
NCC Ltd
NSE:NCC

Intrinsic Value
The intrinsic value of one
NCC
stock under the Base Case scenario is
270.83
INR.
Compared to the current market price of 220.05 INR,
NCC Ltd
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NCC Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
NCC Ltd
Balance Sheet Decomposition
NCC Ltd
Current Assets | 163.8B |
Cash & Short-Term Investments | 11.2B |
Receivables | 33.9B |
Other Current Assets | 118.7B |
Non-Current Assets | 32.8B |
Long-Term Investments | 6.1B |
PP&E | 13.3B |
Intangibles | 165.5m |
Other Non-Current Assets | 13.2B |
Free Cash Flow Analysis
NCC Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
NCC Ltd
Revenue
|
225.5B
INR
|
Cost of Revenue
|
-194.9B
INR
|
Gross Profit
|
30.7B
INR
|
Operating Expenses
|
-13.7B
INR
|
Operating Income
|
17B
INR
|
Other Expenses
|
-8.9B
INR
|
Net Income
|
8.1B
INR
|
NCC Profitability Score
Profitability Due Diligence
NCC Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
NCC Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
NCC Solvency Score
Solvency Due Diligence
NCC Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
NCC Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NCC Price Targets Summary
NCC Ltd
According to Wall Street analysts, the average 1-year price target for
NCC
is 307.28 INR
with a low forecast of 241.39 INR and a high forecast of 420 INR.
Dividends
Current shareholder yield for NCC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NCC
stock under the Base Case scenario is
270.83
INR.
Compared to the current market price of 220.05 INR,
NCC Ltd
is
Undervalued by 19%.