Indo National Ltd
NSE:NIPPOBATRY
Indo National Ltd
NSE:NIPPOBATRY
Price:
324
INR
1.06%
Market Closed
Market Cap:
₹2.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Indo National Ltd
NSE:NIPPOBATRY
|
IN |
|
Man Wah Holdings Ltd
HKEX:1999
|
HK |
|
Natwest Group PLC
LSE:NWG
|
UK |
|
Beijing Highlander Digital Technology Co Ltd
SZSE:300065
|
CN |
|
D
|
Desun Real Estate Investment Services Group Co Ltd
HKEX:2270
|
CN |
|
Swedbank AB
STO:SWED A
|
SE |
Income Statement
Earnings Waterfall
Indo National Ltd
Indo National Ltd
Income Statement
Indo National Ltd
Indo National Ltd
Currency: INR
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 169
N/A
|
3 205
+1%
|
3 219
+0%
|
3 211
0%
|
3 073
-4%
|
3 220
+5%
|
3 365
+5%
|
3 479
+3%
|
3 375
-3%
|
3 223
-5%
|
3 259
+1%
|
3 334
+2%
|
3 153
-5%
|
3 217
+2%
|
3 146
-2%
|
3 116
-1%
|
3 074
-1%
|
3 065
0%
|
3 063
0%
|
3 049
0%
|
3 045
0%
|
3 002
-1%
|
3 055
+2%
|
3 063
+0%
|
3 144
+3%
|
3 176
+1%
|
3 179
+0%
|
3 157
-1%
|
3 079
-2%
|
3 095
+0%
|
3 092
0%
|
3 107
+0%
|
3 619
+16%
|
911
-75%
|
1 985
+118%
|
3 214
+62%
|
4 432
+38%
|
4 602
+4%
|
4 932
+7%
|
5 194
+5%
|
5 082
-2%
|
4 888
-4%
|
5 083
+4%
|
5 138
+1%
|
5 318
+4%
|
5 481
+3%
|
5 604
+2%
|
5 775
+3%
|
5 702
-1%
|
5 959
+5%
|
5 727
-4%
|
5 502
-4%
|
5 720
+4%
|
5 732
+0%
|
5 957
+4%
|
6 149
+3%
|
6 406
+4%
|
6 299
-2%
|
5 860
-7%
|
5 393
-8%
|
4 675
-13%
|
4 658
0%
|
4 578
-2%
|
4 425
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 505)
|
(2 411)
|
(2 427)
|
(2 437)
|
(2 387)
|
(1 942)
|
(2 052)
|
(2 148)
|
(2 636)
|
(2 347)
|
(2 368)
|
(2 441)
|
(2 422)
|
(2 343)
|
(2 299)
|
(2 272)
|
(2 459)
|
(2 364)
|
(2 424)
|
(2 428)
|
(2 522)
|
(2 391)
|
(2 398)
|
(2 386)
|
(2 352)
|
(2 315)
|
(2 245)
|
(2 188)
|
(2 115)
|
(2 115)
|
(2 090)
|
(2 072)
|
(2 258)
|
(541)
|
(1 180)
|
(1 936)
|
(2 759)
|
(2 773)
|
(2 927)
|
(3 042)
|
(3 015)
|
(2 697)
|
(2 833)
|
(2 824)
|
(3 101)
|
(3 083)
|
(3 161)
|
(3 359)
|
(3 552)
|
(3 698)
|
(3 643)
|
(3 507)
|
(3 751)
|
(3 568)
|
(3 645)
|
(3 678)
|
(3 830)
|
(3 616)
|
(3 401)
|
(3 221)
|
(3 002)
|
(2 930)
|
(2 828)
|
(2 707)
|
|
| Gross Profit |
665
N/A
|
794
+19%
|
792
0%
|
774
-2%
|
687
-11%
|
1 278
+86%
|
1 313
+3%
|
1 331
+1%
|
740
-44%
|
876
+18%
|
891
+2%
|
894
+0%
|
731
-18%
|
875
+20%
|
847
-3%
|
844
0%
|
615
-27%
|
702
+14%
|
639
-9%
|
622
-3%
|
523
-16%
|
611
+17%
|
657
+8%
|
677
+3%
|
793
+17%
|
861
+9%
|
934
+8%
|
968
+4%
|
964
0%
|
980
+2%
|
1 002
+2%
|
1 036
+3%
|
1 362
+31%
|
370
-73%
|
806
+118%
|
1 278
+59%
|
1 673
+31%
|
1 828
+9%
|
2 005
+10%
|
2 152
+7%
|
2 067
-4%
|
2 191
+6%
|
2 250
+3%
|
2 314
+3%
|
2 217
-4%
|
2 399
+8%
|
2 443
+2%
|
2 416
-1%
|
2 150
-11%
|
2 261
+5%
|
2 085
-8%
|
1 995
-4%
|
1 969
-1%
|
2 164
+10%
|
2 313
+7%
|
2 471
+7%
|
2 576
+4%
|
2 683
+4%
|
2 459
-8%
|
2 171
-12%
|
1 672
-23%
|
1 728
+3%
|
1 750
+1%
|
1 717
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(489)
|
(562)
|
(572)
|
(569)
|
(520)
|
(1 027)
|
(1 044)
|
(1 068)
|
(573)
|
(641)
|
(655)
|
(659)
|
(603)
|
(692)
|
(693)
|
(712)
|
(605)
|
(692)
|
(674)
|
(658)
|
(549)
|
(655)
|
(673)
|
(683)
|
(719)
|
(742)
|
(757)
|
(790)
|
(780)
|
(810)
|
(857)
|
(874)
|
(1 193)
|
(358)
|
(742)
|
(1 135)
|
(1 368)
|
(1 500)
|
(1 540)
|
(1 615)
|
(1 875)
|
(2 002)
|
(2 061)
|
(2 110)
|
(1 768)
|
(1 962)
|
(2 047)
|
(2 141)
|
(2 015)
|
(2 197)
|
(2 160)
|
(2 104)
|
(1 980)
|
(2 164)
|
(2 287)
|
(2 370)
|
(2 343)
|
(2 578)
|
(2 407)
|
(2 348)
|
(2 025)
|
(1 941)
|
(1 937)
|
(1 865)
|
|
| Selling, General & Administrative |
(241)
|
(148)
|
(149)
|
(155)
|
(220)
|
(194)
|
(200)
|
(202)
|
(263)
|
(196)
|
(195)
|
(194)
|
(540)
|
(210)
|
(224)
|
(236)
|
(545)
|
(206)
|
(198)
|
(194)
|
(489)
|
(202)
|
(208)
|
(214)
|
(230)
|
(236)
|
(240)
|
(240)
|
(236)
|
(246)
|
(260)
|
(280)
|
(398)
|
(154)
|
(317)
|
(490)
|
(1 193)
|
(661)
|
(688)
|
(726)
|
(1 690)
|
(1 035)
|
(1 060)
|
(1 067)
|
(1 602)
|
(859)
|
(863)
|
(872)
|
(1 292)
|
(855)
|
(851)
|
(838)
|
(1 733)
|
(885)
|
(924)
|
(968)
|
(2 123)
|
(1 007)
|
(946)
|
(879)
|
(1 870)
|
(757)
|
(758)
|
(772)
|
|
| Research & Development |
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(52)
|
(52)
|
(53)
|
(54)
|
(56)
|
(57)
|
(58)
|
(58)
|
(58)
|
(58)
|
(58)
|
(57)
|
(56)
|
(54)
|
(53)
|
(53)
|
(50)
|
(51)
|
(51)
|
(49)
|
(53)
|
(54)
|
(54)
|
(56)
|
(53)
|
(55)
|
(55)
|
(55)
|
(54)
|
(53)
|
(53)
|
(51)
|
(76)
|
(24)
|
(51)
|
(78)
|
(107)
|
(111)
|
(115)
|
(119)
|
(122)
|
(124)
|
(125)
|
(126)
|
(126)
|
(126)
|
(128)
|
(131)
|
(132)
|
(135)
|
(138)
|
(156)
|
(169)
|
(175)
|
(183)
|
(175)
|
(176)
|
(181)
|
(165)
|
(150)
|
(132)
|
(119)
|
(123)
|
(128)
|
|
| Other Operating Expenses |
(194)
|
(359)
|
(369)
|
(359)
|
(240)
|
(776)
|
(786)
|
(807)
|
(249)
|
(387)
|
(402)
|
(408)
|
(6)
|
(428)
|
(417)
|
(424)
|
(8)
|
(436)
|
(425)
|
(415)
|
(6)
|
(399)
|
(411)
|
(413)
|
(437)
|
(450)
|
(461)
|
(494)
|
(491)
|
(511)
|
(545)
|
(543)
|
(719)
|
(180)
|
(374)
|
(567)
|
(62)
|
(728)
|
(737)
|
(771)
|
(59)
|
(842)
|
(876)
|
(917)
|
(36)
|
(977)
|
(1 056)
|
(1 138)
|
(585)
|
(1 207)
|
(1 171)
|
(1 109)
|
(72)
|
(1 104)
|
(1 180)
|
(1 226)
|
(39)
|
(1 390)
|
(1 296)
|
(1 319)
|
(17)
|
(1 065)
|
(1 056)
|
(966)
|
|
| Operating Income |
175
N/A
|
232
+32%
|
220
-5%
|
204
-7%
|
167
-18%
|
251
+50%
|
269
+7%
|
264
-2%
|
167
-37%
|
235
+41%
|
235
+0%
|
235
0%
|
129
-45%
|
183
+43%
|
154
-16%
|
132
-14%
|
10
-93%
|
9
-4%
|
(35)
N/A
|
(36)
-3%
|
(27)
+27%
|
(44)
-65%
|
(16)
+63%
|
(6)
+60%
|
74
N/A
|
120
+62%
|
177
+48%
|
179
+1%
|
184
+3%
|
170
-7%
|
145
-15%
|
161
+11%
|
169
+5%
|
12
-93%
|
64
+432%
|
144
+126%
|
305
+112%
|
329
+8%
|
466
+42%
|
537
+15%
|
193
-64%
|
189
-2%
|
189
0%
|
204
+8%
|
449
+121%
|
436
-3%
|
396
-9%
|
275
-30%
|
135
-51%
|
64
-53%
|
(76)
N/A
|
(109)
-44%
|
(11)
+90%
|
1
N/A
|
25
+4 305%
|
101
+295%
|
233
+132%
|
104
-55%
|
52
-51%
|
(176)
N/A
|
(353)
-100%
|
(213)
+40%
|
(187)
+12%
|
(148)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
25
|
(0)
|
(1)
|
(1)
|
19
|
(2)
|
(2)
|
(2)
|
15
|
(1)
|
(1)
|
(1)
|
8
|
0
|
(3)
|
(5)
|
8
|
(11)
|
(19)
|
(19)
|
(17)
|
(30)
|
(24)
|
(27)
|
(16)
|
(18)
|
(18)
|
(16)
|
(14)
|
(11)
|
(11)
|
(9)
|
(46)
|
(21)
|
(53)
|
(85)
|
51
|
(136)
|
(147)
|
(156)
|
(7)
|
(167)
|
(156)
|
(148)
|
56
|
(124)
|
(118)
|
(118)
|
53
|
(112)
|
(111)
|
(109)
|
(82)
|
(121)
|
(134)
|
(136)
|
(69)
|
(130)
|
(88)
|
(55)
|
53
|
(12)
|
(24)
|
(29)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
0
|
0
|
2
|
5
|
0
|
(4)
|
(9)
|
(14)
|
(20)
|
(17)
|
(12)
|
(7)
|
(2)
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
22
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
46
|
7
|
14
|
18
|
59
|
14
|
13
|
13
|
69
|
(0)
|
(3)
|
(4)
|
80
|
6
|
9
|
10
|
99
|
99
|
124
|
122
|
106
|
163
|
166
|
201
|
127
|
131
|
136
|
223
|
232
|
242
|
268
|
172
|
137
|
37
|
79
|
124
|
(2)
|
165
|
166
|
162
|
(1)
|
161
|
162
|
176
|
(5)
|
184
|
182
|
212
|
(4)
|
163
|
135
|
57
|
8
|
65
|
78
|
99
|
30
|
1 896
|
1 904
|
1 894
|
1 813
|
105
|
87
|
93
|
|
| Pre-Tax Income |
246
N/A
|
240
-3%
|
233
-3%
|
221
-5%
|
245
+11%
|
263
+7%
|
280
+6%
|
275
-2%
|
250
-9%
|
233
-7%
|
229
-2%
|
225
-2%
|
217
-4%
|
189
-13%
|
162
-14%
|
141
-13%
|
117
-17%
|
94
-20%
|
61
-35%
|
53
-13%
|
42
-20%
|
73
+73%
|
115
+58%
|
160
+40%
|
183
+14%
|
233
+27%
|
295
+27%
|
375
+27%
|
401
+7%
|
418
+4%
|
402
-4%
|
324
-19%
|
282
-13%
|
28
-90%
|
89
+223%
|
183
+105%
|
353
+93%
|
358
+2%
|
485
+35%
|
542
+12%
|
185
-66%
|
183
-1%
|
194
+6%
|
231
+19%
|
498
+116%
|
497
0%
|
460
-7%
|
369
-20%
|
204
-45%
|
114
-44%
|
(52)
N/A
|
(161)
-213%
|
(83)
+49%
|
(56)
+33%
|
(30)
+45%
|
63
N/A
|
194
+208%
|
1 870
+863%
|
1 868
0%
|
1 662
-11%
|
1 513
-9%
|
(120)
N/A
|
(123)
-3%
|
(84)
+32%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(86)
|
(84)
|
(83)
|
(79)
|
(85)
|
(92)
|
(98)
|
(94)
|
(85)
|
(78)
|
(77)
|
(75)
|
(71)
|
(60)
|
(50)
|
(42)
|
(33)
|
(25)
|
(11)
|
(7)
|
(3)
|
(13)
|
(31)
|
(47)
|
(56)
|
(72)
|
(93)
|
(92)
|
(112)
|
(124)
|
(125)
|
(133)
|
(150)
|
(12)
|
(49)
|
(48)
|
(87)
|
(88)
|
(108)
|
(153)
|
(80)
|
(77)
|
(77)
|
(110)
|
(173)
|
(172)
|
(163)
|
(119)
|
(75)
|
(54)
|
(10)
|
22
|
0
|
(13)
|
(1)
|
(24)
|
(48)
|
(373)
|
(379)
|
(353)
|
(293)
|
32
|
25
|
28
|
|
| Income from Continuing Operations |
160
|
155
|
150
|
142
|
160
|
171
|
182
|
181
|
165
|
155
|
152
|
149
|
146
|
129
|
113
|
99
|
84
|
69
|
49
|
45
|
39
|
60
|
84
|
113
|
127
|
161
|
202
|
283
|
289
|
294
|
277
|
192
|
132
|
15
|
40
|
135
|
266
|
270
|
377
|
390
|
104
|
106
|
118
|
121
|
325
|
325
|
297
|
250
|
128
|
60
|
(62)
|
(139)
|
(83)
|
(68)
|
(32)
|
39
|
146
|
1 497
|
1 489
|
1 310
|
1 219
|
(88)
|
(98)
|
(56)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
6
|
15
|
(21)
|
(82)
|
(96)
|
(137)
|
(132)
|
(90)
|
(71)
|
(63)
|
(42)
|
(21)
|
(23)
|
(26)
|
(53)
|
(49)
|
(31)
|
3
|
41
|
26
|
27
|
32
|
7
|
(50)
|
(60)
|
(73)
|
(49)
|
18
|
0
|
3
|
3
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
160
N/A
|
155
-3%
|
150
-3%
|
142
-5%
|
160
+13%
|
171
+7%
|
182
+7%
|
181
-1%
|
165
-9%
|
155
-6%
|
152
-2%
|
149
-2%
|
146
-2%
|
129
-12%
|
113
-13%
|
99
-12%
|
84
-15%
|
69
-18%
|
49
-29%
|
45
-8%
|
39
-14%
|
60
+53%
|
84
+40%
|
113
+35%
|
127
+12%
|
161
+27%
|
202
+25%
|
283
+40%
|
289
+2%
|
294
+2%
|
277
-6%
|
192
-31%
|
142
-26%
|
21
-85%
|
55
+158%
|
115
+108%
|
184
+61%
|
174
-6%
|
240
+38%
|
258
+8%
|
14
-95%
|
35
+145%
|
54
+57%
|
79
+46%
|
304
+283%
|
302
0%
|
271
-10%
|
197
-27%
|
79
-60%
|
29
-63%
|
(58)
N/A
|
(98)
-68%
|
(57)
+42%
|
(42)
+27%
|
1
N/A
|
46
+8 757%
|
96
+108%
|
1 437
+1 394%
|
1 416
-1%
|
1 261
-11%
|
1 238
-2%
|
(88)
N/A
|
(96)
-9%
|
(54)
+44%
|
|
| EPS (Diluted) |
21.35
N/A
|
20.69
-3%
|
20
-3%
|
18.95
-5%
|
21.38
+13%
|
22.8
+7%
|
24.3
+7%
|
24.14
-1%
|
22.03
-9%
|
20.68
-6%
|
20.31
-2%
|
19.93
-2%
|
19.51
-2%
|
17.21
-12%
|
15
-13%
|
13.23
-12%
|
11.24
-15%
|
9.26
-18%
|
6.58
-29%
|
6.05
-8%
|
5.2
-14%
|
7.96
+53%
|
11.17
+40%
|
15.09
+35%
|
16.95
+12%
|
21.49
+27%
|
26.89
+25%
|
37.71
+40%
|
38.56
+2%
|
39.25
+2%
|
36.92
-6%
|
25.55
-31%
|
18.89
-26%
|
2.85
-85%
|
7.35
+158%
|
15.28
+108%
|
24.56
+61%
|
23.17
-6%
|
31.96
+38%
|
34.4
+8%
|
1.87
-95%
|
4.61
+147%
|
7.24
+57%
|
10.57
+46%
|
40.5
+283%
|
40.31
0%
|
35.68
-11%
|
26.27
-26%
|
10.59
-60%
|
3.87
-63%
|
-7.48
N/A
|
-13.09
-75%
|
-7.59
+42%
|
-5.55
+27%
|
0.07
N/A
|
6.15
+8 686%
|
12.83
+109%
|
191.64
+1 394%
|
188.96
-1%
|
168.07
-11%
|
165.02
-2%
|
-11.76
N/A
|
-12.79
-9%
|
-7.13
+44%
|
|
Switch to:
Switch to:
See Also
Discover More
