NMDC Steel Ltd
NSE:NSLNISP
Balance Sheet
Balance Sheet Decomposition
NMDC Steel Ltd
NMDC Steel Ltd
Balance Sheet
NMDC Steel Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
6 546
|
1 821
|
70
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
126
|
67
|
70
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
6 419
|
1 754
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 638
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
3 187
|
26 212
|
17 296
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
186
|
612
|
2 257
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
3 002
|
25 601
|
15 039
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
8 595
|
37 034
|
31 892
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
8 659
|
5 499
|
5 613
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
26 988
|
70 566
|
58 509
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
206 637
|
214 878
|
208 438
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
206 637
|
214 878
|
208 438
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1 375
|
6 669
|
16 463
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
21 146
|
707
|
376
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
912
|
1 032
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
912
|
6 501
|
17 327
|
|
| Total Assets |
0
N/A
|
0
+1 800%
|
0
-37%
|
0
-67%
|
0
+1 059%
|
255 682
+55 139 451%
|
293 683
+15%
|
284 697
-3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
3 901
|
25 027
|
48 317
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
236
|
273
|
398
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
18 263
|
15 971
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5 373
|
9 715
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
17 858
|
22 128
|
24 632
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
21 995
|
71 064
|
99 033
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
38 183
|
42 710
|
33 006
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
25 019
|
25 026
|
21 514
|
|
| Total Liabilities |
0
N/A
|
0
-88%
|
0
+33%
|
0
-25%
|
0
+57%
|
85 196
+180 500 536%
|
138 801
+63%
|
153 553
+11%
|
|
| Equity | |||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
29 306
|
29 306
|
29 306
|
|
| Retained Earnings |
0
|
0
|
1
|
1
|
1
|
141 180
|
125 577
|
101 839
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
-47%
|
0
-88%
|
0
+4 065%
|
170 486
+40 932 865%
|
154 883
-9%
|
131 145
-15%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+1 800%
|
0
-37%
|
0
-67%
|
0
+1 059%
|
255 682
+55 139 451%
|
293 683
+15%
|
284 697
-3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
2 931
|
2 931
|
2 931
|
2 931
|
2 931
|
2 931
|
2 931
|
2 931
|
|