
Nila Spaces Ltd
NSE:NILASPACES

Intrinsic Value
The intrinsic value of one
NILASPACES
stock under the Base Case scenario is
11.81
INR.
Compared to the current market price of 11.51 INR,
Nila Spaces Ltd
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nila Spaces Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nila Spaces Ltd
Balance Sheet Decomposition
Nila Spaces Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 176.3m |
Receivables | 888.7m |
Other Current Assets | 1.4B |
Non-Current Assets | 330m |
Long-Term Investments | 74.9m |
PP&E | 239.2m |
Other Non-Current Assets | 16m |
Free Cash Flow Analysis
Nila Spaces Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Nila Spaces Ltd
Revenue
|
1.3B
INR
|
Cost of Revenue
|
-829.7m
INR
|
Gross Profit
|
453.6m
INR
|
Operating Expenses
|
-214.5m
INR
|
Operating Income
|
239.1m
INR
|
Other Expenses
|
-117.2m
INR
|
Net Income
|
121.9m
INR
|
NILASPACES Profitability Score
Profitability Due Diligence
Nila Spaces Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Nila Spaces Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NILASPACES Solvency Score
Solvency Due Diligence
Nila Spaces Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Nila Spaces Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NILASPACES Price Targets Summary
Nila Spaces Ltd
Dividends
Current shareholder yield for NILASPACES is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NILASPACES
stock under the Base Case scenario is
11.81
INR.
Compared to the current market price of 11.51 INR,
Nila Spaces Ltd
is
Undervalued by 3%.