NBI Industrial Finance Company Ltd
NSE:NBIFIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NBI Industrial Finance Company Ltd
NSE:NBIFIN
|
IN |
|
Lumax Industries Ltd
NSE:LUMAXIND
|
IN |
|
Getinge AB
STO:GETI B
|
SE |
Income Statement
Earnings Waterfall
NBI Industrial Finance Company Ltd
Income Statement
NBI Industrial Finance Company Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
49
N/A
|
50
+1%
|
9
-82%
|
18
+99%
|
38
+114%
|
38
N/A
|
67
+76%
|
56
-17%
|
1 009
+1 698%
|
1 017
+1%
|
1 014
0%
|
1 013
0%
|
57
-94%
|
78
+37%
|
82
+5%
|
84
+2%
|
63
-25%
|
34
-46%
|
40
+18%
|
40
-1%
|
144
+264%
|
146
+1%
|
113
-23%
|
116
+3%
|
22
-81%
|
27
+23%
|
80
+200%
|
79
-2%
|
123
+56%
|
120
-2%
|
105
-13%
|
106
+2%
|
101
-5%
|
151
+48%
|
116
-23%
|
119
+3%
|
129
+9%
|
78
-40%
|
125
+60%
|
122
-3%
|
139
+14%
|
126
-10%
|
157
+25%
|
246
+57%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gross Profit |
49
N/A
|
50
+1%
|
9
-82%
|
18
+99%
|
38
+114%
|
38
N/A
|
67
+76%
|
56
-17%
|
1 008
+1 697%
|
1 017
+1%
|
1 014
0%
|
1 013
0%
|
57
-94%
|
56
-2%
|
60
+7%
|
61
+3%
|
58
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
122
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
101
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
129
+1 234%
|
71
-45%
|
125
+78%
|
122
-3%
|
139
+14%
|
126
-9%
|
157
+25%
|
246
+57%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(19)
|
(19)
|
(19)
|
(26)
|
(14)
|
(15)
|
(15)
|
(7)
|
(14)
|
(14)
|
(14)
|
(16)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(19)
|
(21)
|
(22)
|
(24)
|
(22)
|
(20)
|
(22)
|
(24)
|
(27)
|
(29)
|
(31)
|
(30)
|
(29)
|
(30)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(10)
|
(6)
|
(6)
|
(7)
|
(18)
|
(12)
|
(12)
|
(12)
|
(14)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(11)
|
(7)
|
(8)
|
(9)
|
(13)
|
(10)
|
(12)
|
(14)
|
(22)
|
(17)
|
(16)
|
(15)
|
(22)
|
(17)
|
(17)
|
(18)
|
(30)
|
(21)
|
(22)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(7)
|
(7)
|
(14)
|
(0)
|
(9)
|
(9)
|
(1)
|
(8)
|
(8)
|
(8)
|
(10)
|
(1)
|
(5)
|
(6)
|
(5)
|
(0)
|
(5)
|
(7)
|
(7)
|
(1)
|
(7)
|
(6)
|
(5)
|
(1)
|
(8)
|
(10)
|
(11)
|
(1)
|
(9)
|
(7)
|
(7)
|
|
| Operating Income |
43
N/A
|
43
+1%
|
2
-94%
|
13
+438%
|
33
+157%
|
30
-8%
|
59
+95%
|
47
-20%
|
998
+2 019%
|
1 009
+1%
|
1 004
0%
|
1 003
0%
|
38
-96%
|
55
+44%
|
59
+7%
|
54
-8%
|
44
-19%
|
19
-56%
|
25
+30%
|
33
+30%
|
130
+297%
|
131
+1%
|
99
-25%
|
99
+1%
|
10
-90%
|
14
+42%
|
66
+377%
|
65
-2%
|
109
+68%
|
104
-4%
|
86
-18%
|
85
-1%
|
79
-7%
|
127
+61%
|
93
-26%
|
99
+6%
|
107
+8%
|
54
-50%
|
99
+83%
|
93
-6%
|
108
+16%
|
96
-11%
|
128
+34%
|
216
+69%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
43
N/A
|
43
+1%
|
2
-94%
|
13
+438%
|
33
+157%
|
30
-8%
|
59
+95%
|
47
-20%
|
998
+2 019%
|
1 009
+1%
|
1 004
0%
|
1 003
0%
|
38
-96%
|
55
+44%
|
59
+7%
|
54
-8%
|
44
-19%
|
19
-56%
|
25
+30%
|
33
+30%
|
130
+297%
|
131
+1%
|
99
-25%
|
99
+1%
|
10
-90%
|
14
+42%
|
66
+377%
|
65
-2%
|
109
+68%
|
104
-4%
|
86
-18%
|
85
-1%
|
79
-7%
|
127
+61%
|
93
-26%
|
99
+6%
|
107
+8%
|
54
-50%
|
99
+83%
|
93
-6%
|
109
+16%
|
96
-11%
|
128
+33%
|
216
+68%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(0)
|
0
|
1
|
1
|
(2)
|
(1)
|
(191)
|
(191)
|
(189)
|
(189)
|
0
|
(5)
|
(5)
|
(3)
|
(1)
|
4
|
3
|
2
|
0
|
8
|
8
|
7
|
6
|
(4)
|
(18)
|
(15)
|
(29)
|
(27)
|
(26)
|
(27)
|
(26)
|
(38)
|
(27)
|
(29)
|
(28)
|
(15)
|
(27)
|
(21)
|
(24)
|
(21)
|
(28)
|
(54)
|
|
| Income from Continuing Operations |
39
|
39
|
2
|
13
|
34
|
32
|
58
|
46
|
807
|
817
|
816
|
814
|
38
|
50
|
54
|
51
|
43
|
23
|
29
|
35
|
130
|
139
|
106
|
106
|
16
|
9
|
48
|
49
|
79
|
77
|
60
|
58
|
53
|
89
|
67
|
70
|
79
|
39
|
72
|
72
|
85
|
75
|
100
|
162
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
39
N/A
|
39
+1%
|
2
-94%
|
13
+486%
|
34
+164%
|
32
-8%
|
58
+83%
|
46
-21%
|
807
+1 665%
|
817
+1%
|
816
0%
|
814
0%
|
38
-95%
|
50
+31%
|
54
+8%
|
51
-6%
|
43
-16%
|
23
-46%
|
29
+24%
|
35
+22%
|
130
+272%
|
139
+7%
|
106
-23%
|
106
N/A
|
16
-85%
|
9
-41%
|
48
+410%
|
49
+3%
|
79
+61%
|
77
-3%
|
60
-22%
|
58
-4%
|
53
-9%
|
89
+69%
|
67
-25%
|
70
+5%
|
79
+12%
|
39
-51%
|
72
+86%
|
72
0%
|
85
+18%
|
75
-12%
|
100
+34%
|
162
+61%
|
|
| EPS (Diluted) |
32.08
N/A
|
32.33
+1%
|
1.83
-94%
|
10.75
+487%
|
28.41
+164%
|
26.25
-8%
|
48.08
+83%
|
38.08
-21%
|
672.33
+1 666%
|
681
+1%
|
326.24
-52%
|
325.76
0%
|
15.31
-95%
|
20.04
+31%
|
21.68
+8%
|
20.28
-6%
|
17
-16%
|
9.19
-46%
|
11.44
+24%
|
13.91
+22%
|
51.84
+273%
|
55.52
+7%
|
42.52
-23%
|
44.29
+4%
|
6.57
-85%
|
3.86
-41%
|
19.61
+408%
|
20.05
+2%
|
32.34
+61%
|
31.74
-2%
|
24.55
-23%
|
24.03
-2%
|
21.46
-11%
|
36.25
+69%
|
27.09
-25%
|
28.44
+5%
|
32.02
+13%
|
15.68
-51%
|
29.33
+87%
|
24.39
-17%
|
28.71
+18%
|
25.36
-12%
|
33.96
+34%
|
54.77
+61%
|
|