
Nelco Ltd
NSE:NELCO

Intrinsic Value
The intrinsic value of one
NELCO
stock under the Base Case scenario is
442.73
INR.
Compared to the current market price of 840.3 INR,
Nelco Ltd
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nelco Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nelco Ltd
Balance Sheet Decomposition
Nelco Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 155.3m |
Receivables | 1B |
Other Current Assets | 318.1m |
Non-Current Assets | 1.3B |
Long-Term Investments | 59.5m |
PP&E | 883.2m |
Intangibles | 45.6m |
Other Non-Current Assets | 336.2m |
Free Cash Flow Analysis
Nelco Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Nelco Ltd
Revenue
|
3.2B
INR
|
Cost of Revenue
|
-1.8B
INR
|
Gross Profit
|
1.4B
INR
|
Operating Expenses
|
-1.1B
INR
|
Operating Income
|
283.8m
INR
|
Other Expenses
|
-86.7m
INR
|
Net Income
|
197.1m
INR
|
NELCO Profitability Score
Profitability Due Diligence
Nelco Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Nelco Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
NELCO Solvency Score
Solvency Due Diligence
Nelco Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Nelco Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NELCO Price Targets Summary
Nelco Ltd
Dividends
Current shareholder yield for NELCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NELCO
stock under the Base Case scenario is
442.73
INR.
Compared to the current market price of 840.3 INR,
Nelco Ltd
is
Overvalued by 47%.