Naga Dhunseri Group Ltd
NSE:NDGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Naga Dhunseri Group Ltd
NSE:NDGL
|
IN |
|
Mie Kotsu Group Holdings Inc
TSE:3232
|
JP |
|
Beijing Huafeng Test & Control Technology Co Ltd
SSE:688200
|
CN |
|
Ecora Resources PLC
LSE:ECOR
|
UK |
|
BioArctic AB
STO:BIOA B
|
SE |
|
Liquidmetal Technologies Inc
OTC:LQMT
|
US |
|
BYD Co Ltd
OTC:BYDDY
|
CN |
|
K
|
Kernel Holding SA
WSE:KER
|
UA |
|
Reckitt Benckiser Group PLC
LSE:RKT
|
UK |
|
Repare Therapeutics Inc
NASDAQ:RPTX
|
CA |
|
Corteva Inc
NYSE:CTVA
|
US |
|
A
|
Asseco Poland SA
WSE:ACP
|
PL |
|
S
|
Sotoh Co Ltd
TSE:3571
|
JP |
|
T
|
Tuya Inc
NYSE:TUYA
|
CN |
|
N
|
Nature Wood Group Ltd
NASDAQ:NWGL
|
MO |
Income Statement
Earnings Waterfall
Naga Dhunseri Group Ltd
Income Statement
Naga Dhunseri Group Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
13
|
0
|
0
|
|
| Revenue |
25
N/A
|
(55)
N/A
|
(102)
-85%
|
26
N/A
|
22
-15%
|
54
+149%
|
40
-25%
|
(57)
N/A
|
71
N/A
|
117
+64%
|
147
+26%
|
134
-9%
|
62
-54%
|
60
-4%
|
79
+32%
|
111
+40%
|
107
-3%
|
156
+45%
|
177
+14%
|
257
+45%
|
291
+13%
|
330
+13%
|
280
-15%
|
179
-36%
|
704
+293%
|
1 811
+157%
|
3 459
+91%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
168
|
(36)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
611
N/A
|
1 922
+214%
|
3 403
+77%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
59
|
151
|
176
|
(17)
|
(17)
|
(18)
|
58
|
(18)
|
(40)
|
(40)
|
(34)
|
(15)
|
(19)
|
(19)
|
(20)
|
(18)
|
(23)
|
(23)
|
(24)
|
(21)
|
(25)
|
(25)
|
(25)
|
(447)
|
(1 674)
|
(2 940)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(10)
|
(11)
|
(11)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(202)
|
(938)
|
(1 777)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(5)
|
(5)
|
(6)
|
(2)
|
(9)
|
(9)
|
(9)
|
(2)
|
(5)
|
(5)
|
(5)
|
(2)
|
(5)
|
(5)
|
(5)
|
(2)
|
(5)
|
(5)
|
(5)
|
(12)
|
(68)
|
(120)
|
|
| Other Operating Expenses |
(11)
|
70
|
162
|
188
|
(8)
|
(5)
|
(6)
|
69
|
(11)
|
(21)
|
(21)
|
(14)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(233)
|
(668)
|
(1 044)
|
|
| Operating Income |
3
N/A
|
4
+13%
|
49
+1 258%
|
120
+146%
|
5
-96%
|
37
+698%
|
23
-38%
|
2
-93%
|
53
+3 217%
|
77
+46%
|
107
+38%
|
100
-7%
|
47
-52%
|
41
-13%
|
60
+46%
|
91
+51%
|
89
-3%
|
133
+50%
|
154
+16%
|
233
+52%
|
269
+15%
|
305
+13%
|
255
-16%
|
155
-39%
|
164
+6%
|
305
+86%
|
482
+58%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
89
|
114
|
234
|
179
|
(70)
|
(62)
|
(46)
|
162
|
530
|
1 062
|
1 079
|
1 114
|
684
|
814
|
776
|
700
|
627
|
311
|
294
|
166
|
98
|
151
|
168
|
287
|
185
|
187
|
(97)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
4
|
0
|
4
|
24
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
2
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
24
|
29
|
|
| Pre-Tax Income |
94
N/A
|
119
+28%
|
283
+137%
|
299
+5%
|
(65)
N/A
|
(26)
+60%
|
(24)
+6%
|
162
N/A
|
583
+260%
|
1 140
+95%
|
1 186
+4%
|
1 214
+2%
|
732
-40%
|
855
+17%
|
836
-2%
|
791
-5%
|
716
-10%
|
444
-38%
|
448
+1%
|
400
-11%
|
367
-8%
|
456
+24%
|
421
-8%
|
444
+5%
|
337
-24%
|
519
+54%
|
439
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(8)
|
(12)
|
10
|
(1)
|
0
|
4
|
(12)
|
(13)
|
(19)
|
(21)
|
(2)
|
(5)
|
(3)
|
(4)
|
(12)
|
(15)
|
(18)
|
(31)
|
(29)
|
(35)
|
(52)
|
(49)
|
(64)
|
(82)
|
(43)
|
|
| Income from Continuing Operations |
90
|
117
|
275
|
286
|
(54)
|
(26)
|
(24)
|
166
|
571
|
1 127
|
1 167
|
1 193
|
730
|
851
|
833
|
787
|
704
|
429
|
430
|
369
|
338
|
421
|
369
|
395
|
272
|
438
|
396
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
7
|
(86)
|
|
| Net Income (Common) |
90
N/A
|
43
-52%
|
60
+38%
|
132
+120%
|
(54)
N/A
|
(26)
+51%
|
(24)
+9%
|
166
N/A
|
571
+244%
|
1 127
+97%
|
1 167
+4%
|
1 193
+2%
|
730
-39%
|
851
+16%
|
833
-2%
|
787
-6%
|
704
-11%
|
429
-39%
|
430
+0%
|
369
-14%
|
338
-8%
|
421
+24%
|
369
-12%
|
395
+7%
|
345
-13%
|
445
+29%
|
310
-30%
|
|
| EPS (Diluted) |
90.19
N/A
|
43.4
-52%
|
59.7
+38%
|
131.6
+120%
|
-54.4
N/A
|
-26.39
+51%
|
-24
+9%
|
165.9
N/A
|
571.45
+244%
|
1 126.71
+97%
|
1 167.44
+4%
|
1 193.03
+2%
|
730.32
-39%
|
850.64
+16%
|
833.17
-2%
|
786.97
-6%
|
704.2
-11%
|
428.74
-39%
|
430.06
+0%
|
369.46
-14%
|
338.42
-8%
|
421.15
+24%
|
369.36
-12%
|
395.07
+7%
|
344.94
-13%
|
445.1
+29%
|
310.04
-30%
|
|