National Fertilizers Ltd
NSE:NFL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
National Fertilizers Ltd
NSE:NFL
|
IN |
|
Elixir Energy Ltd
ASX:EXR
|
AU |
|
A
|
Ault Alliance Inc
AMEX:GPUS
|
US |
|
Dardanel Onentas Gida Sanayi AS
IST:DARDL.E
|
TR |
Income Statement
Earnings Waterfall
National Fertilizers Ltd
Income Statement
National Fertilizers Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
222
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
409
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
662
|
0
|
0
|
0
|
1 078
|
0
|
0
|
0
|
2 022
|
0
|
0
|
0
|
3 025
|
0
|
0
|
0
|
2 253
|
0
|
0
|
0
|
3 045
|
0
|
0
|
0
|
3 921
|
0
|
0
|
0
|
2 821
|
0
|
0
|
0
|
1 256
|
0
|
0
|
0
|
2 893
|
0
|
0
|
0
|
2 499
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
34 741
N/A
|
35 102
+1%
|
36 745
+5%
|
36 091
-2%
|
35 905
-1%
|
37 363
+4%
|
37 367
+0%
|
37 959
+2%
|
38 657
+2%
|
38 595
0%
|
38 603
+0%
|
39 398
+2%
|
41 406
+5%
|
44 260
+7%
|
51 666
+17%
|
52 553
+2%
|
51 271
-2%
|
14 212
-72%
|
10 658
-25%
|
12 634
+19%
|
50 923
+303%
|
54 058
+6%
|
55 001
+2%
|
55 158
+0%
|
57 910
+5%
|
60 503
+4%
|
62 509
+3%
|
68 255
+9%
|
73 053
+7%
|
76 939
+5%
|
78 830
+2%
|
76 580
-3%
|
67 202
-12%
|
64 629
-4%
|
65 275
+1%
|
71 923
+10%
|
80 170
+11%
|
86 287
+8%
|
89 400
+4%
|
89 381
0%
|
85 197
-5%
|
79 036
-7%
|
78 328
-1%
|
76 807
-2%
|
77 939
+1%
|
21 624
-72%
|
53 935
+149%
|
91 571
+70%
|
122 452
+34%
|
126 784
+4%
|
131 835
+4%
|
131 572
0%
|
131 354
0%
|
134 945
+3%
|
129 323
-4%
|
121 337
-6%
|
119 057
-2%
|
117 063
-2%
|
122 230
+4%
|
143 760
+18%
|
158 571
+10%
|
196 794
+24%
|
227 453
+16%
|
277 910
+22%
|
295 843
+6%
|
282 131
-5%
|
271 161
-4%
|
245 596
-9%
|
235 603
-4%
|
236 039
+0%
|
223 346
-5%
|
206 095
-8%
|
197 945
-4%
|
182 369
-8%
|
206 096
+13%
|
216 235
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26 129)
|
(26 552)
|
(27 821)
|
(27 376)
|
(27 922)
|
(28 754)
|
(29 330)
|
(29 876)
|
(29 852)
|
(23 764)
|
(23 068)
|
(23 565)
|
(32 189)
|
(34 105)
|
(41 485)
|
(42 566)
|
(41 515)
|
(39 439)
|
(35 518)
|
(37 132)
|
(40 195)
|
(43 229)
|
(44 409)
|
(44 339)
|
(47 168)
|
(49 680)
|
(51 880)
|
(57 036)
|
(61 105)
|
(65 386)
|
(67 136)
|
(65 583)
|
(57 428)
|
(54 661)
|
(55 167)
|
(61 009)
|
(68 963)
|
(73 518)
|
(75 042)
|
(74 062)
|
(70 563)
|
(64 615)
|
(64 100)
|
(62 098)
|
(61 315)
|
(16 733)
|
(43 120)
|
(73 904)
|
(98 227)
|
(101 970)
|
(105 649)
|
(104 760)
|
(103 830)
|
(104 044)
|
(98 261)
|
(90 574)
|
(91 515)
|
(91 407)
|
(97 635)
|
(120 839)
|
(134 943)
|
(170 675)
|
(201 101)
|
(241 404)
|
(263 354)
|
(251 321)
|
(242 489)
|
(222 316)
|
(207 437)
|
(206 248)
|
(192 584)
|
(178 524)
|
(172 357)
|
(157 656)
|
(180 098)
|
(187 761)
|
|
| Gross Profit |
8 611
N/A
|
8 551
-1%
|
8 925
+4%
|
8 717
-2%
|
7 983
-8%
|
8 609
+8%
|
8 037
-7%
|
8 049
+0%
|
8 805
+9%
|
14 831
+68%
|
15 493
+4%
|
15 791
+2%
|
9 218
-42%
|
10 165
+10%
|
10 181
+0%
|
9 987
-2%
|
9 756
-2%
|
(25 225)
N/A
|
(24 859)
+1%
|
(24 497)
+1%
|
10 728
N/A
|
10 827
+1%
|
10 591
-2%
|
10 819
+2%
|
10 742
-1%
|
10 824
+1%
|
10 630
-2%
|
11 218
+6%
|
11 948
+7%
|
11 552
-3%
|
11 693
+1%
|
10 997
-6%
|
9 774
-11%
|
9 968
+2%
|
10 109
+1%
|
10 916
+8%
|
11 208
+3%
|
12 771
+14%
|
14 358
+12%
|
15 318
+7%
|
14 634
-4%
|
14 420
-1%
|
14 228
-1%
|
14 709
+3%
|
16 625
+13%
|
4 891
-71%
|
10 815
+121%
|
17 667
+63%
|
24 226
+37%
|
24 815
+2%
|
26 187
+6%
|
26 813
+2%
|
27 524
+3%
|
30 901
+12%
|
31 061
+1%
|
30 762
-1%
|
27 542
-10%
|
25 655
-7%
|
24 594
-4%
|
22 921
-7%
|
23 628
+3%
|
26 119
+11%
|
26 352
+1%
|
36 506
+39%
|
32 489
-11%
|
30 811
-5%
|
28 671
-7%
|
23 280
-19%
|
28 166
+21%
|
29 791
+6%
|
30 763
+3%
|
27 571
-10%
|
25 588
-7%
|
24 713
-3%
|
25 998
+5%
|
28 474
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 570)
|
(6 560)
|
(6 679)
|
(6 493)
|
(6 473)
|
(6 938)
|
(6 653)
|
(6 661)
|
(6 282)
|
(12 328)
|
(12 959)
|
(13 217)
|
(8 138)
|
(8 925)
|
(8 484)
|
(8 338)
|
(8 491)
|
(8 240)
|
(8 700)
|
(9 129)
|
(8 585)
|
(8 734)
|
(8 754)
|
(8 761)
|
(9 061)
|
(9 231)
|
(9 424)
|
(9 759)
|
(9 797)
|
(9 953)
|
(10 048)
|
(10 400)
|
(10 553)
|
(10 965)
|
(11 425)
|
(11 492)
|
(10 997)
|
(11 206)
|
(11 286)
|
(11 344)
|
(11 443)
|
(11 733)
|
(11 519)
|
(11 746)
|
(11 804)
|
(3 642)
|
(7 682)
|
(12 315)
|
(16 853)
|
(18 879)
|
(20 925)
|
(21 462)
|
(22 453)
|
(23 525)
|
(26 913)
|
(27 611)
|
(21 160)
|
(21 965)
|
(21 797)
|
(21 060)
|
(20 892)
|
(21 893)
|
(22 129)
|
(24 183)
|
(24 423)
|
(26 515)
|
(26 802)
|
(27 658)
|
(25 387)
|
(26 060)
|
(25 260)
|
(23 746)
|
(22 991)
|
(22 620)
|
(23 935)
|
(25 107)
|
|
| Selling, General & Administrative |
(4 312)
|
(1 779)
|
(1 911)
|
(1 867)
|
(4 230)
|
(1 679)
|
(1 528)
|
(1 571)
|
(4 343)
|
(1 697)
|
(2 318)
|
(2 617)
|
(5 919)
|
(3 366)
|
(3 016)
|
(3 118)
|
(6 413)
|
(3 314)
|
(3 505)
|
(3 489)
|
(6 623)
|
(3 583)
|
(3 589)
|
(3 674)
|
(7 142)
|
(3 967)
|
(4 063)
|
(4 186)
|
(7 695)
|
(4 122)
|
(4 193)
|
(4 224)
|
(8 206)
|
(4 222)
|
(4 267)
|
(4 298)
|
(9 652)
|
(4 215)
|
(4 344)
|
(4 356)
|
(10 612)
|
(4 775)
|
(4 720)
|
(4 823)
|
(10 825)
|
(1 396)
|
(2 912)
|
(4 375)
|
(15 481)
|
(5 855)
|
(5 736)
|
(5 736)
|
(18 425)
|
(5 875)
|
(5 962)
|
(5 970)
|
(17 800)
|
(16 228)
|
(16 209)
|
(16 261)
|
(17 360)
|
(6 464)
|
(6 571)
|
(7 181)
|
(20 601)
|
(6 517)
|
(6 549)
|
(5 961)
|
(21 336)
|
(6 413)
|
(6 329)
|
(6 278)
|
(18 812)
|
(16 672)
|
(16 564)
|
(16 876)
|
|
| Depreciation & Amortization |
(1 206)
|
(1 222)
|
(1 211)
|
(1 249)
|
(1 245)
|
(1 251)
|
(1 212)
|
(1 092)
|
(1 069)
|
(975)
|
(948)
|
(905)
|
(891)
|
(882)
|
(947)
|
(988)
|
(964)
|
(971)
|
(930)
|
(908)
|
(938)
|
(952)
|
(902)
|
(917)
|
(889)
|
(876)
|
(912)
|
(901)
|
(912)
|
(923)
|
(1 004)
|
(1 107)
|
(1 177)
|
(1 270)
|
(1 296)
|
(1 286)
|
(1 292)
|
(1 156)
|
(1 071)
|
(952)
|
(726)
|
(766)
|
(690)
|
(692)
|
(867)
|
(181)
|
(373)
|
(606)
|
(1 011)
|
(1 543)
|
(2 341)
|
(2 353)
|
(3 744)
|
(5 030)
|
(4 823)
|
(5 372)
|
(3 122)
|
(3 175)
|
(3 215)
|
(3 267)
|
(3 345)
|
(3 394)
|
(3 444)
|
(3 494)
|
(3 528)
|
(3 530)
|
(3 561)
|
(3 589)
|
(3 616)
|
(3 658)
|
(3 682)
|
(3 700)
|
(3 730)
|
(3 779)
|
(3 841)
|
(4 003)
|
|
| Other Operating Expenses |
(1 052)
|
(3 560)
|
(3 558)
|
(3 377)
|
(998)
|
(4 008)
|
(3 912)
|
(3 997)
|
(871)
|
(9 654)
|
(9 692)
|
(9 695)
|
(1 328)
|
(4 678)
|
(4 522)
|
(4 232)
|
(1 114)
|
(3 956)
|
(4 265)
|
(4 733)
|
(1 025)
|
(4 199)
|
(4 264)
|
(4 171)
|
(1 031)
|
(4 390)
|
(4 449)
|
(4 674)
|
(1 190)
|
(4 910)
|
(4 852)
|
(5 070)
|
(1 170)
|
(5 473)
|
(5 862)
|
(5 908)
|
(53)
|
(5 834)
|
(5 870)
|
(6 035)
|
(105)
|
(6 192)
|
(6 110)
|
(6 233)
|
(112)
|
(2 065)
|
(4 397)
|
(7 334)
|
(362)
|
(11 483)
|
(12 848)
|
(13 373)
|
(286)
|
(12 620)
|
(16 128)
|
(16 269)
|
(238)
|
(2 562)
|
(2 374)
|
(1 532)
|
(187)
|
(12 035)
|
(12 113)
|
(13 509)
|
(294)
|
(16 468)
|
(16 692)
|
(18 108)
|
(435)
|
(15 990)
|
(15 249)
|
(13 768)
|
(450)
|
(2 169)
|
(3 530)
|
(4 228)
|
|
| Operating Income |
2 042
N/A
|
1 991
-2%
|
2 246
+13%
|
2 224
-1%
|
1 510
-32%
|
1 671
+11%
|
1 385
-17%
|
1 422
+3%
|
2 523
+77%
|
2 504
-1%
|
2 576
+3%
|
2 616
+2%
|
1 080
-59%
|
1 231
+14%
|
1 698
+38%
|
1 650
-3%
|
1 265
-23%
|
(33 467)
N/A
|
(33 560)
0%
|
(33 627)
0%
|
2 143
N/A
|
2 095
-2%
|
1 839
-12%
|
2 059
+12%
|
1 681
-18%
|
1 594
-5%
|
1 206
-24%
|
1 460
+21%
|
2 151
+47%
|
1 598
-26%
|
1 644
+3%
|
595
-64%
|
(779)
N/A
|
(998)
-28%
|
(1 318)
-32%
|
(577)
+56%
|
211
N/A
|
1 564
+641%
|
3 072
+96%
|
3 974
+29%
|
3 191
-20%
|
2 687
-16%
|
2 709
+1%
|
2 963
+9%
|
4 820
+63%
|
1 249
-74%
|
3 133
+151%
|
5 352
+71%
|
7 372
+38%
|
5 936
-19%
|
5 262
-11%
|
5 351
+2%
|
5 070
-5%
|
7 375
+45%
|
4 147
-44%
|
3 150
-24%
|
6 382
+103%
|
3 691
-42%
|
2 798
-24%
|
1 861
-33%
|
2 736
+47%
|
4 226
+54%
|
4 223
0%
|
12 323
+192%
|
8 065
-35%
|
4 295
-47%
|
1 869
-56%
|
(4 377)
N/A
|
2 780
N/A
|
3 731
+34%
|
5 503
+47%
|
3 826
-30%
|
2 597
-32%
|
2 092
-19%
|
2 063
-1%
|
3 367
+63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(222)
|
(170)
|
(156)
|
(168)
|
(84)
|
(94)
|
(102)
|
(127)
|
48
|
(223)
|
(223)
|
(191)
|
315
|
(212)
|
(345)
|
(416)
|
(11)
|
(338)
|
(215)
|
(129)
|
197
|
(80)
|
(85)
|
(91)
|
25
|
(152)
|
(212)
|
(442)
|
(636)
|
(963)
|
(1 084)
|
(1 118)
|
(1 082)
|
(1 476)
|
(1 631)
|
(1 996)
|
(2 100)
|
(2 019)
|
(2 281)
|
(2 314)
|
(2 894)
|
(3 024)
|
(2 756)
|
(2 536)
|
(2 118)
|
(644)
|
(1 473)
|
(2 254)
|
(2 967)
|
(3 608)
|
(3 914)
|
(4 077)
|
(4 022)
|
(4 199)
|
(3 864)
|
(3 528)
|
(3 046)
|
(3 181)
|
(3 112)
|
(3 158)
|
(3 329)
|
(2 561)
|
(2 657)
|
(3 289)
|
(2 826)
|
(3 438)
|
(2 744)
|
(1 847)
|
(1 387)
|
(1 574)
|
(1 814)
|
(1 687)
|
(930)
|
(1 143)
|
(1 574)
|
(1 614)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(574)
|
(574)
|
(574)
|
(574)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 889)
|
(3 889)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(677)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
153
|
0
|
0
|
0
|
|
| Total Other Income |
326
|
311
|
328
|
367
|
366
|
367
|
333
|
268
|
66
|
197
|
310
|
390
|
128
|
845
|
847
|
860
|
252
|
35 202
|
35 177
|
35 145
|
235
|
490
|
442
|
408
|
295
|
394
|
365
|
388
|
316
|
379
|
409
|
425
|
129
|
369
|
346
|
341
|
279
|
243
|
246
|
223
|
144
|
322
|
300
|
318
|
162
|
54
|
106
|
326
|
174
|
647
|
754
|
608
|
180
|
550
|
476
|
454
|
(39)
|
353
|
373
|
400
|
(10)
|
340
|
314
|
566
|
1 555
|
1 935
|
2 171
|
2 014
|
261
|
1 058
|
882
|
990
|
300
|
861
|
873
|
766
|
|
| Pre-Tax Income |
2 145
N/A
|
2 130
-1%
|
2 418
+14%
|
2 423
+0%
|
1 793
-26%
|
1 943
+8%
|
1 615
-17%
|
1 561
-3%
|
2 637
+69%
|
2 477
-6%
|
2 662
+7%
|
2 815
+6%
|
1 558
-45%
|
1 863
+20%
|
2 200
+18%
|
2 094
-5%
|
1 556
-26%
|
1 397
-10%
|
1 402
+0%
|
1 389
-1%
|
2 600
+87%
|
2 504
-4%
|
2 195
-12%
|
2 374
+8%
|
2 039
-14%
|
1 834
-10%
|
1 359
-26%
|
1 404
+3%
|
1 842
+31%
|
1 012
-45%
|
968
-4%
|
(98)
N/A
|
(2 306)
-2 253%
|
(2 678)
-16%
|
(3 175)
-19%
|
(2 804)
+12%
|
(1 612)
+43%
|
(212)
+87%
|
1 037
N/A
|
1 884
+82%
|
447
-76%
|
(15)
N/A
|
252
N/A
|
745
+196%
|
2 868
+285%
|
658
-77%
|
1 766
+168%
|
3 423
+94%
|
4 600
+34%
|
2 974
-35%
|
2 100
-29%
|
1 881
-10%
|
(2 628)
N/A
|
(163)
+94%
|
759
N/A
|
76
-90%
|
3 309
+4 254%
|
863
-74%
|
59
-93%
|
(897)
N/A
|
(584)
+35%
|
2 006
N/A
|
1 881
-6%
|
9 600
+410%
|
6 120
-36%
|
2 792
-54%
|
1 296
-54%
|
(4 210)
N/A
|
1 738
N/A
|
3 214
+85%
|
4 571
+42%
|
3 129
-32%
|
2 118
-32%
|
1 810
-15%
|
1 362
-25%
|
2 518
+85%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(536)
|
(526)
|
(564)
|
(556)
|
(629)
|
(681)
|
(567)
|
(542)
|
(876)
|
(825)
|
(865)
|
(914)
|
(472)
|
(557)
|
(721)
|
(696)
|
(582)
|
(543)
|
(545)
|
(554)
|
(884)
|
(850)
|
(687)
|
(724)
|
(654)
|
(566)
|
(430)
|
(436)
|
(575)
|
(324)
|
(365)
|
29
|
599
|
721
|
952
|
936
|
715
|
266
|
(106)
|
(714)
|
(185)
|
(30)
|
(374)
|
(94)
|
(898)
|
(247)
|
(640)
|
(1 261)
|
(1 649)
|
(1 075)
|
(670)
|
(416)
|
989
|
248
|
(66)
|
75
|
(938)
|
(519)
|
(406)
|
(209)
|
(366)
|
(758)
|
(649)
|
(2 597)
|
(1 537)
|
(678)
|
(201)
|
1 274
|
(238)
|
(586)
|
(952)
|
(560)
|
(278)
|
(278)
|
(308)
|
(571)
|
|
| Income from Continuing Operations |
1 609
|
1 605
|
1 856
|
1 870
|
1 164
|
1 263
|
1 048
|
1 019
|
1 761
|
1 653
|
1 799
|
1 903
|
1 087
|
1 307
|
1 478
|
1 397
|
975
|
853
|
857
|
835
|
1 715
|
1 655
|
1 509
|
1 651
|
1 385
|
1 267
|
928
|
967
|
1 267
|
689
|
604
|
(68)
|
(1 707)
|
(1 957)
|
(2 223)
|
(1 869)
|
(897)
|
53
|
930
|
1 170
|
262
|
(46)
|
(123)
|
650
|
1 970
|
411
|
1 125
|
2 161
|
2 951
|
1 899
|
1 430
|
1 465
|
(1 639)
|
84
|
693
|
151
|
2 371
|
344
|
(346)
|
(1 106)
|
(950)
|
1 248
|
1 232
|
7 003
|
4 583
|
2 114
|
1 096
|
(2 936)
|
1 501
|
2 628
|
3 620
|
2 569
|
1 840
|
1 532
|
1 054
|
1 947
|
|
| Net Income (Common) |
1 609
N/A
|
1 605
0%
|
1 856
+16%
|
1 870
+1%
|
1 164
-38%
|
1 263
+9%
|
1 048
-17%
|
1 019
-3%
|
1 761
+73%
|
1 653
-6%
|
1 799
+9%
|
1 903
+6%
|
1 087
-43%
|
1 307
+20%
|
1 478
+13%
|
1 397
-5%
|
975
-30%
|
853
-13%
|
857
+0%
|
835
-3%
|
1 715
+105%
|
1 655
-3%
|
1 509
-9%
|
1 651
+9%
|
1 385
-16%
|
1 267
-9%
|
928
-27%
|
967
+4%
|
1 267
+31%
|
689
-46%
|
604
-12%
|
(68)
N/A
|
(1 707)
-2 410%
|
(1 957)
-15%
|
(2 223)
-14%
|
(1 869)
+16%
|
(897)
+52%
|
53
N/A
|
930
+1 655%
|
1 170
+26%
|
262
-78%
|
(46)
N/A
|
(123)
-167%
|
650
N/A
|
1 970
+203%
|
411
-79%
|
1 125
+174%
|
2 161
+92%
|
2 951
+37%
|
1 899
-36%
|
1 430
-25%
|
1 465
+2%
|
(1 811)
N/A
|
(88)
+95%
|
521
N/A
|
(21)
N/A
|
2 371
N/A
|
344
-85%
|
(346)
N/A
|
(1 106)
-219%
|
(950)
+14%
|
1 248
N/A
|
1 232
-1%
|
7 003
+468%
|
4 583
-35%
|
2 114
-54%
|
1 096
-48%
|
(2 936)
N/A
|
1 501
N/A
|
2 628
+75%
|
3 620
+38%
|
2 569
-29%
|
1 840
-28%
|
1 532
-17%
|
1 054
-31%
|
1 947
+85%
|
|
| EPS (Diluted) |
3.28
N/A
|
3.26
-1%
|
3.77
+16%
|
3.83
+2%
|
2.37
-38%
|
2.59
+9%
|
2.12
-18%
|
2.09
-1%
|
3.59
+72%
|
3.34
-7%
|
3.64
+9%
|
3.88
+7%
|
2.21
-43%
|
2.67
+21%
|
3.02
+13%
|
2.85
-6%
|
1.99
-30%
|
1.74
-13%
|
1.75
+1%
|
1.71
-2%
|
3.5
+105%
|
3.36
-4%
|
3.06
-9%
|
3.35
+9%
|
2.82
-16%
|
2.58
-9%
|
1.92
-26%
|
1.97
+3%
|
2.58
+31%
|
1.41
-45%
|
1.63
+16%
|
-0.13
N/A
|
-3.48
-2 577%
|
-3.98
-14%
|
-4.53
-14%
|
-3.81
+16%
|
-1.83
+52%
|
0.11
N/A
|
1.9
+1 627%
|
2.39
+26%
|
0.53
-78%
|
-0.09
N/A
|
-0.25
-178%
|
1.32
N/A
|
4.02
+205%
|
0.84
-79%
|
2.3
+174%
|
4.41
+92%
|
6.01
+36%
|
3.87
-36%
|
2.91
-25%
|
2.98
+2%
|
-3.68
N/A
|
-0.17
+95%
|
1.06
N/A
|
-0.04
N/A
|
4.83
N/A
|
0.71
-85%
|
-0.7
N/A
|
-2.25
-221%
|
-1.94
+14%
|
2.54
N/A
|
2.51
-1%
|
14.27
+469%
|
9.34
-35%
|
4.31
-54%
|
2.22
-48%
|
-5.99
N/A
|
3.06
N/A
|
5.44
+78%
|
7.49
+38%
|
5.21
-30%
|
3.75
-28%
|
3.1
-17%
|
2.14
-31%
|
3.97
+86%
|
|