NBCC (India) Ltd
NSE:NBCC
Balance Sheet
Balance Sheet Decomposition
NBCC (India) Ltd
NBCC (India) Ltd
Balance Sheet
NBCC (India) Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
7 514
|
8 731
|
9 097
|
9 439
|
10 968
|
4 283
|
5 691
|
8 972
|
6 691
|
7 255
|
12 592
|
16 158
|
18 958
|
19 482
|
25 153
|
25 287
|
23 368
|
20 335
|
29 921
|
|
| Cash |
7 514
|
8 731
|
9 097
|
9 439
|
2 852
|
4 283
|
5 691
|
6 883
|
1 990
|
1 120
|
2 378
|
3 211
|
4 883
|
4 915
|
7 777
|
6 908
|
8 495
|
7 106
|
7 656
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
8 116
|
0
|
0
|
2 089
|
4 701
|
6 135
|
10 214
|
12 947
|
14 075
|
14 567
|
17 376
|
18 378
|
14 874
|
13 228
|
22 266
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1 084
|
10 632
|
10 735
|
3 930
|
5 289
|
6 344
|
7 631
|
28 106
|
29 394
|
30 604
|
30 202
|
31 386
|
27 991
|
31 893
|
28 381
|
|
| Total Receivables |
7 169
|
7 101
|
11 420
|
13 490
|
10 507
|
13 791
|
11 152
|
14 016
|
17 672
|
20 558
|
33 488
|
47 693
|
45 224
|
38 765
|
30 568
|
30 652
|
30 869
|
44 094
|
47 615
|
|
| Accounts Receivables |
4 799
|
4 471
|
7 784
|
8 821
|
5 675
|
9 357
|
8 303
|
13 145
|
16 279
|
19 082
|
27 552
|
31 392
|
26 930
|
20 261
|
25 185
|
26 418
|
25 821
|
33 762
|
34 411
|
|
| Other Receivables |
2 370
|
2 630
|
3 636
|
4 669
|
4 832
|
4 434
|
2 849
|
871
|
1 393
|
1 476
|
5 936
|
16 301
|
18 294
|
18 504
|
5 382
|
4 233
|
5 048
|
10 332
|
13 204
|
|
| Inventory |
1 556
|
2 690
|
1 960
|
2 666
|
4 095
|
4 501
|
6 324
|
13 966
|
15 315
|
17 882
|
19 815
|
23 849
|
26 593
|
25 705
|
24 148
|
24 434
|
22 641
|
17 055
|
16 287
|
|
| Other Current Assets |
633
|
2 186
|
2 264
|
1 925
|
730
|
0
|
0
|
178
|
22
|
34
|
2 750
|
2 378
|
2 188
|
1 732
|
3 299
|
4 121
|
2 766
|
3 715
|
4 423
|
|
| Total Current Assets |
16 873
|
20 708
|
24 741
|
27 521
|
27 384
|
33 206
|
33 902
|
41 062
|
44 988
|
52 073
|
76 276
|
118 184
|
122 358
|
116 288
|
113 370
|
115 830
|
107 612
|
117 026
|
126 604
|
|
| PP&E Net |
124
|
128
|
133
|
251
|
236
|
233
|
243
|
225
|
541
|
618
|
1 219
|
1 278
|
1 800
|
1 636
|
1 736
|
1 598
|
1 695
|
1 805
|
1 728
|
|
| PP&E Gross |
124
|
128
|
133
|
251
|
0
|
233
|
243
|
225
|
0
|
618
|
1 219
|
1 278
|
1 800
|
1 636
|
1 736
|
1 598
|
1 695
|
1 805
|
1 728
|
|
| Accumulated Depreciation |
153
|
94
|
101
|
107
|
0
|
128
|
137
|
129
|
0
|
25
|
76
|
199
|
223
|
281
|
323
|
356
|
398
|
439
|
481
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
1
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1 395
|
1 578
|
1 624
|
441
|
446
|
741
|
234
|
1 014
|
1 355
|
2 325
|
14 477
|
13 134
|
13 349
|
2 168
|
149
|
|
| Long-Term Investments |
2
|
536
|
1 432
|
2 501
|
641
|
573
|
573
|
111
|
294
|
281
|
1 687
|
295
|
291
|
200
|
196
|
353
|
2 729
|
1 586
|
4 145
|
|
| Other Long-Term Assets |
59
|
39
|
59
|
65
|
3 066
|
781
|
948
|
233
|
653
|
880
|
1 241
|
1 912
|
5 149
|
4 913
|
3 950
|
3 489
|
3 402
|
4 462
|
3 781
|
|
| Total Assets |
17 058
N/A
|
21 412
+26%
|
26 365
+23%
|
30 338
+15%
|
32 722
+8%
|
36 372
+11%
|
37 290
+3%
|
42 072
+13%
|
46 921
+12%
|
54 593
+16%
|
80 659
+48%
|
122 686
+52%
|
130 954
+7%
|
125 364
-4%
|
133 732
+7%
|
134 406
+1%
|
128 789
-4%
|
127 051
-1%
|
136 410
+7%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
9 670
|
11 773
|
8 205
|
9 447
|
15 050
|
17 887
|
30 871
|
39 203
|
42 340
|
35 522
|
32 655
|
32 687
|
34 972
|
41 211
|
47 563
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 476
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
64
|
59
|
0
|
0
|
4
|
2
|
2
|
2
|
3
|
2
|
|
| Other Current Liabilities |
14 898
|
18 070
|
21 754
|
24 839
|
14 233
|
14 064
|
16 912
|
20 687
|
17 929
|
20 557
|
28 464
|
60 216
|
69 708
|
69 475
|
78 719
|
77 896
|
70 037
|
58 928
|
58 547
|
|
| Total Current Liabilities |
14 898
|
18 070
|
21 754
|
24 839
|
23 903
|
25 838
|
25 117
|
30 134
|
33 046
|
38 508
|
59 395
|
99 419
|
112 048
|
105 001
|
111 375
|
110 585
|
105 010
|
100 142
|
107 588
|
|
| Long-Term Debt |
671
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
53
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
2
|
|
| Deferred Income Tax |
9
|
9
|
9
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
2 381
|
1 540
|
1 483
|
1 557
|
1 601
|
1 701
|
1 799
|
1 867
|
1 922
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2 278
|
2 580
|
2 666
|
532
|
449
|
607
|
1 945
|
1 065
|
2 339
|
4 302
|
4 321
|
4 440
|
2 532
|
2 783
|
2 108
|
|
| Total Liabilities |
15 579
N/A
|
18 079
+16%
|
21 762
+20%
|
24 850
+14%
|
26 181
+5%
|
28 417
+9%
|
27 783
-2%
|
30 667
+10%
|
33 598
+10%
|
39 180
+17%
|
63 720
+63%
|
102 024
+60%
|
115 870
+14%
|
110 862
-4%
|
117 301
+6%
|
116 729
0%
|
109 344
-6%
|
104 795
-4%
|
111 619
+7%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
1 200
|
900
|
900
|
900
|
900
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
2 700
|
|
| Retained Earnings |
280
|
2 433
|
3 703
|
4 588
|
5 641
|
6 755
|
8 307
|
10 206
|
12 123
|
14 219
|
15 143
|
18 948
|
13 522
|
12 889
|
14 919
|
16 316
|
18 117
|
21 160
|
23 090
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
86
|
238
|
187
|
288
|
439
|
472
|
704
|
1 000
|
|
| Total Equity |
1 479
N/A
|
3 333
+125%
|
4 603
+38%
|
5 488
+19%
|
6 541
+19%
|
7 955
+22%
|
9 507
+20%
|
11 406
+20%
|
13 323
+17%
|
15 413
+16%
|
16 938
+10%
|
20 662
+22%
|
15 084
-27%
|
14 502
-4%
|
16 431
+13%
|
17 677
+8%
|
19 445
+10%
|
22 256
+14%
|
24 791
+11%
|
|
| Total Liabilities & Equity |
17 058
N/A
|
21 412
+26%
|
26 365
+23%
|
30 338
+15%
|
32 722
+8%
|
36 372
+11%
|
37 290
+3%
|
42 072
+13%
|
46 921
+12%
|
54 593
+16%
|
80 659
+48%
|
122 686
+52%
|
130 954
+7%
|
125 364
-4%
|
133 732
+7%
|
134 406
+1%
|
128 789
-4%
|
127 051
-1%
|
136 410
+7%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
2 700
|
2 700
|
2 700
|
2 700
|
|