Nath Bio-Genes (I) Ltd
NSE:NATHBIOGEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nath Bio-Genes (I) Ltd
NSE:NATHBIOGEN
|
IN |
|
W
|
Wuhan DR Laser Technology Corp Ltd
SZSE:300776
|
CN |
|
Kneat.com Inc
TSX:KSI
|
IE |
|
B
|
Bergenbio ASA
OSE:BGBIO
|
NO |
|
Railtel Corporation of India Ltd
NSE:RAILTEL
|
IN |
|
C
|
CA Cultural Technology Group Ltd
HKEX:1566
|
HK |
|
C
|
CRH PLC
NYSE:CRH
|
IE |
Income Statement
Earnings Waterfall
Nath Bio-Genes (I) Ltd
Income Statement
Nath Bio-Genes (I) Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
42
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 853
N/A
|
1 724
-7%
|
1 463
-15%
|
1 433
-2%
|
1 621
+13%
|
1 399
-14%
|
1 524
+9%
|
1 472
-3%
|
1 697
+15%
|
1 869
+10%
|
1 848
-1%
|
1 924
+4%
|
1 917
0%
|
2 171
+13%
|
2 265
+4%
|
2 286
+1%
|
2 309
+1%
|
2 693
+17%
|
2 669
-1%
|
2 721
+2%
|
2 799
+3%
|
3 078
+10%
|
3 097
+1%
|
3 127
+1%
|
3 076
-2%
|
3 290
+7%
|
3 206
-3%
|
3 062
-4%
|
2 784
-9%
|
2 731
-2%
|
2 800
+3%
|
2 836
+1%
|
3 014
+6%
|
3 273
+9%
|
3 281
+0%
|
3 346
+2%
|
3 326
-1%
|
3 412
+3%
|
3 508
+3%
|
3 560
+1%
|
3 649
+3%
|
4 047
+11%
|
4 164
+3%
|
4 455
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
262
|
306
|
432
|
459
|
201
|
(407)
|
(444)
|
(431)
|
(124)
|
(824)
|
(790)
|
(810)
|
(162)
|
(287)
|
(290)
|
879
|
(989)
|
(64)
|
(43)
|
(1 238)
|
(1 183)
|
(1 299)
|
(1 319)
|
(1 326)
|
(1 260)
|
(1 419)
|
(1 413)
|
(1 371)
|
(1 152)
|
(987)
|
(1 012)
|
(1 036)
|
(1 055)
|
(1 071)
|
(1 064)
|
(1 110)
|
(1 037)
|
(315)
|
(397)
|
(380)
|
(1 129)
|
(1 126)
|
(1 173)
|
(1 335)
|
|
| Gross Profit |
2 115
N/A
|
2 030
-4%
|
1 895
-7%
|
1 892
0%
|
1 822
-4%
|
993
-46%
|
1 080
+9%
|
1 041
-4%
|
1 574
+51%
|
1 045
-34%
|
1 058
+1%
|
1 114
+5%
|
1 755
+58%
|
1 884
+7%
|
1 975
+5%
|
3 165
+60%
|
1 321
-58%
|
2 629
+99%
|
2 626
0%
|
1 482
-44%
|
1 616
+9%
|
1 779
+10%
|
1 779
0%
|
1 801
+1%
|
1 815
+1%
|
1 871
+3%
|
1 792
-4%
|
1 691
-6%
|
1 632
-3%
|
1 744
+7%
|
1 787
+2%
|
1 800
+1%
|
1 958
+9%
|
2 202
+12%
|
2 217
+1%
|
2 236
+1%
|
2 289
+2%
|
3 097
+35%
|
3 111
+0%
|
3 179
+2%
|
2 520
-21%
|
2 921
+16%
|
2 991
+2%
|
3 119
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 811)
|
(1 780)
|
(1 719)
|
(1 706)
|
(1 616)
|
(856)
|
(874)
|
(814)
|
(1 316)
|
(744)
|
(719)
|
(751)
|
(1 360)
|
(1 451)
|
(1 557)
|
(2 768)
|
(903)
|
(2 115)
|
(2 110)
|
(960)
|
(1 083)
|
(1 181)
|
(1 183)
|
(1 201)
|
(1 175)
|
(1 189)
|
(1 121)
|
(1 023)
|
(1 290)
|
(1 539)
|
(1 579)
|
(1 595)
|
(1 501)
|
(1 718)
|
(1 731)
|
(1 751)
|
(1 823)
|
(2 634)
|
(2 617)
|
(2 661)
|
(2 049)
|
(2 440)
|
(2 499)
|
(2 678)
|
|
| Selling, General & Administrative |
(826)
|
(1 230)
|
(1 215)
|
(1 200)
|
(751)
|
(404)
|
(419)
|
(392)
|
(615)
|
(355)
|
(338)
|
(364)
|
(916)
|
(1 071)
|
(1 136)
|
(895)
|
(417)
|
(473)
|
(458)
|
(727)
|
(500)
|
(1 056)
|
(1 058)
|
(1 067)
|
(581)
|
(1 066)
|
(1 033)
|
(971)
|
(605)
|
(1 453)
|
(1 481)
|
(1 486)
|
(353)
|
(918)
|
(921)
|
(936)
|
(442)
|
(349)
|
(376)
|
(427)
|
(485)
|
(1 960)
|
(1 992)
|
(2 099)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
(108)
|
(162)
|
(218)
|
(91)
|
(174)
|
(172)
|
(178)
|
(92)
|
(181)
|
(146)
|
(109)
|
(89)
|
(110)
|
(123)
|
0
|
(94)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(44)
|
(58)
|
(59)
|
(39)
|
(39)
|
(38)
|
(34)
|
(26)
|
(30)
|
(23)
|
(18)
|
(12)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(18)
|
(21)
|
(24)
|
(28)
|
(28)
|
(28)
|
(29)
|
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
(31)
|
(32)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(38)
|
(40)
|
(41)
|
(43)
|
|
| Other Operating Expenses |
(941)
|
(492)
|
(445)
|
(468)
|
(826)
|
(414)
|
(421)
|
(395)
|
(671)
|
(366)
|
(363)
|
(376)
|
(434)
|
(370)
|
(410)
|
(1 860)
|
(381)
|
(1 520)
|
(1 475)
|
0
|
(478)
|
67
|
67
|
67
|
(474)
|
86
|
86
|
86
|
(565)
|
55
|
55
|
(78)
|
(1 024)
|
(769)
|
(778)
|
(782)
|
(1 236)
|
(2 251)
|
(2 207)
|
(2 200)
|
(1 402)
|
(441)
|
(466)
|
(537)
|
|
| Operating Income |
304
N/A
|
249
-18%
|
176
-29%
|
185
+5%
|
206
+11%
|
136
-34%
|
206
+51%
|
228
+11%
|
258
+13%
|
302
+17%
|
340
+13%
|
363
+7%
|
395
+9%
|
433
+10%
|
418
-3%
|
397
-5%
|
418
+5%
|
514
+23%
|
516
+0%
|
523
+1%
|
532
+2%
|
598
+12%
|
596
0%
|
600
+1%
|
640
+7%
|
682
+6%
|
672
-1%
|
668
-1%
|
342
-49%
|
205
-40%
|
209
+2%
|
205
-2%
|
457
+123%
|
483
+6%
|
486
+1%
|
485
0%
|
466
-4%
|
464
-1%
|
495
+7%
|
518
+5%
|
470
-9%
|
481
+2%
|
492
+2%
|
441
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(42)
|
(53)
|
(60)
|
(65)
|
(56)
|
(69)
|
(62)
|
(74)
|
(92)
|
(102)
|
(111)
|
(112)
|
(99)
|
(86)
|
(79)
|
(59)
|
(30)
|
(58)
|
(53)
|
(62)
|
(48)
|
(68)
|
(73)
|
(78)
|
(68)
|
(95)
|
(103)
|
(109)
|
(90)
|
(108)
|
(108)
|
(111)
|
(90)
|
(100)
|
(97)
|
(96)
|
(83)
|
(86)
|
(91)
|
(102)
|
(57)
|
(114)
|
(121)
|
(128)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(888)
|
(888)
|
(888)
|
(888)
|
0
|
0
|
0
|
0
|
34
|
34
|
0
|
0
|
5
|
0
|
0
|
32
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
6
|
7
|
5
|
1
|
8
|
8
|
8
|
1
|
6
|
5
|
4
|
5
|
15
|
23
|
27
|
0
|
23
|
18
|
18
|
(0)
|
16
|
17
|
23
|
(5)
|
17
|
17
|
10
|
2
|
14
|
12
|
10
|
(6)
|
6
|
5
|
5
|
(2)
|
6
|
7
|
11
|
(3)
|
62
|
80
|
93
|
|
| Pre-Tax Income |
264
N/A
|
202
-23%
|
123
-39%
|
125
+2%
|
151
+21%
|
75
-50%
|
152
+102%
|
162
+7%
|
168
+4%
|
207
+24%
|
235
+14%
|
257
+9%
|
301
+17%
|
361
+20%
|
361
+0%
|
364
+1%
|
389
+7%
|
478
+23%
|
480
+0%
|
478
0%
|
485
+1%
|
546
+13%
|
540
-1%
|
544
+1%
|
568
+4%
|
604
+6%
|
586
-3%
|
569
-3%
|
(634)
N/A
|
(777)
-23%
|
(775)
+0%
|
(783)
-1%
|
362
N/A
|
390
+8%
|
394
+1%
|
394
+0%
|
416
+5%
|
419
+1%
|
410
-2%
|
427
+4%
|
406
-5%
|
429
+6%
|
452
+5%
|
439
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(10)
|
(10)
|
(12)
|
(9)
|
(9)
|
(9)
|
(13)
|
(5)
|
(8)
|
(8)
|
(2)
|
(6)
|
(9)
|
(8)
|
(18)
|
(4)
|
(1)
|
(3)
|
6
|
20
|
19
|
19
|
17
|
(11)
|
(11)
|
(10)
|
(8)
|
(40)
|
(38)
|
(38)
|
(44)
|
(12)
|
(12)
|
(15)
|
(16)
|
(19)
|
(20)
|
(16)
|
(20)
|
(20)
|
(24)
|
(31)
|
(28)
|
|
| Income from Continuing Operations |
254
|
192
|
114
|
114
|
142
|
66
|
143
|
149
|
163
|
200
|
227
|
255
|
294
|
353
|
353
|
347
|
384
|
477
|
478
|
484
|
505
|
565
|
558
|
562
|
557
|
593
|
575
|
561
|
(673)
|
(815)
|
(813)
|
(827)
|
350
|
378
|
379
|
379
|
396
|
399
|
394
|
407
|
386
|
405
|
421
|
411
|
|
| Net Income (Common) |
254
N/A
|
192
-24%
|
114
-41%
|
114
+0%
|
142
+25%
|
66
-53%
|
143
+116%
|
149
+4%
|
163
+9%
|
200
+23%
|
227
+14%
|
255
+12%
|
294
+15%
|
353
+20%
|
353
+0%
|
347
-2%
|
384
+11%
|
477
+24%
|
478
+0%
|
484
+1%
|
505
+4%
|
565
+12%
|
558
-1%
|
562
+1%
|
557
-1%
|
593
+7%
|
575
-3%
|
561
-3%
|
(673)
N/A
|
(815)
-21%
|
(813)
+0%
|
(827)
-2%
|
350
N/A
|
378
+8%
|
379
+0%
|
404
+7%
|
396
-2%
|
399
+1%
|
394
-1%
|
382
-3%
|
386
+1%
|
425
+10%
|
442
+4%
|
431
-2%
|
|
| EPS (Diluted) |
15.87
N/A
|
12.01
-24%
|
7.09
-41%
|
7.1
+0%
|
8.85
+25%
|
4.14
-53%
|
8.93
+116%
|
9.3
+4%
|
10.17
+9%
|
12.48
+23%
|
14.2
+14%
|
15.94
+12%
|
17.83
+12%
|
18.55
+4%
|
18.58
+0%
|
18.05
-3%
|
20.22
+12%
|
25.1
+24%
|
25.14
+0%
|
25.44
+1%
|
26.56
+4%
|
29.72
+12%
|
29.37
-1%
|
29.55
+1%
|
29.29
-1%
|
31.21
+7%
|
30.43
-2%
|
29.52
-3%
|
-35.43
N/A
|
-42.88
-21%
|
-42.53
+1%
|
-43.53
-2%
|
18.42
N/A
|
19.77
+7%
|
19.93
+1%
|
21.23
+7%
|
20.85
-2%
|
20.93
+0%
|
18.75
-10%
|
19.18
+2%
|
20.31
+6%
|
22.33
+10%
|
22.45
+1%
|
22.56
+0%
|
|