First Time Loading...

Nitco Ltd
NSE:NITCO

Watchlist Manager
Nitco Ltd Logo
Nitco Ltd
NSE:NITCO
Watchlist
Price: 80.05 INR 1.97% Market Closed
Updated: May 17, 2024

Intrinsic Value

NITCO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Nitco Ltd. engages in the manufacture, marketing, and distribution of tile products. [ Read More ]

The intrinsic value of one NITCO stock under the Base Case scenario is 47.52 INR. Compared to the current market price of 80.05 INR, Nitco Ltd is Overvalued by 41%.

Key Points:
NITCO Intrinsic Value
Base Case
47.52 INR
Overvaluation 41%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Nitco Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NITCO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nitco Ltd

Provide an overview of the primary business activities
of Nitco Ltd.

What unique competitive advantages
does Nitco Ltd hold over its rivals?

What risks and challenges
does Nitco Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nitco Ltd.

Provide P/S
for Nitco Ltd.

Provide P/E
for Nitco Ltd.

Provide P/OCF
for Nitco Ltd.

Provide P/FCFE
for Nitco Ltd.

Provide P/B
for Nitco Ltd.

Provide EV/S
for Nitco Ltd.

Provide EV/GP
for Nitco Ltd.

Provide EV/EBITDA
for Nitco Ltd.

Provide EV/EBIT
for Nitco Ltd.

Provide EV/OCF
for Nitco Ltd.

Provide EV/FCFF
for Nitco Ltd.

Provide EV/IC
for Nitco Ltd.

Show me price targets
for Nitco Ltd made by professional analysts.

Compare the intrinsic valuations
of Nitco Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nitco Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nitco Ltd compared to its peers.

Compare the P/E ratios
of Nitco Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nitco Ltd with its peers.

Analyze the financial leverage
of Nitco Ltd compared to its main competitors.

Show all profitability ratios
for Nitco Ltd.

Provide ROE
for Nitco Ltd.

Provide ROA
for Nitco Ltd.

Provide ROIC
for Nitco Ltd.

Provide ROCE
for Nitco Ltd.

Provide Gross Margin
for Nitco Ltd.

Provide Operating Margin
for Nitco Ltd.

Provide Net Margin
for Nitco Ltd.

Provide FCF Margin
for Nitco Ltd.

Show all solvency ratios
for Nitco Ltd.

Provide D/E Ratio
for Nitco Ltd.

Provide D/A Ratio
for Nitco Ltd.

Provide Interest Coverage Ratio
for Nitco Ltd.

Provide Altman Z-Score Ratio
for Nitco Ltd.

Provide Quick Ratio
for Nitco Ltd.

Provide Current Ratio
for Nitco Ltd.

Provide Cash Ratio
for Nitco Ltd.

What is the historical Revenue growth
over the last 5 years for Nitco Ltd?

What is the historical Net Income growth
over the last 5 years for Nitco Ltd?

What is the current Free Cash Flow
of Nitco Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nitco Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nitco Ltd

Current Assets 4B
Cash & Short-Term Investments 119.4m
Receivables 686.5m
Other Current Assets 3.2B
Non-Current Assets 3.8B
Long-Term Investments 352.1m
PP&E 3.3B
Intangibles 35.4m
Other Non-Current Assets 153.5m
Current Liabilities 10.1B
Accounts Payable 1.6B
Other Current Liabilities 8.6B
Non-Current Liabilities 1.9B
Long-Term Debt 2B
Other Non-Current Liabilities -157.8m
Efficiency

Earnings Waterfall
Nitco Ltd

Revenue
3.6B INR
Cost of Revenue
-2.8B INR
Gross Profit
814.6m INR
Operating Expenses
-1.5B INR
Operating Income
-664.1m INR
Other Expenses
-837.7m INR
Net Income
-1.5B INR

Free Cash Flow Analysis
Nitco Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NITCO Profitability Score
Profitability Due Diligence

Nitco Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
47/100
Profitability
Score

Nitco Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

NITCO Solvency Score
Solvency Due Diligence

Nitco Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

Nitco Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NITCO Price Targets Summary
Nitco Ltd

Wall Street analysts forecast NITCO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NITCO is 40 INR .

Lowest
Price Target
Not Available
Average
Price Target
40 INR
50% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Nitco Ltd

Shareholder Return

NITCO Price
Nitco Ltd

1M 1M
+34%
6M 6M
+162%
1Y 1Y
+333%
3Y 3Y
+283%
5Y 5Y
+141%
10Y 10Y
+425%
Annual Price Range
80.05
52w Low
17.4
52w High
80.05
Price Metrics
Average Annual Return -2.38%
Standard Deviation of Annual Returns 17.58%
Max Drawdown -74%
Shares Statistics
Market Capitalization 5.8B INR
Shares Outstanding 71 858 955
Percentage of Shares Shorted
N/A

NITCO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nitco Ltd Logo
Nitco Ltd

Country

India

Industry

Building

Market Cap

5.8B INR

Dividend Yield

0%

Description

Nitco Ltd. engages in the manufacture, marketing, and distribution of tile products. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2006-04-14. The firm has manufacturing facilities in Maharashtra and Silvassa and sells primarily in India through independent dealers/distributors and modern trade. The firm operates through two segments: Tiles and related products and Real Estate. The firm offers wall tiles, floor tiles and marble. The Company’s products range includes Ceramic Floor Tiles, Ceramic Wall Tiles, Glazed Vitrified Tiles, Vitrified DCH Tiles, Vitrified Heavy Duty Tiles, Vitrified SST Tiles, Made In Italy Tiles and Full Body Vitrified Tiles. The company provides various ranges of Ceramic Floor Tiles, including Crust 02, Crust 03, Crust 06, Crust 13, Crust 15, Crust 16, Crust 34, Crust 35, Crust 38, Crust 41, HOLIDAY TERRACOTTA, JAIPUR JASPER, Jaipur Moti, Jaipur Panna and other. The company provides various ranges of Ceramic Wall Tiles, including Arco White Glossy, Arena Bloom, Arena Bloom Decor 1, Arena Bloom Decor 2 and other.

Contact

MAHARASHTRA
Mumbai
Plot No 3, Kanjur Village Marg,, Station Road,, Kanjuurmarg (East)
+912267302500
https://nitco.in/

IPO

2006-04-14

Employees

524

Officers

Chairman & MD
Mr. Vivek Prannath Talwar
Chief Financial Officer
Mr. Sitanshu Satapathy
Company Secretary & Compliance Officer
Ms. Geeta G. Karira
President of HRD
Mr. N. G. Naik

See Also

Discover More
What is the Intrinsic Value of one NITCO stock?

The intrinsic value of one NITCO stock under the Base Case scenario is 47.52 INR.

Is NITCO stock undervalued or overvalued?

Compared to the current market price of 80.05 INR, Nitco Ltd is Overvalued by 41%.