Nath Bio-Genes (I) Ltd
NSE:NATHBIOGEN

Watchlist Manager
Nath Bio-Genes (I) Ltd Logo
Nath Bio-Genes (I) Ltd
NSE:NATHBIOGEN
Watchlist
Price: 167.71 INR 0.26% Market Closed
Market Cap: ₹3.2B

Income Statement

Earnings Waterfall
Nath Bio-Genes (I) Ltd

Income Statement
Nath Bio-Genes (I) Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
42
0
0
0
56
0
0
0
91
0
0
0
99
0
0
0
49
0
0
0
63
0
0
0
79
0
0
0
101
0
0
0
94
0
0
0
86
0
0
0
0
0
0
0
Revenue
1 853
N/A
1 724
-7%
1 463
-15%
1 433
-2%
1 621
+13%
1 399
-14%
1 524
+9%
1 472
-3%
1 697
+15%
1 869
+10%
1 848
-1%
1 924
+4%
1 917
0%
2 171
+13%
2 265
+4%
2 286
+1%
2 309
+1%
2 693
+17%
2 669
-1%
2 721
+2%
2 799
+3%
3 078
+10%
3 097
+1%
3 127
+1%
3 076
-2%
3 290
+7%
3 206
-3%
3 062
-4%
2 784
-9%
2 731
-2%
2 800
+3%
2 836
+1%
3 014
+6%
3 273
+9%
3 281
+0%
3 346
+2%
3 326
-1%
3 412
+3%
3 508
+3%
3 560
+1%
3 649
+3%
4 047
+11%
4 164
+3%
4 455
+7%
Gross Profit
Cost of Revenue
262
306
432
459
201
(407)
(444)
(431)
(124)
(824)
(790)
(810)
(162)
(287)
(290)
879
(989)
(64)
(43)
(1 238)
(1 183)
(1 299)
(1 319)
(1 326)
(1 260)
(1 419)
(1 413)
(1 371)
(1 152)
(987)
(1 012)
(1 036)
(1 055)
(1 071)
(1 064)
(1 110)
(1 037)
(315)
(397)
(380)
(1 129)
(1 126)
(1 173)
(1 335)
Gross Profit
2 115
N/A
2 030
-4%
1 895
-7%
1 892
0%
1 822
-4%
993
-46%
1 080
+9%
1 041
-4%
1 574
+51%
1 045
-34%
1 058
+1%
1 114
+5%
1 755
+58%
1 884
+7%
1 975
+5%
3 165
+60%
1 321
-58%
2 629
+99%
2 626
0%
1 482
-44%
1 616
+9%
1 779
+10%
1 779
0%
1 801
+1%
1 815
+1%
1 871
+3%
1 792
-4%
1 691
-6%
1 632
-3%
1 744
+7%
1 787
+2%
1 800
+1%
1 958
+9%
2 202
+12%
2 217
+1%
2 236
+1%
2 289
+2%
3 097
+35%
3 111
+0%
3 179
+2%
2 520
-21%
2 921
+16%
2 991
+2%
3 119
+4%
Operating Income
Operating Expenses
(1 811)
(1 780)
(1 719)
(1 706)
(1 616)
(856)
(874)
(814)
(1 316)
(744)
(719)
(751)
(1 360)
(1 451)
(1 557)
(2 768)
(903)
(2 115)
(2 110)
(960)
(1 083)
(1 181)
(1 183)
(1 201)
(1 175)
(1 189)
(1 121)
(1 023)
(1 290)
(1 539)
(1 579)
(1 595)
(1 501)
(1 718)
(1 731)
(1 751)
(1 823)
(2 634)
(2 617)
(2 661)
(2 049)
(2 440)
(2 499)
(2 678)
Selling, General & Administrative
(826)
(1 230)
(1 215)
(1 200)
(751)
(404)
(419)
(392)
(615)
(355)
(338)
(364)
(916)
(1 071)
(1 136)
(895)
(417)
(473)
(458)
(727)
(500)
(1 056)
(1 058)
(1 067)
(581)
(1 066)
(1 033)
(971)
(605)
(1 453)
(1 481)
(1 486)
(353)
(918)
(921)
(936)
(442)
(349)
(376)
(427)
(485)
(1 960)
(1 992)
(2 099)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(90)
(108)
(162)
(218)
(91)
(174)
(172)
(178)
(92)
(181)
(146)
(109)
(89)
(110)
(123)
0
(94)
0
0
0
(113)
0
0
0
(124)
0
0
0
Depreciation & Amortization
(44)
(58)
(59)
(39)
(39)
(38)
(34)
(26)
(30)
(23)
(18)
(12)
(10)
(11)
(12)
(13)
(15)
(15)
(15)
(15)
(15)
(18)
(21)
(24)
(28)
(28)
(28)
(29)
(31)
(31)
(31)
(31)
(30)
(31)
(32)
(33)
(33)
(33)
(34)
(35)
(38)
(40)
(41)
(43)
Other Operating Expenses
(941)
(492)
(445)
(468)
(826)
(414)
(421)
(395)
(671)
(366)
(363)
(376)
(434)
(370)
(410)
(1 860)
(381)
(1 520)
(1 475)
0
(478)
67
67
67
(474)
86
86
86
(565)
55
55
(78)
(1 024)
(769)
(778)
(782)
(1 236)
(2 251)
(2 207)
(2 200)
(1 402)
(441)
(466)
(537)
Operating Income
304
N/A
249
-18%
176
-29%
185
+5%
206
+11%
136
-34%
206
+51%
228
+11%
258
+13%
302
+17%
340
+13%
363
+7%
395
+9%
433
+10%
418
-3%
397
-5%
418
+5%
514
+23%
516
+0%
523
+1%
532
+2%
598
+12%
596
0%
600
+1%
640
+7%
682
+6%
672
-1%
668
-1%
342
-49%
205
-40%
209
+2%
205
-2%
457
+123%
483
+6%
486
+1%
485
0%
466
-4%
464
-1%
495
+7%
518
+5%
470
-9%
481
+2%
492
+2%
441
-10%
Pre-Tax Income
Interest Income Expense
(42)
(53)
(60)
(65)
(56)
(69)
(62)
(74)
(92)
(102)
(111)
(112)
(99)
(86)
(79)
(59)
(30)
(58)
(53)
(62)
(48)
(68)
(73)
(78)
(68)
(95)
(103)
(109)
(90)
(108)
(108)
(111)
(90)
(100)
(97)
(96)
(83)
(86)
(91)
(102)
(57)
(114)
(121)
(128)
Non-Reccuring Items
0
0
(0)
(0)
0
0
0
0
0
1
1
1
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(888)
(888)
(888)
(888)
0
0
0
0
34
34
0
0
5
0
0
32
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(10)
0
0
0
Total Other Income
2
6
7
5
1
8
8
8
1
6
5
4
5
15
23
27
0
23
18
18
(0)
16
17
23
(5)
17
17
10
2
14
12
10
(6)
6
5
5
(2)
6
7
11
(3)
62
80
93
Pre-Tax Income
264
N/A
202
-23%
123
-39%
125
+2%
151
+21%
75
-50%
152
+102%
162
+7%
168
+4%
207
+24%
235
+14%
257
+9%
301
+17%
361
+20%
361
+0%
364
+1%
389
+7%
478
+23%
480
+0%
478
0%
485
+1%
546
+13%
540
-1%
544
+1%
568
+4%
604
+6%
586
-3%
569
-3%
(634)
N/A
(777)
-23%
(775)
+0%
(783)
-1%
362
N/A
390
+8%
394
+1%
394
+0%
416
+5%
419
+1%
410
-2%
427
+4%
406
-5%
429
+6%
452
+5%
439
-3%
Net Income
Tax Provision
(10)
(10)
(10)
(12)
(9)
(9)
(9)
(13)
(5)
(8)
(8)
(2)
(6)
(9)
(8)
(18)
(4)
(1)
(3)
6
20
19
19
17
(11)
(11)
(10)
(8)
(40)
(38)
(38)
(44)
(12)
(12)
(15)
(16)
(19)
(20)
(16)
(20)
(20)
(24)
(31)
(28)
Income from Continuing Operations
254
192
114
114
142
66
143
149
163
200
227
255
294
353
353
347
384
477
478
484
505
565
558
562
557
593
575
561
(673)
(815)
(813)
(827)
350
378
379
379
396
399
394
407
386
405
421
411
Net Income (Common)
254
N/A
192
-24%
114
-41%
114
+0%
142
+25%
66
-53%
143
+116%
149
+4%
163
+9%
200
+23%
227
+14%
255
+12%
294
+15%
353
+20%
353
+0%
347
-2%
384
+11%
477
+24%
478
+0%
484
+1%
505
+4%
565
+12%
558
-1%
562
+1%
557
-1%
593
+7%
575
-3%
561
-3%
(673)
N/A
(815)
-21%
(813)
+0%
(827)
-2%
350
N/A
378
+8%
379
+0%
404
+7%
396
-2%
399
+1%
394
-1%
382
-3%
386
+1%
425
+10%
442
+4%
431
-2%
EPS (Diluted)
15.87
N/A
12.01
-24%
7.09
-41%
7.1
+0%
8.85
+25%
4.14
-53%
8.93
+116%
9.3
+4%
10.17
+9%
12.48
+23%
14.2
+14%
15.94
+12%
17.83
+12%
18.55
+4%
18.58
+0%
18.05
-3%
20.22
+12%
25.1
+24%
25.14
+0%
25.44
+1%
26.56
+4%
29.72
+12%
29.37
-1%
29.55
+1%
29.29
-1%
31.21
+7%
30.43
-2%
29.52
-3%
-35.43
N/A
-42.88
-21%
-42.53
+1%
-43.53
-2%
18.42
N/A
19.77
+7%
19.93
+1%
21.23
+7%
20.85
-2%
20.93
+0%
18.75
-10%
19.18
+2%
20.31
+6%
22.33
+10%
22.45
+1%
22.56
+0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett