Nahar Spinning Mills Ltd
NSE:NAHARSPING
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nahar Spinning Mills Ltd
NSE:NAHARSPING
|
IN |
|
Straits Trading Company Ltd
SGX:S20
|
SG |
|
G
|
GrabAGun Digital Holdings Inc
NYSE:PEW
|
US |
|
NBT Bancorp Inc
NASDAQ:NBTB
|
US |
|
P
|
Priya Ltd
BSE:524580
|
IN |
|
Responsive Industries Ltd
NSE:RESPONIND
|
IN |
|
Domtar Corp
TSX:UFS
|
US |
|
Rossi Residencial SA
BOVESPA:RSID3
|
BR |
|
Canna-Global Acquisition Corp
OTC:CNGL
|
US |
|
Captain Polyplast Ltd
BSE:536974
|
IN |
|
Nanjing Xinjiekou Department Store Co Ltd
SSE:600682
|
CN |
|
O
|
Optowide Technologies Co Ltd
SSE:688195
|
CN |
|
V
|
Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG
|
VN |
|
Ruentex Development Co Ltd
TWSE:9945
|
TW |
|
Qualys Inc
NASDAQ:QLYS
|
US |
|
Seoyon Co Ltd
KRX:007860
|
KR |
Income Statement
Earnings Waterfall
Nahar Spinning Mills Ltd
Income Statement
Nahar Spinning Mills Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
109
|
104
|
105
|
87
|
106
|
124
|
161
|
178
|
183
|
255
|
244
|
269
|
281
|
0
|
0
|
0
|
414
|
0
|
0
|
0
|
450
|
0
|
0
|
0
|
482
|
0
|
0
|
0
|
1 096
|
0
|
0
|
0
|
1 021
|
0
|
0
|
0
|
637
|
0
|
0
|
0
|
787
|
0
|
0
|
0
|
575
|
0
|
0
|
0
|
403
|
0
|
0
|
0
|
488
|
0
|
0
|
0
|
536
|
0
|
0
|
0
|
568
|
0
|
0
|
0
|
563
|
0
|
0
|
0
|
623
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
648
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 448
N/A
|
4 568
+3%
|
4 482
-2%
|
4 687
+5%
|
4 853
+4%
|
5 231
+8%
|
7 130
+36%
|
8 308
+17%
|
9 119
+10%
|
10 177
+12%
|
9 173
-10%
|
9 035
-2%
|
9 166
+1%
|
9 540
+4%
|
10 154
+6%
|
10 089
-1%
|
10 004
-1%
|
10 091
+1%
|
10 034
-1%
|
10 431
+4%
|
11 105
+6%
|
11 559
+4%
|
12 216
+6%
|
13 463
+10%
|
13 947
+4%
|
14 823
+6%
|
15 416
+4%
|
15 810
+3%
|
16 962
+7%
|
17 540
+3%
|
18 428
+5%
|
19 183
+4%
|
19 613
+2%
|
20 398
+4%
|
20 961
+3%
|
21 233
+1%
|
22 042
+4%
|
22 098
+0%
|
21 769
-1%
|
21 934
+1%
|
21 496
-2%
|
21 341
-1%
|
21 342
+0%
|
20 335
-5%
|
20 292
0%
|
20 568
+1%
|
20 348
-1%
|
20 957
+3%
|
21 322
+2%
|
20 799
-2%
|
21 302
+2%
|
21 663
+2%
|
21 332
-2%
|
22 275
+4%
|
22 190
0%
|
22 415
+1%
|
23 052
+3%
|
22 561
-2%
|
21 103
-6%
|
21 284
+1%
|
20 827
-2%
|
17 551
-16%
|
19 015
+8%
|
19 499
+3%
|
21 119
+8%
|
26 403
+25%
|
29 424
+11%
|
33 243
+13%
|
35 939
+8%
|
37 176
+3%
|
35 318
-5%
|
30 695
-13%
|
27 969
-9%
|
26 839
-4%
|
27 549
+3%
|
29 583
+7%
|
30 500
+3%
|
31 220
+2%
|
31 701
+2%
|
32 244
+2%
|
32 846
+2%
|
32 830
0%
|
32 863
+0%
|
31 767
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 302)
|
(2 636)
|
(2 489)
|
(2 580)
|
(3 441)
|
(2 560)
|
(3 239)
|
(3 648)
|
(5 940)
|
(6 424)
|
(6 059)
|
(6 144)
|
(6 463)
|
(2 914)
|
(3 272)
|
(3 291)
|
(7 069)
|
(5 194)
|
(5 140)
|
(5 185)
|
(7 596)
|
(5 585)
|
(5 796)
|
(6 449)
|
(7 262)
|
(8 903)
|
(9 823)
|
(10 715)
|
(12 847)
|
(10 657)
|
(10 809)
|
(10 794)
|
(11 361)
|
(11 041)
|
(11 288)
|
(11 407)
|
(12 698)
|
(12 517)
|
(12 785)
|
(13 143)
|
(13 334)
|
(12 190)
|
(11 955)
|
(11 133)
|
(11 340)
|
(11 720)
|
(11 528)
|
(12 239)
|
(12 772)
|
(12 825)
|
(13 963)
|
(14 296)
|
(14 652)
|
(14 260)
|
(13 349)
|
(13 299)
|
(14 778)
|
(14 296)
|
(14 552)
|
(15 715)
|
(16 790)
|
(13 677)
|
(14 870)
|
(14 950)
|
(16 094)
|
(18 466)
|
(18 980)
|
(20 488)
|
(23 115)
|
(23 814)
|
(23 757)
|
(21 933)
|
(21 794)
|
(20 970)
|
(21 795)
|
(23 513)
|
(24 980)
|
(24 316)
|
(24 931)
|
(25 075)
|
(26 301)
|
(25 203)
|
(24 931)
|
(24 181)
|
|
| Gross Profit |
1 146
N/A
|
1 932
+69%
|
1 993
+3%
|
2 107
+6%
|
1 412
-33%
|
2 670
+89%
|
3 890
+46%
|
4 659
+20%
|
3 178
-32%
|
3 753
+18%
|
3 113
-17%
|
2 890
-7%
|
2 702
-7%
|
6 624
+145%
|
6 880
+4%
|
6 796
-1%
|
2 934
-57%
|
4 895
+67%
|
4 893
0%
|
5 245
+7%
|
3 509
-33%
|
5 973
+70%
|
6 419
+7%
|
7 013
+9%
|
6 685
-5%
|
5 921
-11%
|
5 594
-6%
|
5 096
-9%
|
4 115
-19%
|
6 884
+67%
|
7 620
+11%
|
8 390
+10%
|
8 252
-2%
|
9 357
+13%
|
9 673
+3%
|
9 826
+2%
|
9 344
-5%
|
9 581
+3%
|
8 984
-6%
|
8 791
-2%
|
8 162
-7%
|
9 151
+12%
|
9 387
+3%
|
9 202
-2%
|
8 952
-3%
|
8 850
-1%
|
8 822
0%
|
8 720
-1%
|
8 549
-2%
|
7 974
-7%
|
7 339
-8%
|
7 367
+0%
|
6 680
-9%
|
8 015
+20%
|
8 841
+10%
|
9 117
+3%
|
8 274
-9%
|
8 267
0%
|
6 552
-21%
|
5 569
-15%
|
4 037
-28%
|
3 872
-4%
|
4 144
+7%
|
4 548
+10%
|
5 025
+10%
|
7 938
+58%
|
10 445
+32%
|
12 756
+22%
|
12 823
+1%
|
13 363
+4%
|
11 562
-13%
|
8 763
-24%
|
6 175
-30%
|
5 869
-5%
|
5 754
-2%
|
6 070
+5%
|
5 521
-9%
|
6 904
+25%
|
6 770
-2%
|
7 169
+6%
|
6 545
-9%
|
7 627
+17%
|
7 933
+4%
|
7 586
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(961)
|
(1 685)
|
(1 726)
|
(1 854)
|
(1 177)
|
(2 128)
|
(3 046)
|
(3 538)
|
(2 149)
|
(2 514)
|
(2 158)
|
(2 205)
|
(2 323)
|
(6 433)
|
(6 708)
|
(6 739)
|
(2 385)
|
(4 672)
|
(4 488)
|
(4 443)
|
(2 317)
|
(4 578)
|
(4 698)
|
(4 900)
|
(4 421)
|
(5 179)
|
(5 473)
|
(5 623)
|
(4 831)
|
(6 077)
|
(6 225)
|
(6 487)
|
(5 950)
|
(6 923)
|
(6 995)
|
(7 063)
|
(6 700)
|
(7 557)
|
(7 806)
|
(8 001)
|
(7 317)
|
(7 879)
|
(7 893)
|
(7 721)
|
(7 764)
|
(7 868)
|
(7 708)
|
(7 710)
|
(7 677)
|
(7 505)
|
(7 573)
|
(7 583)
|
(6 660)
|
(7 622)
|
(7 605)
|
(7 643)
|
(6 780)
|
(6 971)
|
(6 135)
|
(5 514)
|
(4 147)
|
(4 486)
|
(4 482)
|
(4 457)
|
(3 877)
|
(5 096)
|
(5 553)
|
(6 062)
|
(5 496)
|
(6 615)
|
(6 298)
|
(5 879)
|
(4 722)
|
(5 523)
|
(5 933)
|
(6 152)
|
(5 544)
|
(6 566)
|
(6 544)
|
(6 757)
|
(5 846)
|
(6 907)
|
(6 988)
|
(6 862)
|
|
| Selling, General & Administrative |
(589)
|
(331)
|
(337)
|
(358)
|
(764)
|
(385)
|
(512)
|
(574)
|
(1 389)
|
(723)
|
(1 343)
|
(1 717)
|
(1 515)
|
(2 415)
|
(2 120)
|
(2 061)
|
(1 574)
|
(2 004)
|
(2 036)
|
(2 115)
|
(1 569)
|
(2 932)
|
(2 965)
|
(3 126)
|
(3 606)
|
(2 617)
|
(2 734)
|
(2 806)
|
(3 885)
|
(3 166)
|
(3 415)
|
(3 593)
|
(4 194)
|
(3 908)
|
(4 002)
|
(4 105)
|
(4 591)
|
(4 401)
|
(4 485)
|
(4 559)
|
(4 791)
|
(4 442)
|
(4 496)
|
(4 471)
|
(4 574)
|
(4 577)
|
(4 507)
|
(4 511)
|
(4 498)
|
(4 496)
|
(4 558)
|
(4 607)
|
(5 044)
|
(4 591)
|
(4 608)
|
(4 666)
|
(5 212)
|
(4 223)
|
(3 535)
|
(2 899)
|
(3 343)
|
(2 015)
|
(1 967)
|
(1 923)
|
(3 082)
|
(2 178)
|
(2 382)
|
(2 521)
|
(4 772)
|
(2 759)
|
(2 642)
|
(2 601)
|
(3 023)
|
(2 594)
|
(2 737)
|
(2 814)
|
(3 454)
|
(2 995)
|
(3 062)
|
(3 128)
|
(3 731)
|
(3 209)
|
(3 212)
|
(3 234)
|
|
| Depreciation & Amortization |
(337)
|
(339)
|
(342)
|
(353)
|
(372)
|
(324)
|
(486)
|
(575)
|
(720)
|
(786)
|
(727)
|
(743)
|
(769)
|
(780)
|
(784)
|
(780)
|
(761)
|
(752)
|
(736)
|
(716)
|
(699)
|
(685)
|
(679)
|
(686)
|
(698)
|
(734)
|
(771)
|
(814)
|
(844)
|
(864)
|
(878)
|
(874)
|
(876)
|
(869)
|
(866)
|
(868)
|
(882)
|
(1 021)
|
(1 160)
|
(1 265)
|
(1 306)
|
(1 209)
|
(1 110)
|
(1 041)
|
(1 011)
|
(989)
|
(975)
|
(958)
|
(953)
|
(962)
|
(959)
|
(952)
|
(936)
|
(929)
|
(912)
|
(877)
|
(836)
|
(804)
|
(789)
|
(796)
|
(812)
|
(827)
|
(824)
|
(825)
|
(816)
|
(815)
|
(814)
|
(790)
|
(751)
|
(728)
|
(699)
|
(697)
|
(722)
|
(754)
|
(792)
|
(841)
|
(881)
|
(918)
|
(946)
|
(957)
|
(949)
|
(949)
|
(937)
|
(924)
|
|
| Other Operating Expenses |
(35)
|
(1 014)
|
(1 047)
|
(1 144)
|
(40)
|
(1 420)
|
(2 048)
|
(2 388)
|
(40)
|
(1 005)
|
(88)
|
255
|
(38)
|
(3 238)
|
(3 804)
|
(3 898)
|
(50)
|
(1 916)
|
(1 716)
|
(1 612)
|
(50)
|
(961)
|
(1 054)
|
(1 088)
|
(118)
|
(1 828)
|
(1 968)
|
(2 004)
|
(101)
|
(2 048)
|
(1 933)
|
(2 021)
|
(880)
|
(2 147)
|
(2 128)
|
(2 091)
|
(1 227)
|
(2 136)
|
(2 162)
|
(2 177)
|
(1 221)
|
(2 227)
|
(2 286)
|
(2 208)
|
(2 180)
|
(2 302)
|
(2 225)
|
(2 242)
|
(2 226)
|
(2 046)
|
(2 056)
|
(2 023)
|
(680)
|
(2 102)
|
(2 084)
|
(2 099)
|
(732)
|
(1 943)
|
(1 811)
|
(1 820)
|
8
|
(1 644)
|
(1 691)
|
(1 709)
|
21
|
(2 102)
|
(2 356)
|
(2 751)
|
27
|
(3 127)
|
(2 957)
|
(2 581)
|
(977)
|
(2 176)
|
(2 404)
|
(2 496)
|
(1 209)
|
(2 654)
|
(2 536)
|
(2 671)
|
(1 165)
|
(2 749)
|
(2 839)
|
(2 704)
|
|
| Operating Income |
186
N/A
|
249
+34%
|
268
+8%
|
253
-6%
|
235
-7%
|
543
+131%
|
845
+56%
|
1 121
+33%
|
1 030
-8%
|
1 238
+20%
|
954
-23%
|
685
-28%
|
380
-45%
|
192
-49%
|
173
-10%
|
58
-66%
|
550
+848%
|
224
-59%
|
407
+82%
|
805
+98%
|
1 192
+48%
|
1 397
+17%
|
1 722
+23%
|
2 113
+23%
|
2 263
+7%
|
741
-67%
|
119
-84%
|
(529)
N/A
|
(716)
-35%
|
805
N/A
|
1 394
+73%
|
1 902
+36%
|
2 302
+21%
|
2 435
+6%
|
2 679
+10%
|
2 765
+3%
|
2 644
-4%
|
2 025
-23%
|
1 179
-42%
|
790
-33%
|
845
+7%
|
1 272
+51%
|
1 494
+17%
|
1 481
-1%
|
1 188
-20%
|
980
-18%
|
1 112
+13%
|
1 008
-9%
|
872
-13%
|
468
-46%
|
(235)
N/A
|
(218)
+7%
|
20
N/A
|
393
+1 865%
|
1 237
+215%
|
1 475
+19%
|
1 494
+1%
|
1 297
-13%
|
418
-68%
|
57
-86%
|
(110)
N/A
|
(613)
-457%
|
(338)
+45%
|
91
N/A
|
1 147
+1 160%
|
2 841
+148%
|
4 891
+72%
|
6 692
+37%
|
7 328
+10%
|
6 746
-8%
|
5 262
-22%
|
2 883
-45%
|
1 453
-50%
|
346
-76%
|
(179)
N/A
|
(82)
+54%
|
(24)
+71%
|
337
N/A
|
226
-33%
|
412
+82%
|
699
+70%
|
720
+3%
|
945
+31%
|
724
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(109)
|
(104)
|
(106)
|
(88)
|
(106)
|
(125)
|
(162)
|
(178)
|
(183)
|
(255)
|
(244)
|
(269)
|
(259)
|
(101)
|
(191)
|
(307)
|
(844)
|
(435)
|
(411)
|
(385)
|
(461)
|
(485)
|
(477)
|
(492)
|
(554)
|
(671)
|
(845)
|
(995)
|
(1 074)
|
(1 107)
|
(1 114)
|
(1 072)
|
(1 000)
|
(941)
|
(832)
|
(739)
|
(624)
|
(648)
|
(678)
|
(720)
|
(742)
|
(734)
|
(678)
|
(633)
|
(575)
|
(558)
|
(528)
|
(489)
|
(408)
|
(387)
|
(391)
|
(422)
|
(505)
|
(529)
|
(533)
|
(531)
|
(482)
|
(548)
|
(570)
|
(611)
|
(635)
|
(649)
|
(672)
|
(671)
|
(536)
|
(647)
|
(629)
|
(653)
|
(586)
|
(591)
|
(522)
|
(413)
|
(145)
|
(363)
|
(425)
|
(526)
|
(577)
|
(718)
|
(768)
|
(755)
|
(592)
|
(706)
|
(639)
|
(619)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(16)
|
(27)
|
(38)
|
(43)
|
(47)
|
(51)
|
(54)
|
(59)
|
(57)
|
(56)
|
(54)
|
(52)
|
(42)
|
(31)
|
(20)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
|
| Total Other Income |
133
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
86
|
0
|
0
|
6
|
70
|
3
|
4
|
0
|
32
|
16
|
17
|
21
|
53
|
42
|
52
|
113
|
29
|
127
|
125
|
75
|
42
|
94
|
100
|
99
|
28
|
77
|
68
|
61
|
18
|
71
|
91
|
99
|
28
|
148
|
141
|
204
|
148
|
223
|
265
|
209
|
196
|
161
|
122
|
115
|
15
|
94
|
96
|
142
|
14
|
132
|
130
|
65
|
(48)
|
45
|
42
|
62
|
(89)
|
69
|
88
|
133
|
(33)
|
239
|
370
|
380
|
211
|
367
|
245
|
194
|
30
|
144
|
272
|
286
|
133
|
360
|
202
|
208
|
|
| Pre-Tax Income |
209
N/A
|
145
-31%
|
162
+12%
|
165
+2%
|
383
+132%
|
418
+9%
|
683
+63%
|
943
+38%
|
931
-1%
|
983
+6%
|
710
-28%
|
422
-41%
|
198
-53%
|
94
-53%
|
(13)
N/A
|
(248)
-1 808%
|
(251)
-1%
|
(195)
+22%
|
11
N/A
|
439
+3 891%
|
806
+84%
|
953
+18%
|
1 296
+36%
|
1 733
+34%
|
1 779
+3%
|
195
-89%
|
(601)
N/A
|
(1 449)
-141%
|
(1 734)
-20%
|
(207)
+88%
|
381
N/A
|
931
+144%
|
1 341
+44%
|
1 571
+17%
|
1 914
+22%
|
2 087
+9%
|
2 045
-2%
|
1 448
-29%
|
592
-59%
|
169
-71%
|
148
-12%
|
688
+365%
|
960
+40%
|
1 055
+10%
|
791
-25%
|
646
-18%
|
850
+32%
|
729
-14%
|
677
-7%
|
244
-64%
|
(502)
N/A
|
(523)
-4%
|
(463)
+11%
|
(42)
+91%
|
800
N/A
|
1 086
+36%
|
1 041
-4%
|
880
-15%
|
(23)
N/A
|
(491)
-2 035%
|
(781)
-59%
|
(1 218)
-56%
|
(969)
+20%
|
(519)
+46%
|
535
N/A
|
2 263
+323%
|
4 350
+92%
|
6 170
+42%
|
6 747
+9%
|
6 380
-5%
|
5 085
-20%
|
2 813
-45%
|
1 503
-47%
|
302
-80%
|
(411)
N/A
|
(468)
-14%
|
(614)
-31%
|
(293)
+52%
|
(325)
-11%
|
(111)
+66%
|
211
N/A
|
333
+57%
|
477
+43%
|
293
-39%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(49)
|
(32)
|
(20)
|
(21)
|
(100)
|
(98)
|
(192)
|
(268)
|
(288)
|
(324)
|
(252)
|
(154)
|
(78)
|
(48)
|
(18)
|
73
|
84
|
79
|
25
|
(157)
|
(271)
|
(343)
|
(454)
|
(592)
|
(582)
|
(52)
|
196
|
480
|
561
|
65
|
(126)
|
(303)
|
(557)
|
(639)
|
(761)
|
(825)
|
(588)
|
(385)
|
(94)
|
49
|
55
|
(94)
|
(194)
|
(242)
|
(283)
|
(263)
|
(298)
|
(242)
|
(217)
|
(134)
|
137
|
141
|
141
|
58
|
(275)
|
(370)
|
(390)
|
(265)
|
51
|
209
|
250
|
402
|
316
|
165
|
(121)
|
(592)
|
(1 145)
|
(1 586)
|
(1 725)
|
(1 639)
|
(1 313)
|
(732)
|
(396)
|
(92)
|
44
|
59
|
103
|
24
|
61
|
7
|
(88)
|
(116)
|
(132)
|
(85)
|
|
| Income from Continuing Operations |
160
|
114
|
144
|
146
|
282
|
322
|
492
|
676
|
643
|
659
|
459
|
268
|
120
|
47
|
(31)
|
(175)
|
(166)
|
(117)
|
36
|
283
|
535
|
610
|
841
|
1 141
|
1 197
|
145
|
(403)
|
(969)
|
(1 174)
|
(144)
|
253
|
627
|
784
|
934
|
1 155
|
1 264
|
1 458
|
1 063
|
498
|
218
|
204
|
594
|
767
|
813
|
509
|
383
|
551
|
487
|
460
|
109
|
(366)
|
(382)
|
(322)
|
17
|
526
|
716
|
651
|
616
|
28
|
(282)
|
(531)
|
(817)
|
(653)
|
(354)
|
414
|
1 671
|
3 205
|
4 583
|
5 022
|
4 741
|
3 773
|
2 083
|
1 108
|
211
|
(367)
|
(409)
|
(511)
|
(269)
|
(264)
|
(104)
|
124
|
217
|
345
|
208
|
|
| Net Income (Common) |
160
N/A
|
114
-29%
|
144
+26%
|
146
+1%
|
282
+93%
|
322
+14%
|
492
+53%
|
676
+37%
|
643
-5%
|
659
+2%
|
459
-30%
|
268
-42%
|
120
-55%
|
47
-61%
|
(31)
N/A
|
(175)
-465%
|
(166)
+5%
|
(117)
+30%
|
36
N/A
|
283
+686%
|
535
+89%
|
610
+14%
|
841
+38%
|
1 141
+36%
|
1 197
+5%
|
145
-88%
|
(403)
N/A
|
(969)
-140%
|
(1 174)
-21%
|
(144)
+88%
|
253
N/A
|
627
+148%
|
784
+25%
|
934
+19%
|
1 155
+24%
|
1 264
+9%
|
1 453
+15%
|
1 059
-27%
|
494
-53%
|
214
-57%
|
202
-6%
|
592
+193%
|
765
+29%
|
811
+6%
|
509
-37%
|
383
-25%
|
551
+44%
|
487
-12%
|
460
-6%
|
109
-76%
|
(366)
N/A
|
(382)
-4%
|
(322)
+16%
|
17
N/A
|
526
+2 994%
|
716
+36%
|
651
-9%
|
616
-5%
|
28
-95%
|
(282)
N/A
|
(531)
-88%
|
(817)
-54%
|
(653)
+20%
|
(354)
+46%
|
414
N/A
|
1 671
+304%
|
3 205
+92%
|
4 583
+43%
|
5 022
+10%
|
4 741
-6%
|
3 773
-20%
|
2 083
-45%
|
1 108
-47%
|
211
-81%
|
(367)
N/A
|
(409)
-11%
|
(511)
-25%
|
(269)
+47%
|
(264)
+2%
|
(104)
+60%
|
124
N/A
|
217
+75%
|
345
+59%
|
208
-40%
|
|
| EPS (Diluted) |
9.41
N/A
|
6.7
-29%
|
7.2
+7%
|
8.58
+19%
|
16.58
+93%
|
18.94
+14%
|
8.78
-54%
|
18.77
+114%
|
17.86
-5%
|
18.3
+2%
|
12.4
-32%
|
7.44
-40%
|
3.33
-55%
|
1.26
-62%
|
-0.88
N/A
|
-4.87
-453%
|
-4.61
+5%
|
-3.26
+29%
|
0.98
N/A
|
7.86
+702%
|
14.86
+89%
|
16.95
+14%
|
23.37
+38%
|
31.69
+36%
|
33.25
+5%
|
4.01
-88%
|
-10.89
N/A
|
-26.91
-147%
|
-32.61
-21%
|
-4
+88%
|
7.02
N/A
|
17.41
+148%
|
21.77
+25%
|
25.94
+19%
|
32.08
+24%
|
35.11
+9%
|
40.36
+15%
|
29.41
-27%
|
13.72
-53%
|
5.95
-57%
|
5.6
-6%
|
16.44
+194%
|
21.25
+29%
|
22.52
+6%
|
14.13
-37%
|
10.63
-25%
|
15.3
+44%
|
13.52
-12%
|
12.77
-6%
|
3.03
-76%
|
-10.15
N/A
|
-10.61
-5%
|
-8.94
+16%
|
0.47
N/A
|
14.61
+3 009%
|
19.88
+36%
|
18.08
-9%
|
17.11
-5%
|
0.75
-96%
|
-7.83
N/A
|
-14.75
-88%
|
-22.69
-54%
|
-18.65
+18%
|
-9.83
+47%
|
11.48
N/A
|
46.41
+304%
|
89.02
+92%
|
127.3
+43%
|
139.5
+10%
|
131.69
-6%
|
104.8
-20%
|
57.86
-45%
|
30.72
-47%
|
5.85
-81%
|
-10.17
N/A
|
-11.34
-12%
|
-14.16
-25%
|
-7.47
+47%
|
-7.32
+2%
|
-2.89
+61%
|
3.43
N/A
|
6.01
+75%
|
9.56
+59%
|
4.3
-55%
|
|