Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NRL Nupur Recyclers Ltd
N

Nupur Recyclers Ltd
NSE:NRL

Watchlist Manager
Nupur Recyclers Ltd
NSE:NRL
Watchlist
Price: 169.3 INR 1.45% Market Closed
Market Cap: ₹11.7B
Write Note Create Alert

DCF Value

The DCF Value for Nupur Recyclers Ltd (NRL) under the Base Case is INR. Compared with the current market price of 169.3 INR, the stock appears .

Key assumptions
NRL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.9%
Net Margin 7.2%7.2%
Cash Flow Conversion 91%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NRL Research

Summary
NRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
NRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NRL stock valuation using valuation multiples.
Wall St Estimates
NRL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate