Nava Limited
NSE:NAVA
Nava Limited
NSE:NAVA
Price:
578.15
INR
0.1%
Market Closed
Market Cap:
₹163.6B
Cash Flow Statement
Cash Flow Statement
Nava Limited
Nava Limited
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
5 929
|
5 808
|
6 716
|
5 878
|
8 890
|
13 009
|
12 642
|
12 899
|
13 783
|
16 307
|
16 085
|
14 961
|
|
| Depreciation & Amortization |
2 938
|
2 941
|
2 998
|
2 926
|
2 953
|
3 005
|
3 062
|
3 120
|
3 187
|
3 375
|
3 524
|
3 627
|
|
| Other Non-Cash Items |
4 538
|
5 477
|
5 397
|
4 684
|
4 537
|
2 544
|
837
|
363
|
(28)
|
(719)
|
(2 245)
|
(2 649)
|
|
| Cash Taxes Paid |
742
|
690
|
789
|
924
|
2 162
|
2 394
|
1 469
|
1 345
|
1 312
|
1 585
|
1 846
|
1 830
|
|
| Cash Interest Paid |
1 801
|
2 903
|
2 610
|
2 283
|
3 785
|
2 903
|
2 807
|
2 387
|
2 183
|
2 489
|
1 504
|
257
|
|
| Change in Working Capital |
(8 140)
|
(9 006)
|
(7 533)
|
(6 216)
|
(10 298)
|
(11 657)
|
(4 307)
|
10 163
|
14 906
|
5 651
|
4 207
|
9 806
|
|
| Cash from Operating Activities |
5 265
N/A
|
5 220
-1%
|
7 577
+45%
|
7 272
-4%
|
6 082
-16%
|
6 900
+13%
|
12 234
+77%
|
26 545
+117%
|
31 849
+20%
|
24 614
-23%
|
21 570
-12%
|
25 744
+19%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(1 303)
|
(1 382)
|
(328)
|
(482)
|
(627)
|
(896)
|
(1 005)
|
(1 018)
|
(1 655)
|
(4 826)
|
(8 519)
|
(13 639)
|
|
| Other Items |
1 181
|
(464)
|
(1 769)
|
(1 257)
|
(1 592)
|
(805)
|
1 182
|
1 031
|
(746)
|
(2 992)
|
(4 346)
|
(5 284)
|
|
| Cash from Investing Activities |
(122)
N/A
|
(1 846)
-1 418%
|
(2 097)
-14%
|
(1 739)
+17%
|
(2 219)
-28%
|
(1 701)
+23%
|
178
N/A
|
13
-92%
|
(2 401)
N/A
|
(7 818)
-226%
|
(12 865)
-65%
|
(18 923)
-47%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
(225)
|
0
|
(1 203)
|
0
|
(250)
|
0
|
0
|
0
|
0
|
0
|
(3 632)
|
0
|
|
| Net Issuance of Debt |
(2 188)
|
(2 525)
|
(917)
|
(404)
|
245
|
385
|
(8 172)
|
(25 308)
|
(27 726)
|
(7 891)
|
4 651
|
8 455
|
|
| Cash Paid for Dividends |
(602)
|
(300)
|
0
|
(359)
|
(361)
|
(865)
|
(864)
|
(865)
|
(864)
|
(931)
|
(1 146)
|
(1 899)
|
|
| Other |
(1 801)
|
(2 903)
|
(2 610)
|
(2 283)
|
(3 785)
|
(2 903)
|
(2 807)
|
(2 387)
|
(2 183)
|
(2 489)
|
(1 504)
|
(1 584)
|
|
| Cash from Financing Activities |
(4 816)
N/A
|
(5 728)
-19%
|
(4 731)
+17%
|
(4 249)
+10%
|
(4 150)
+2%
|
(3 633)
+12%
|
(11 843)
-226%
|
(28 559)
-141%
|
(30 773)
-8%
|
(11 310)
+63%
|
(1 631)
+86%
|
1 340
N/A
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
192
|
88
|
(63)
|
3
|
95
|
287
|
102
|
(95)
|
36
|
57
|
161
|
683
|
|
| Net Change in Cash |
520
N/A
|
(2 266)
N/A
|
686
N/A
|
1 287
+88%
|
(192)
N/A
|
1 854
N/A
|
672
-64%
|
(2 096)
N/A
|
(1 289)
+39%
|
5 542
N/A
|
7 236
+31%
|
8 845
+22%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
3 962
N/A
|
3 838
-3%
|
7 249
+89%
|
6 791
-6%
|
5 455
-20%
|
6 004
+10%
|
11 230
+87%
|
25 528
+127%
|
30 194
+18%
|
19 788
-34%
|
13 051
-34%
|
12 105
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
