Neogen Chemicals Ltd
NSE:NEOGEN
Balance Sheet
Balance Sheet Decomposition
Neogen Chemicals Ltd
Neogen Chemicals Ltd
Balance Sheet
Neogen Chemicals Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
3
|
7
|
5
|
6
|
3
|
12
|
6
|
5
|
328
|
182
|
122
|
50
|
|
| Cash |
3
|
7
|
5
|
6
|
3
|
12
|
6
|
5
|
328
|
182
|
122
|
50
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
808
|
765
|
3
|
0
|
|
| Total Receivables |
226
|
259
|
260
|
461
|
419
|
624
|
762
|
1 043
|
1 589
|
2 327
|
3 779
|
6 430
|
|
| Accounts Receivables |
168
|
181
|
159
|
322
|
414
|
607
|
752
|
1 025
|
1 585
|
2 323
|
3 485
|
2 621
|
|
| Other Receivables |
58
|
78
|
101
|
138
|
6
|
17
|
10
|
18
|
4
|
4
|
295
|
3 810
|
|
| Inventory |
212
|
243
|
318
|
400
|
500
|
724
|
1 299
|
1 140
|
1 997
|
3 204
|
3 875
|
3 148
|
|
| Other Current Assets |
21
|
22
|
26
|
31
|
145
|
238
|
244
|
213
|
204
|
80
|
57
|
371
|
|
| Total Current Assets |
462
|
531
|
609
|
897
|
1 068
|
1 598
|
2 311
|
2 402
|
4 925
|
6 558
|
7 837
|
9 998
|
|
| PP&E Net |
137
|
133
|
181
|
576
|
684
|
831
|
1 129
|
2 410
|
2 956
|
3 819
|
6 034
|
5 591
|
|
| PP&E Gross |
137
|
133
|
181
|
576
|
684
|
831
|
1 129
|
2 410
|
2 956
|
3 819
|
6 034
|
5 591
|
|
| Accumulated Depreciation |
9
|
11
|
21
|
35
|
18
|
47
|
99
|
167
|
281
|
417
|
642
|
699
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
14
|
12
|
9
|
|
| Note Receivable |
31
|
24
|
15
|
23
|
25
|
29
|
100
|
97
|
101
|
139
|
588
|
1 667
|
|
| Long-Term Investments |
0
|
0
|
0
|
5
|
4
|
5
|
6
|
8
|
10
|
8
|
5
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
140
|
203
|
|
| Total Assets |
629
N/A
|
688
+9%
|
805
+17%
|
1 523
+89%
|
1 804
+18%
|
2 464
+37%
|
3 549
+44%
|
4 920
+39%
|
7 993
+62%
|
10 538
+32%
|
14 614
+39%
|
17 473
+20%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
144
|
164
|
218
|
310
|
367
|
428
|
359
|
661
|
989
|
1 566
|
1 446
|
2 632
|
|
| Accrued Liabilities |
1
|
0
|
3
|
5
|
5
|
7
|
10
|
22
|
43
|
74
|
90
|
131
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
412
|
652
|
1 019
|
858
|
762
|
2 042
|
2 425
|
3 522
|
|
| Current Portion of Long-Term Debt |
207
|
195
|
217
|
323
|
25
|
42
|
48
|
141
|
291
|
312
|
287
|
506
|
|
| Other Current Liabilities |
16
|
22
|
18
|
29
|
27
|
39
|
63
|
57
|
97
|
104
|
1 021
|
543
|
|
| Total Current Liabilities |
368
|
380
|
456
|
666
|
836
|
1 167
|
1 499
|
1 739
|
2 181
|
4 097
|
5 270
|
7 334
|
|
| Long-Term Debt |
48
|
47
|
48
|
368
|
385
|
506
|
375
|
1 218
|
1 235
|
1 341
|
1 377
|
1 939
|
|
| Deferred Income Tax |
17
|
20
|
22
|
37
|
40
|
49
|
56
|
82
|
106
|
190
|
237
|
174
|
|
| Other Liabilities |
2
|
5
|
4
|
34
|
39
|
40
|
56
|
50
|
78
|
84
|
127
|
132
|
|
| Total Liabilities |
433
N/A
|
453
+4%
|
529
+17%
|
1 104
+108%
|
1 300
+18%
|
1 762
+36%
|
1 986
+13%
|
3 089
+56%
|
3 600
+17%
|
5 713
+59%
|
7 011
+23%
|
9 579
+37%
|
|
| Equity | |||||||||||||
| Common Stock |
45
|
45
|
200
|
200
|
200
|
201
|
233
|
233
|
249
|
249
|
264
|
264
|
|
| Retained Earnings |
151
|
190
|
76
|
220
|
304
|
487
|
725
|
991
|
1 377
|
1 809
|
2 125
|
2 421
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
15
|
605
|
606
|
2 766
|
2 766
|
5 220
|
5 220
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
|
| Total Equity |
196
N/A
|
235
+20%
|
276
+17%
|
420
+52%
|
504
+20%
|
702
+39%
|
1 563
+123%
|
1 830
+17%
|
4 392
+140%
|
4 825
+10%
|
7 603
+58%
|
7 894
+4%
|
|
| Total Liabilities & Equity |
629
N/A
|
688
+9%
|
805
+17%
|
1 523
+89%
|
1 804
+18%
|
2 464
+37%
|
3 549
+44%
|
4 920
+39%
|
7 993
+62%
|
10 538
+32%
|
14 614
+39%
|
17 473
+20%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
23
|
23
|
25
|
25
|
26
|
26
|
|