Nucleus Software Exports Ltd
NSE:NUCLEUS
Nucleus Software Exports Ltd
NSE:NUCLEUS
Price:
1 356.45 INR
1.44%
Market Closed
Updated:
May 14, 2024
Income Statement
Earnings Waterfall
Nucleus Software Exports Ltd
Nucleus Software Exports Ltd
|
Revenue
|
8.2B
INR
|
|
Operating Expenses
|
-5.9B
INR
|
|
Operating Income
|
2.3B
INR
|
|
Other Expenses
|
-234.3m
INR
|
|
Net Income
|
2.1B
INR
|
Income Statement
Nucleus Software Exports Ltd
Nucleus Software Exports Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 320
N/A
|
3 462
+4%
|
3 393
-2%
|
3 439
+1%
|
3 399
-1%
|
3 531
+4%
|
3 585
+2%
|
3 564
-1%
|
3 569
+0%
|
3 487
-2%
|
3 538
+1%
|
3 647
+3%
|
3 714
+2%
|
3 724
+0%
|
3 768
+1%
|
3 816
+1%
|
3 945
+3%
|
4 118
+4%
|
4 301
+4%
|
4 512
+5%
|
4 681
+4%
|
4 840
+3%
|
4 955
+2%
|
5 022
+1%
|
5 096
+1%
|
5 208
+2%
|
5 251
+1%
|
5 339
+2%
|
5 276
-1%
|
5 135
-3%
|
4 936
-4%
|
4 708
-5%
|
4 683
-1%
|
4 972
+6%
|
5 176
+4%
|
5 336
+3%
|
5 813
+9%
|
6 345
+9%
|
7 124
+12%
|
7 876
+11%
|
8 224
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(50)
|
(320)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
|
| Gross Profit |
3 270
N/A
|
3 143
-4%
|
3 393
+8%
|
3 439
+1%
|
3 399
-1%
|
3 389
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
3 342
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 576
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 976
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 714
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5 082
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5 060
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 896
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6 263
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 745)
|
(2 535)
|
(2 856)
|
(2 885)
|
(2 901)
|
(2 849)
|
(3 107)
|
(3 226)
|
(3 322)
|
(3 156)
|
(3 295)
|
(3 275)
|
(3 258)
|
(3 145)
|
(3 326)
|
(3 371)
|
(3 444)
|
(3 459)
|
(3 703)
|
(3 854)
|
(4 028)
|
(3 936)
|
(4 277)
|
(4 347)
|
(4 388)
|
(4 266)
|
(4 259)
|
(4 222)
|
(4 126)
|
(3 902)
|
(4 133)
|
(4 189)
|
(4 379)
|
(4 676)
|
(4 850)
|
(4 962)
|
(5 026)
|
(4 879)
|
(5 249)
|
(5 582)
|
(5 919)
|
|
| Selling, General & Administrative |
(1 933)
|
(2 412)
|
(2 039)
|
(2 088)
|
(2 131)
|
(2 691)
|
(2 323)
|
(2 432)
|
(2 510)
|
(2 980)
|
(2 465)
|
(2 432)
|
(2 398)
|
(2 976)
|
(2 467)
|
(2 523)
|
(2 596)
|
(3 342)
|
(2 881)
|
(2 974)
|
(3 088)
|
(3 820)
|
(3 205)
|
(3 244)
|
(3 284)
|
(4 111)
|
(3 159)
|
(3 266)
|
(3 274)
|
(3 753)
|
(3 469)
|
(3 498)
|
(3 633)
|
(4 516)
|
(3 987)
|
(4 030)
|
(4 037)
|
(4 683)
|
(4 197)
|
(4 441)
|
(4 703)
|
|
| Depreciation & Amortization |
(68)
|
(79)
|
(92)
|
(104)
|
(115)
|
(120)
|
(122)
|
(124)
|
(123)
|
(122)
|
(121)
|
(121)
|
(123)
|
(112)
|
(100)
|
(86)
|
(72)
|
(70)
|
(70)
|
(72)
|
(98)
|
(74)
|
(112)
|
(125)
|
(120)
|
(126)
|
(141)
|
(145)
|
(141)
|
(136)
|
(134)
|
(130)
|
(135)
|
(151)
|
(175)
|
(192)
|
(202)
|
(184)
|
(172)
|
(158)
|
(144)
|
|
| Other Operating Expenses |
(745)
|
(43)
|
(724)
|
(694)
|
(655)
|
(38)
|
(662)
|
(670)
|
(689)
|
(54)
|
(709)
|
(723)
|
(736)
|
(57)
|
(760)
|
(762)
|
(776)
|
(46)
|
(752)
|
(808)
|
(843)
|
(42)
|
(959)
|
(978)
|
(984)
|
(28)
|
(959)
|
(812)
|
(711)
|
(13)
|
(531)
|
(561)
|
(611)
|
(10)
|
(688)
|
(739)
|
(787)
|
(12)
|
(881)
|
(984)
|
(1 072)
|
|
| Operating Income |
525
N/A
|
608
+16%
|
538
-12%
|
554
+3%
|
498
-10%
|
540
+8%
|
478
-11%
|
338
-29%
|
247
-27%
|
187
-24%
|
243
+30%
|
372
+53%
|
457
+23%
|
431
-6%
|
441
+2%
|
445
+1%
|
501
+12%
|
517
+3%
|
598
+16%
|
657
+10%
|
652
-1%
|
778
+19%
|
678
-13%
|
675
-1%
|
708
+5%
|
816
+15%
|
992
+22%
|
1 117
+13%
|
1 150
+3%
|
1 158
+1%
|
803
-31%
|
518
-35%
|
304
-41%
|
220
-28%
|
326
+48%
|
374
+15%
|
787
+110%
|
1 383
+76%
|
1 875
+36%
|
2 294
+22%
|
2 305
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
35
|
(5)
|
(6)
|
(5)
|
89
|
63
|
126
|
182
|
236
|
167
|
104
|
48
|
309
|
(5)
|
(6)
|
(6)
|
285
|
(5)
|
(5)
|
(5)
|
229
|
(7)
|
(8)
|
(10)
|
285
|
(11)
|
(11)
|
(12)
|
135
|
(12)
|
(12)
|
(9)
|
307
|
(8)
|
(8)
|
(9)
|
317
|
(11)
|
(10)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Other Income |
212
|
187
|
260
|
287
|
333
|
236
|
275
|
213
|
91
|
17
|
82
|
152
|
253
|
(1)
|
324
|
330
|
282
|
(3)
|
281
|
266
|
286
|
38
|
271
|
317
|
333
|
73
|
437
|
413
|
426
|
245
|
374
|
379
|
356
|
27
|
301
|
294
|
307
|
7
|
407
|
437
|
464
|
|
| Pre-Tax Income |
732
N/A
|
832
+14%
|
792
-5%
|
836
+5%
|
826
-1%
|
867
+5%
|
816
-6%
|
677
-17%
|
520
-23%
|
439
-16%
|
492
+12%
|
628
+28%
|
759
+21%
|
743
-2%
|
760
+2%
|
770
+1%
|
777
+1%
|
799
+3%
|
873
+9%
|
919
+5%
|
933
+2%
|
963
+3%
|
942
-2%
|
983
+4%
|
1 031
+5%
|
1 168
+13%
|
1 418
+21%
|
1 519
+7%
|
1 564
+3%
|
1 538
-2%
|
1 165
-24%
|
885
-24%
|
650
-27%
|
555
-15%
|
619
+12%
|
659
+6%
|
1 085
+65%
|
1 711
+58%
|
2 271
+33%
|
2 721
+20%
|
2 760
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(172)
|
(189)
|
(144)
|
(168)
|
(197)
|
(219)
|
(217)
|
(162)
|
(130)
|
(114)
|
(111)
|
(138)
|
(160)
|
(81)
|
(108)
|
(115)
|
(120)
|
(173)
|
(187)
|
(197)
|
(186)
|
(218)
|
(207)
|
(228)
|
(252)
|
(278)
|
(330)
|
(348)
|
(377)
|
(359)
|
(289)
|
(218)
|
(150)
|
(146)
|
(162)
|
(178)
|
(301)
|
(433)
|
(565)
|
(679)
|
(689)
|
|
| Income from Continuing Operations |
560
|
643
|
648
|
667
|
629
|
647
|
599
|
515
|
390
|
325
|
381
|
490
|
599
|
662
|
652
|
655
|
657
|
626
|
686
|
721
|
747
|
745
|
735
|
755
|
779
|
890
|
1 088
|
1 171
|
1 187
|
1 180
|
876
|
668
|
500
|
409
|
457
|
481
|
784
|
1 278
|
1 706
|
2 041
|
2 071
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
560
N/A
|
643
+15%
|
648
+1%
|
667
+3%
|
629
-6%
|
647
+3%
|
599
-8%
|
515
-14%
|
390
-24%
|
325
-17%
|
381
+17%
|
490
+29%
|
599
+22%
|
662
+10%
|
652
-1%
|
655
+0%
|
657
+0%
|
626
-5%
|
686
+10%
|
721
+5%
|
747
+4%
|
745
0%
|
735
-1%
|
755
+3%
|
779
+3%
|
890
+14%
|
1 088
+22%
|
1 171
+8%
|
1 187
+1%
|
1 180
-1%
|
876
-26%
|
668
-24%
|
500
-25%
|
409
-18%
|
457
+12%
|
481
+5%
|
784
+63%
|
1 278
+63%
|
1 706
+33%
|
2 041
+20%
|
2 071
+1%
|
|
| EPS (Diluted) |
17.27
N/A
|
19.87
+15%
|
20.02
+1%
|
20.34
+2%
|
19.43
-4%
|
19.98
+3%
|
18.52
-7%
|
15.91
-14%
|
12.03
-24%
|
10.03
-17%
|
11.76
+17%
|
15.13
+29%
|
18.49
+22%
|
20.43
+10%
|
20.19
-1%
|
20.58
+2%
|
22.64
+10%
|
20.44
-10%
|
23.66
+16%
|
24.86
+5%
|
25.76
+4%
|
25.7
0%
|
25.35
-1%
|
26.02
+3%
|
26.87
+3%
|
30.68
+14%
|
37.5
+22%
|
40.38
+8%
|
40.94
+1%
|
40.67
-1%
|
30.21
-26%
|
22.93
-24%
|
17.23
-25%
|
14.3
-17%
|
17.04
+19%
|
17.95
+5%
|
29.26
+63%
|
47.73
+63%
|
63.72
+34%
|
76.22
+20%
|
77.36
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
