N

Naga Dhunseri Group Ltd
NSE:NDGL

Watchlist Manager
Naga Dhunseri Group Ltd
NSE:NDGL
Watchlist
Price: 2 503.5 INR -4.86% Market Closed
Market Cap: ₹2.5B

Income Statement

Earnings Waterfall
Naga Dhunseri Group Ltd

Income Statement
Naga Dhunseri Group Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
4
0
0
0
4
0
0
0
4
0
0
0
4
0
0
0
5
0
0
0
13
0
0
Revenue
25
N/A
(55)
N/A
(102)
-85%
26
N/A
22
-15%
54
+149%
40
-25%
(57)
N/A
71
N/A
117
+64%
147
+26%
134
-9%
62
-54%
60
-4%
79
+32%
111
+40%
107
-3%
156
+45%
177
+14%
257
+45%
291
+13%
330
+13%
280
-15%
179
-36%
704
+293%
1 811
+157%
3 459
+91%
Gross Profit
Cost of Revenue
0
0
0
(81)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(93)
168
(36)
Gross Profit
0
N/A
0
N/A
0
N/A
36
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
611
N/A
1 922
+214%
3 403
+77%
Operating Income
Operating Expenses
(22)
59
151
176
(17)
(17)
(18)
58
(18)
(40)
(40)
(34)
(15)
(19)
(19)
(20)
(18)
(23)
(23)
(24)
(21)
(25)
(25)
(25)
(447)
(1 674)
(2 940)
Selling, General & Administrative
(7)
(8)
(8)
(8)
(8)
(7)
(6)
(5)
(6)
(10)
(11)
(11)
(7)
(7)
(7)
(8)
(10)
(10)
(11)
(11)
(10)
(10)
(10)
(10)
(202)
(938)
(1 777)
Depreciation & Amortization
(3)
(4)
(3)
(3)
(1)
(5)
(5)
(6)
(2)
(9)
(9)
(9)
(2)
(5)
(5)
(5)
(2)
(5)
(5)
(5)
(2)
(5)
(5)
(5)
(12)
(68)
(120)
Other Operating Expenses
(11)
70
162
188
(8)
(5)
(6)
69
(11)
(21)
(21)
(14)
(6)
(6)
(6)
(7)
(6)
(7)
(7)
(8)
(9)
(10)
(10)
(10)
(233)
(668)
(1 044)
Operating Income
3
N/A
4
+13%
49
+1 258%
120
+146%
5
-96%
37
+698%
23
-38%
2
-93%
53
+3 217%
77
+46%
107
+38%
100
-7%
47
-52%
41
-13%
60
+46%
91
+51%
89
-3%
133
+50%
154
+16%
233
+52%
269
+15%
305
+13%
255
-16%
155
-39%
164
+6%
305
+86%
482
+58%
Pre-Tax Income
Interest Income Expense
89
114
234
179
(70)
(62)
(46)
162
530
1 062
1 079
1 114
684
814
776
700
627
311
294
166
98
151
168
287
185
187
(97)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
4
0
4
24
Gain/Loss on Disposition of Assets
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
2
1
(1)
0
(1)
(1)
(2)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
(13)
24
29
Pre-Tax Income
94
N/A
119
+28%
283
+137%
299
+5%
(65)
N/A
(26)
+60%
(24)
+6%
162
N/A
583
+260%
1 140
+95%
1 186
+4%
1 214
+2%
732
-40%
855
+17%
836
-2%
791
-5%
716
-10%
444
-38%
448
+1%
400
-11%
367
-8%
456
+24%
421
-8%
444
+5%
337
-24%
519
+54%
439
-15%
Net Income
Tax Provision
(3)
(2)
(8)
(12)
10
(1)
0
4
(12)
(13)
(19)
(21)
(2)
(5)
(3)
(4)
(12)
(15)
(18)
(31)
(29)
(35)
(52)
(49)
(64)
(82)
(43)
Income from Continuing Operations
90
117
275
286
(54)
(26)
(24)
166
571
1 127
1 167
1 193
730
851
833
787
704
429
430
369
338
421
369
395
272
438
396
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73
7
(86)
Net Income (Common)
90
N/A
43
-52%
60
+38%
132
+120%
(54)
N/A
(26)
+51%
(24)
+9%
166
N/A
571
+244%
1 127
+97%
1 167
+4%
1 193
+2%
730
-39%
851
+16%
833
-2%
787
-6%
704
-11%
429
-39%
430
+0%
369
-14%
338
-8%
421
+24%
369
-12%
395
+7%
345
-13%
445
+29%
310
-30%
EPS (Diluted)
90.19
N/A
43.4
-52%
59.7
+38%
131.6
+120%
-54.4
N/A
-26.39
+51%
-24
+9%
165.9
N/A
571.45
+244%
1 126.71
+97%
1 167.44
+4%
1 193.03
+2%
730.32
-39%
850.64
+16%
833.17
-2%
786.97
-6%
704.2
-11%
428.74
-39%
430.06
+0%
369.46
-14%
338.42
-8%
421.15
+24%
369.36
-12%
395.07
+7%
344.94
-13%
445.1
+29%
310.04
-30%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett