
|
159
|
150
|
132
|
135
|
173
|
207
|
240
|
249
|
220
|
189
|
200
|
197
|
173
|
177
|
162
|
136
|
101
|
98
|
250
|
67
|
6
|
40
|
37
|
12
|
65
|
172
|
610
|
1 184
|
1 751
|
2 221
|
2 265
|
2 212
|
1 983
|
1 324
|
1 067
|
515
|
237
|
186
|
118
|
256
|
308
|
375
|
498
|
496
|
596
|
662
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
298
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
293
N/A
|
316
+8%
|
258
-18%
|
130
-50%
|
202
+55%
|
154
-24%
|
175
+14%
|
197
+13%
|
163
-17%
|
164
+0%
|
171
+4%
|
152
-11%
|
151
-1%
|
121
-20%
|
115
-5%
|
159
+38%
|
150
-6%
|
132
-12%
|
135
+2%
|
173
+28%
|
207
+20%
|
240
+16%
|
249
+4%
|
220
-12%
|
189
-14%
|
200
+5%
|
197
-1%
|
188
-5%
|
192
+2%
|
177
-8%
|
151
-15%
|
400
+165%
|
98
-76%
|
250
+156%
|
67
-73%
|
6
-91%
|
40
+581%
|
37
-6%
|
12
-68%
|
65
+455%
|
172
+164%
|
610
+255%
|
1 184
+94%
|
1 751
+48%
|
2 221
+27%
|
2 265
+2%
|
2 212
-2%
|
1 983
-10%
|
1 324
-33%
|
1 067
-19%
|
515
-52%
|
237
-54%
|
186
-22%
|
118
-37%
|
256
+118%
|
308
+20%
|
375
+22%
|
498
+33%
|
496
0%
|
596
+20%
|
662
+11%
|
|
| EPS (Diluted) |
17.54
N/A
|
18.94
+8%
|
15.47
-18%
|
7.79
-50%
|
12.11
+55%
|
9.19
-24%
|
10.45
+14%
|
11.8
+13%
|
9.77
-17%
|
9.81
+0%
|
10.22
+4%
|
9.1
-11%
|
9.04
-1%
|
7.23
-20%
|
6.8
-6%
|
9.52
+40%
|
8.97
-6%
|
7.91
-12%
|
8.06
+2%
|
10.35
+28%
|
12.41
+20%
|
14.34
+16%
|
14.92
+4%
|
13.16
-12%
|
11.26
-14%
|
11.88
+6%
|
11.8
-1%
|
11.25
-5%
|
11.49
+2%
|
10.57
-8%
|
9.02
-15%
|
23.93
+165%
|
5.84
-76%
|
14.96
+156%
|
3.99
-73%
|
0.36
-91%
|
2.37
+558%
|
2.21
-7%
|
0.7
-68%
|
3.87
+453%
|
10.27
+165%
|
36.5
+255%
|
70.86
+94%
|
104.82
+48%
|
133
+27%
|
135.6
+2%
|
132.46
-2%
|
118.74
-10%
|
79.26
-33%
|
63.73
-20%
|
30.76
-52%
|
14.14
-54%
|
11.46
-19%
|
7.03
-39%
|
15.29
+117%
|
18.41
+20%
|
22.37
+22%
|
29.75
+33%
|
29.62
0%
|
35.56
+20%
|
39.5
+11%
|
|