Navin Fluorine International Ltd
NSE:NAVINFLUOR
Navin Fluorine International Ltd
NSE:NAVINFLUOR
Price:
6 578.5
INR
1.96%
Market Cap:
₹337.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Navin Fluorine International Ltd
NSE:NAVINFLUOR
|
IN |
Income Statement
Earnings Waterfall
Navin Fluorine International Ltd
Navin Fluorine International Ltd
Income Statement
Navin Fluorine International Ltd
Navin Fluorine International Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
14
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
203
|
0
|
0
|
0
|
642
|
0
|
0
|
0
|
610
|
0
|
0
|
0
|
|
| Revenue |
9 959
N/A
|
9 914
0%
|
10 109
+2%
|
10 376
+3%
|
10 616
+2%
|
8 560
-19%
|
9 046
+6%
|
11 794
+30%
|
12 910
+9%
|
13 110
+2%
|
13 808
+5%
|
14 534
+5%
|
15 244
+5%
|
16 046
+5%
|
17 892
+12%
|
20 774
+16%
|
21 710
+5%
|
22 236
+2%
|
21 619
-3%
|
20 650
-4%
|
20 975
+2%
|
21 443
+2%
|
22 487
+5%
|
23 494
+4%
|
25 511
+9%
|
27 910
+9%
|
30 771
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(5 612)
|
(4 805)
|
(4 804)
|
(4 854)
|
(5 642)
|
(3 801)
|
(4 114)
|
(6 231)
|
(5 947)
|
(6 039)
|
(6 295)
|
(7 823)
|
(6 995)
|
(7 308)
|
(8 090)
|
(10 785)
|
(9 164)
|
(9 349)
|
(9 198)
|
(11 450)
|
(9 631)
|
(9 851)
|
(10 169)
|
(12 626)
|
(11 159)
|
(12 049)
|
(13 094)
|
|
| Gross Profit |
4 348
N/A
|
5 109
+18%
|
5 305
+4%
|
5 522
+4%
|
4 974
-10%
|
4 759
-4%
|
4 932
+4%
|
5 563
+13%
|
6 962
+25%
|
7 071
+2%
|
7 513
+6%
|
6 710
-11%
|
8 248
+23%
|
8 739
+6%
|
9 802
+12%
|
9 990
+2%
|
12 546
+26%
|
12 888
+3%
|
12 420
-4%
|
9 200
-26%
|
11 344
+23%
|
11 592
+2%
|
12 318
+6%
|
10 868
-12%
|
14 352
+32%
|
15 861
+11%
|
17 677
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(2 277)
|
(3 237)
|
(3 279)
|
(3 385)
|
(2 534)
|
(2 820)
|
(2 861)
|
(2 781)
|
(4 084)
|
(4 268)
|
(4 541)
|
(3 496)
|
(4 969)
|
(5 421)
|
(6 043)
|
(4 949)
|
(7 608)
|
(7 970)
|
(8 301)
|
(6 020)
|
(8 516)
|
(8 710)
|
(8 766)
|
(6 576)
|
(9 230)
|
(9 438)
|
(9 717)
|
|
| Selling, General & Administrative |
(1 823)
|
(1 167)
|
(1 199)
|
(1 237)
|
(1 987)
|
(1 021)
|
(1 053)
|
(2 165)
|
(1 509)
|
(1 605)
|
(1 712)
|
(2 805)
|
(1 884)
|
(2 020)
|
(2 237)
|
(3 803)
|
(2 779)
|
(2 816)
|
(2 875)
|
(4 257)
|
(2 848)
|
(3 009)
|
(2 977)
|
(4 719)
|
(2 961)
|
(2 921)
|
(2 965)
|
|
| Depreciation & Amortization |
(264)
|
(283)
|
(301)
|
(326)
|
(359)
|
(311)
|
(330)
|
(430)
|
(455)
|
(465)
|
(476)
|
(468)
|
(483)
|
(540)
|
(669)
|
(615)
|
(716)
|
(782)
|
(781)
|
(950)
|
(1 016)
|
(1 052)
|
(1 099)
|
(1 183)
|
(1 280)
|
(1 366)
|
(1 432)
|
|
| Other Operating Expenses |
(191)
|
(1 787)
|
(1 779)
|
(1 822)
|
(188)
|
(1 488)
|
(1 479)
|
(186)
|
(2 121)
|
(2 199)
|
(2 353)
|
(223)
|
(2 603)
|
(2 861)
|
(3 137)
|
(531)
|
(4 113)
|
(4 373)
|
(4 645)
|
(812)
|
(4 652)
|
(4 649)
|
(4 691)
|
(675)
|
(4 990)
|
(5 150)
|
(5 319)
|
|
| Operating Income |
2 070
N/A
|
1 872
-10%
|
2 026
+8%
|
2 137
+5%
|
2 440
+14%
|
1 939
-21%
|
2 070
+7%
|
2 781
+34%
|
2 878
+3%
|
2 802
-3%
|
2 972
+6%
|
3 214
+8%
|
3 279
+2%
|
3 318
+1%
|
3 759
+13%
|
5 040
+34%
|
4 938
-2%
|
4 917
0%
|
4 120
-16%
|
3 180
-23%
|
2 829
-11%
|
2 882
+2%
|
3 552
+23%
|
4 292
+21%
|
5 122
+19%
|
6 423
+25%
|
7 960
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
152
|
(12)
|
(14)
|
(18)
|
161
|
(15)
|
(12)
|
634
|
(20)
|
(20)
|
(20)
|
214
|
(17)
|
(53)
|
(142)
|
(46)
|
(467)
|
(626)
|
(711)
|
(446)
|
(707)
|
(646)
|
(671)
|
(339)
|
(927)
|
(1 091)
|
(1 172)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
155
|
155
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(205)
|
|
| Gain/Loss on Disposition of Assets |
(6)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
20
|
0
|
0
|
521
|
512
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
28
|
372
|
382
|
389
|
21
|
269
|
252
|
10
|
517
|
526
|
501
|
19
|
413
|
417
|
441
|
(56)
|
331
|
453
|
473
|
109
|
1 099
|
980
|
444
|
(153)
|
474
|
544
|
595
|
|
| Pre-Tax Income |
2 244
N/A
|
2 232
-1%
|
2 394
+7%
|
2 507
+5%
|
2 578
+3%
|
2 193
-15%
|
2 310
+5%
|
3 578
+55%
|
3 530
-1%
|
3 463
-2%
|
3 608
+4%
|
3 442
-5%
|
3 675
+7%
|
3 681
+0%
|
4 059
+10%
|
4 959
+22%
|
4 803
-3%
|
4 744
-1%
|
4 403
-7%
|
3 355
-24%
|
3 221
-4%
|
3 216
0%
|
3 325
+3%
|
3 801
+14%
|
4 669
+23%
|
5 877
+26%
|
7 179
+22%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(770)
|
(769)
|
(810)
|
(859)
|
1 436
|
1 603
|
1 599
|
(1 108)
|
(1 030)
|
(975)
|
(997)
|
(812)
|
(858)
|
(919)
|
(919)
|
(1 207)
|
(1 180)
|
(1 094)
|
(1 038)
|
(650)
|
(620)
|
(633)
|
(686)
|
(915)
|
(1 123)
|
(1 435)
|
(1 720)
|
|
| Income from Continuing Operations |
1 474
|
1 463
|
1 583
|
1 648
|
4 014
|
3 796
|
3 910
|
2 471
|
2 500
|
2 488
|
2 612
|
2 631
|
2 816
|
2 762
|
3 140
|
3 752
|
3 623
|
3 650
|
3 365
|
2 705
|
2 601
|
2 584
|
2 639
|
2 886
|
3 546
|
4 441
|
5 459
|
|
| Equity Earnings Affiliates |
17
|
79
|
60
|
63
|
72
|
63
|
84
|
105
|
74
|
40
|
16
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1 491
N/A
|
1 542
+3%
|
1 643
+7%
|
1 711
+4%
|
4 086
+139%
|
3 859
-6%
|
3 994
+3%
|
2 575
-36%
|
2 574
0%
|
2 528
-2%
|
2 627
+4%
|
2 631
+0%
|
2 816
+7%
|
2 762
-2%
|
3 140
+14%
|
3 752
+19%
|
3 623
-3%
|
3 650
+1%
|
3 365
-8%
|
2 705
-20%
|
2 602
-4%
|
2 584
-1%
|
2 640
+2%
|
2 886
+9%
|
3 545
+23%
|
4 441
+25%
|
5 459
+23%
|
|
| EPS (Diluted) |
30.15
N/A
|
31.17
+3%
|
33.2
+7%
|
34.57
+4%
|
82.53
+139%
|
77.91
-6%
|
80.57
+3%
|
51.96
-36%
|
51.94
0%
|
51
-2%
|
53
+4%
|
53.08
+0%
|
56.77
+7%
|
55.71
-2%
|
63.32
+14%
|
75.44
+19%
|
72.82
-3%
|
73.39
+1%
|
67.75
-8%
|
54.49
-20%
|
52.49
-4%
|
52.07
-1%
|
53.17
+2%
|
58.14
+9%
|
71.39
+23%
|
86.86
+22%
|
106.38
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
