Nocil Ltd
NSE:NOCIL

Watchlist Manager
Nocil Ltd Logo
Nocil Ltd
NSE:NOCIL
Watchlist
Price: 137.89 INR -1.39% Market Closed
Market Cap: 23B INR

Intrinsic Value

The intrinsic value of one NOCIL stock under the Base Case scenario is 152.29 INR. Compared to the current market price of 137.89 INR, Nocil Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOCIL Intrinsic Value
152.29 INR
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nocil Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NOCIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NOCIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nocil Ltd.

Explain Valuation
Compare NOCIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NOCIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nocil Ltd

Current Assets 9.3B
Cash & Short-Term Investments 2.7B
Receivables 3.6B
Other Current Assets 3B
Non-Current Assets 11.2B
Long-Term Investments 1.2B
PP&E 9.1B
Intangibles 36.6m
Other Non-Current Assets 857m
Current Liabilities 1.6B
Accounts Payable 1.2B
Accrued Liabilities 109m
Other Current Liabilities 312.2m
Non-Current Liabilities 1.3B
Long-Term Debt 71.3m
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Nocil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nocil Ltd

Revenue
13.1B INR
Cost of Revenue
-7.6B INR
Gross Profit
5.6B INR
Operating Expenses
-5B INR
Operating Income
567.7m INR
Other Expenses
63m INR
Net Income
630.7m INR
Fundamental Scores

NOCIL Profitability Score
Profitability Due Diligence

Nocil Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
44/100
Profitability
Score

Nocil Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NOCIL Solvency Score
Solvency Due Diligence

Nocil Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Nocil Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOCIL Price Targets Summary
Nocil Ltd

Wall Street analysts forecast NOCIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOCIL is 198.08 INR with a low forecast of 171.7 INR and a high forecast of 234.15 INR.

Lowest
Price Target
171.7 INR
25% Upside
Average
Price Target
198.08 INR
44% Upside
Highest
Price Target
234.15 INR
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NOCIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NOCIL stock?

The intrinsic value of one NOCIL stock under the Base Case scenario is 152.29 INR.

Is NOCIL stock undervalued or overvalued?

Compared to the current market price of 137.89 INR, Nocil Ltd is Undervalued by 9%.

Back to Top