
Nocil Ltd
NSE:NOCIL

Intrinsic Value
The intrinsic value of one
NOCIL
stock under the Base Case scenario is
200.98
INR.
Compared to the current market price of 179.01 INR,
Nocil Ltd
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nocil Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nocil Ltd
Balance Sheet Decomposition
Nocil Ltd
Current Assets | 9.9B |
Cash & Short-Term Investments | 3.9B |
Receivables | 3.2B |
Other Current Assets | 2.8B |
Non-Current Assets | 11B |
Long-Term Investments | 1.9B |
PP&E | 8.8B |
Intangibles | 35.6m |
Other Non-Current Assets | 292.1m |
Free Cash Flow Analysis
Nocil Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Nocil Ltd
Revenue
|
14.1B
INR
|
Cost of Revenue
|
-8.1B
INR
|
Gross Profit
|
6B
INR
|
Operating Expenses
|
-5.1B
INR
|
Operating Income
|
945.4m
INR
|
Other Expenses
|
291m
INR
|
Net Income
|
1.2B
INR
|
NOCIL Profitability Score
Profitability Due Diligence
Nocil Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Nocil Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
NOCIL Solvency Score
Solvency Due Diligence
Nocil Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Nocil Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOCIL Price Targets Summary
Nocil Ltd
According to Wall Street analysts, the average 1-year price target for
NOCIL
is 243.17 INR
with a low forecast of 157.56 INR and a high forecast of 347.55 INR.
Dividends
Current shareholder yield for NOCIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NOCIL
stock under the Base Case scenario is
200.98
INR.
Compared to the current market price of 179.01 INR,
Nocil Ltd
is
Undervalued by 11%.