N K Industries Ltd
NSE:NKIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
N K Industries Ltd
NSE:NKIND
|
IN |
|
Visagar Polytex Ltd
NSE:VIVIDHA
|
IN |
|
Cannae Holdings Inc
NYSE:CNNE
|
US |
|
Greenlam Industries Ltd
NSE:GREENLAM
|
IN |
Income Statement
Earnings Waterfall
N K Industries Ltd
Income Statement
N K Industries Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 192
N/A
|
2 938
-43%
|
2 286
-22%
|
1 149
-50%
|
206
-82%
|
206
0%
|
210
+2%
|
221
+5%
|
224
+1%
|
220
-2%
|
220
+0%
|
203
-8%
|
190
-6%
|
183
-4%
|
179
-2%
|
178
-1%
|
187
+5%
|
186
0%
|
184
-1%
|
191
+4%
|
185
-3%
|
182
-2%
|
176
-4%
|
161
-8%
|
157
-3%
|
152
-3%
|
141
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(4 830)
|
(2 600)
|
(1 995)
|
(885)
|
(6)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
362
N/A
|
338
-7%
|
292
-14%
|
264
-10%
|
200
-24%
|
206
+3%
|
209
+2%
|
221
+5%
|
224
+1%
|
221
-1%
|
221
+0%
|
203
-8%
|
190
-6%
|
183
-4%
|
179
-2%
|
178
-1%
|
187
+5%
|
186
0%
|
184
-1%
|
191
+4%
|
185
-3%
|
0
N/A
|
0
N/A
|
161
N/A
|
38
-77%
|
72
+91%
|
98
+36%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(679)
|
(636)
|
(372)
|
(326)
|
(257)
|
(266)
|
(264)
|
(255)
|
(259)
|
(248)
|
(240)
|
(228)
|
(215)
|
(212)
|
(206)
|
(202)
|
(207)
|
(208)
|
(207)
|
(208)
|
(195)
|
(189)
|
(182)
|
(204)
|
(210)
|
(218)
|
(209)
|
|
| Selling, General & Administrative |
(109)
|
(87)
|
(65)
|
(38)
|
(35)
|
(36)
|
(37)
|
(40)
|
(40)
|
(40)
|
(39)
|
(35)
|
(33)
|
(32)
|
(31)
|
(32)
|
(33)
|
(33)
|
(32)
|
(31)
|
(30)
|
(29)
|
(29)
|
(30)
|
(32)
|
(33)
|
(33)
|
|
| Depreciation & Amortization |
(69)
|
(66)
|
(65)
|
(60)
|
(58)
|
(56)
|
(54)
|
(51)
|
(50)
|
(48)
|
(47)
|
(46)
|
(45)
|
(43)
|
(40)
|
(37)
|
(34)
|
(32)
|
(32)
|
(31)
|
(30)
|
(29)
|
(28)
|
(26)
|
(25)
|
(24)
|
(24)
|
|
| Other Operating Expenses |
(502)
|
(483)
|
(243)
|
(228)
|
(163)
|
(174)
|
(172)
|
(165)
|
(170)
|
(160)
|
(154)
|
(147)
|
(137)
|
(137)
|
(135)
|
(133)
|
(139)
|
(142)
|
(142)
|
(146)
|
(136)
|
(131)
|
(125)
|
(148)
|
(153)
|
(161)
|
(152)
|
|
| Operating Income |
(318)
N/A
|
(298)
+6%
|
(81)
+73%
|
(63)
+22%
|
(57)
+9%
|
(60)
-6%
|
(54)
+10%
|
(35)
+36%
|
(36)
-3%
|
(28)
+22%
|
(18)
+33%
|
(24)
-32%
|
(24)
0%
|
(29)
-19%
|
(27)
+6%
|
(24)
+13%
|
(21)
+13%
|
(22)
-5%
|
(23)
-8%
|
(17)
+29%
|
(10)
+41%
|
(6)
+35%
|
(7)
-7%
|
(43)
-535%
|
(53)
-23%
|
(66)
-24%
|
(68)
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
44
|
35
|
32
|
11
|
4
|
1
|
(2)
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
4
|
3
|
5
|
4
|
6
|
7
|
6
|
6
|
7
|
6
|
7
|
7
|
|
| Pre-Tax Income |
(275)
N/A
|
(264)
+4%
|
(49)
+81%
|
(52)
-5%
|
(53)
-3%
|
(59)
-11%
|
(56)
+5%
|
(29)
+49%
|
(29)
-2%
|
(22)
+24%
|
(14)
+39%
|
(20)
-49%
|
(22)
-7%
|
(29)
-33%
|
(27)
+6%
|
(24)
+13%
|
(19)
+18%
|
(16)
+16%
|
(18)
-13%
|
(11)
+42%
|
(3)
+75%
|
(1)
+71%
|
(1)
+12%
|
(36)
-5 191%
|
(46)
-28%
|
(59)
-27%
|
(61)
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
73
|
21
|
(37)
|
(11)
|
(2)
|
53
|
38
|
6
|
10
|
4
|
8
|
5
|
5
|
6
|
6
|
5
|
2
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
3
|
1
|
(1)
|
|
| Income from Continuing Operations |
(202)
|
(243)
|
(86)
|
(63)
|
(55)
|
(6)
|
(19)
|
(23)
|
(20)
|
(18)
|
(6)
|
(15)
|
(17)
|
(23)
|
(21)
|
(19)
|
(17)
|
(16)
|
(18)
|
(10)
|
(3)
|
(0)
|
(0)
|
(36)
|
(43)
|
(58)
|
(62)
|
|
| Net Income (Common) |
(202)
N/A
|
(243)
-20%
|
(86)
+65%
|
(63)
+27%
|
(55)
+13%
|
(6)
+89%
|
(19)
-198%
|
(23)
-22%
|
(20)
+12%
|
(18)
+9%
|
(6)
+70%
|
(15)
-178%
|
(17)
-12%
|
(23)
-33%
|
(21)
+7%
|
(19)
+11%
|
(17)
+9%
|
(16)
+6%
|
(18)
-13%
|
(10)
+43%
|
(3)
+74%
|
(0)
+90%
|
(0)
-83%
|
(36)
-7 225%
|
(43)
-22%
|
(58)
-34%
|
(62)
-7%
|
|
| EPS (Diluted) |
-33.66
N/A
|
-40.49
-20%
|
-14.3
+65%
|
-10.45
+27%
|
-9.44
+10%
|
-1.12
+88%
|
-3.13
-179%
|
-3.76
-20%
|
-3.33
+11%
|
-3.03
+9%
|
-0.91
+70%
|
-2.54
-179%
|
-2.85
-12%
|
-3.78
-33%
|
-3.49
+8%
|
-3.1
+11%
|
-2.81
+9%
|
-2.66
+5%
|
-2.99
-12%
|
-1.71
+43%
|
-0.43
+75%
|
-0.04
+91%
|
-0.08
-100%
|
-5.91
-7 288%
|
-7.19
-22%
|
-9.68
-35%
|
-10.32
-7%
|
|