Nucleus Software Exports Ltd
NSE:NUCLEUS

Watchlist Manager
Nucleus Software Exports Ltd Logo
Nucleus Software Exports Ltd
NSE:NUCLEUS
Watchlist
Price: 764.9 INR -0.53% Market Closed
Market Cap: ₹20.1B

Income Statement

Earnings Waterfall
Nucleus Software Exports Ltd

Income Statement
Nucleus Software Exports Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
8
0
0
0
4
0
0
0
6
0
0
0
5
0
0
0
0
0
0
0
Revenue
1 031
N/A
1 151
+12%
1 267
+10%
1 370
+8%
1 481
+8%
1 650
+11%
1 843
+12%
2 031
+10%
2 212
+9%
2 381
+8%
2 534
+6%
2 708
+7%
2 887
+7%
3 050
+6%
3 101
+2%
3 207
+3%
3 284
+2%
3 261
-1%
3 213
-1%
3 056
-5%
2 918
-5%
2 774
-5%
2 768
0%
2 770
+0%
2 705
-2%
2 686
-1%
2 723
+1%
2 777
+2%
2 823
+2%
2 919
+3%
2 898
-1%
2 904
+0%
2 938
+1%
3 061
+4%
3 166
+3%
3 320
+5%
3 462
+4%
3 393
-2%
3 439
+1%
3 399
-1%
3 531
+4%
3 585
+2%
3 564
-1%
3 569
+0%
3 487
-2%
3 538
+1%
3 647
+3%
3 714
+2%
3 724
+0%
3 768
+1%
3 816
+1%
3 945
+3%
4 118
+4%
4 301
+4%
4 512
+5%
4 681
+4%
4 840
+3%
4 955
+2%
5 022
+1%
5 096
+1%
5 208
+2%
5 251
+1%
5 339
+2%
5 276
-1%
5 135
-3%
4 936
-4%
4 708
-5%
4 683
-1%
4 972
+6%
5 176
+4%
5 336
+3%
5 813
+9%
6 345
+9%
7 124
+12%
7 876
+11%
8 224
+4%
8 265
+0%
8 150
-1%
8 120
0%
8 136
+0%
8 323
+2%
8 546
+3%
8 659
+1%
8 802
+2%
Gross Profit
Cost of Revenue
(597)
(629)
(676)
(739)
(805)
(928)
(1 049)
(1 148)
(1 251)
(1 376)
(1 487)
(1 605)
(1 744)
(1 889)
(1 983)
(2 090)
(2 230)
(2 201)
(2 155)
(2 078)
(1 973)
(1 890)
(1 858)
(1 856)
(282)
0
0
0
(311)
0
0
0
(203)
(50)
(50)
(50)
(320)
0
0
0
(143)
0
0
0
(145)
0
0
0
(148)
0
0
0
(143)
0
0
0
(127)
0
0
0
(127)
0
0
0
(75)
0
0
0
(76)
0
0
0
(82)
0
0
0
(98)
0
0
0
(101)
0
0
0
Gross Profit
434
N/A
522
+20%
591
+13%
631
+7%
676
+7%
722
+7%
794
+10%
884
+11%
961
+9%
1 005
+5%
1 046
+4%
1 104
+5%
1 143
+4%
1 161
+2%
1 118
-4%
1 116
0%
1 054
-6%
1 059
+0%
1 058
0%
978
-8%
945
-3%
884
-7%
910
+3%
914
+0%
2 423
+165%
0
N/A
0
N/A
0
N/A
2 511
N/A
740
-71%
0
N/A
0
N/A
2 734
N/A
1 548
-43%
2 371
+53%
3 270
+38%
3 143
-4%
3 393
+8%
3 439
+1%
3 399
-1%
3 389
0%
0
N/A
0
N/A
0
N/A
3 342
N/A
0
N/A
0
N/A
0
N/A
3 576
N/A
0
N/A
0
N/A
0
N/A
3 976
N/A
0
N/A
0
N/A
0
N/A
4 714
N/A
0
N/A
0
N/A
0
N/A
5 082
N/A
0
N/A
0
N/A
0
N/A
5 060
N/A
0
N/A
0
N/A
0
N/A
4 896
N/A
0
N/A
0
N/A
0
N/A
6 263
N/A
0
N/A
0
N/A
0
N/A
8 167
N/A
0
N/A
0
N/A
0
N/A
8 221
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(212)
(237)
(247)
(255)
(274)
(272)
(297)
(339)
(390)
(414)
(436)
(478)
(500)
(502)
(585)
(608)
(718)
(621)
(557)
(494)
(478)
(476)
(499)
(521)
(2 207)
(2 411)
(2 457)
(2 526)
(2 227)
(2 594)
(2 554)
(2 534)
(2 332)
(2 558)
(2 659)
(2 745)
(2 535)
(2 856)
(2 885)
(2 901)
(2 849)
(3 107)
(3 226)
(3 322)
(3 156)
(3 295)
(3 275)
(3 258)
(3 145)
(3 326)
(3 371)
(3 444)
(3 459)
(3 703)
(3 854)
(4 028)
(3 936)
(4 277)
(4 347)
(4 388)
(4 266)
(4 259)
(4 222)
(4 126)
(3 902)
(4 133)
(4 189)
(4 379)
(4 676)
(4 850)
(4 962)
(5 026)
(4 879)
(5 249)
(5 582)
(5 919)
(6 105)
(6 431)
(6 606)
(6 767)
(6 683)
(6 955)
(7 150)
(7 301)
Selling, General & Administrative
(203)
(228)
(232)
(244)
(257)
(270)
(295)
(332)
(375)
(398)
(414)
(439)
(451)
(505)
(565)
(613)
(620)
(596)
(544)
(469)
(400)
(456)
(485)
(510)
(2 088)
(862)
(1 156)
(1 479)
(2 122)
(1 800)
(1 828)
(1 841)
(2 238)
(1 849)
(1 883)
(1 933)
(2 412)
(2 039)
(2 088)
(2 131)
(2 691)
(2 323)
(2 432)
(2 510)
(2 980)
(2 465)
(2 432)
(2 398)
(2 976)
(2 467)
(2 523)
(2 596)
(3 342)
(2 881)
(2 974)
(3 088)
(3 820)
(3 205)
(3 244)
(3 284)
(4 111)
(3 159)
(3 266)
(3 274)
(3 753)
(3 469)
(3 498)
(3 633)
(4 516)
(3 987)
(4 030)
(4 037)
(4 683)
(4 197)
(4 441)
(4 703)
(5 943)
(5 068)
(5 206)
(5 342)
(6 517)
(5 420)
(5 528)
(5 605)
Depreciation & Amortization
(35)
(42)
(48)
(45)
(48)
(50)
(52)
(61)
(69)
(79)
(92)
(107)
(119)
(127)
(133)
(134)
(133)
(131)
(125)
(121)
(113)
(106)
(100)
(94)
(93)
(88)
(84)
(79)
(75)
(70)
(65)
(63)
(61)
(61)
(65)
(68)
(79)
(92)
(104)
(115)
(120)
(122)
(124)
(123)
(122)
(121)
(121)
(123)
(112)
(100)
(86)
(72)
(70)
(70)
(72)
(98)
(74)
(112)
(125)
(120)
(126)
(141)
(145)
(141)
(136)
(134)
(130)
(135)
(151)
(175)
(192)
(202)
(184)
(172)
(158)
(144)
(143)
(148)
(151)
(152)
(145)
(143)
(142)
(150)
Other Operating Expenses
26
32
32
35
31
47
50
53
54
62
71
68
69
130
113
139
35
105
112
96
35
87
85
84
(27)
(1 462)
(1 217)
(969)
(31)
(723)
(661)
(630)
(33)
(649)
(711)
(745)
(43)
(724)
(694)
(655)
(38)
(662)
(670)
(689)
(54)
(709)
(723)
(736)
(57)
(760)
(762)
(776)
(46)
(752)
(808)
(843)
(42)
(959)
(978)
(984)
(28)
(959)
(812)
(711)
(13)
(531)
(561)
(611)
(10)
(688)
(739)
(787)
(12)
(881)
(984)
(1 072)
(20)
(1 215)
(1 249)
(1 273)
(21)
(1 392)
(1 480)
(1 546)
Operating Income
222
N/A
285
+28%
343
+20%
376
+10%
402
+7%
450
+12%
497
+10%
544
+10%
571
+5%
591
+3%
611
+3%
626
+2%
643
+3%
659
+2%
533
-19%
509
-5%
336
-34%
438
+30%
501
+14%
484
-3%
467
-4%
408
-13%
411
+1%
393
-4%
215
-45%
275
+28%
267
-3%
251
-6%
285
+13%
326
+14%
344
+5%
370
+8%
403
+9%
454
+13%
458
+1%
525
+15%
608
+16%
538
-12%
554
+3%
498
-10%
540
+8%
478
-11%
338
-29%
247
-27%
187
-24%
243
+30%
372
+53%
457
+23%
431
-6%
441
+2%
445
+1%
501
+12%
517
+3%
598
+16%
657
+10%
652
-1%
778
+19%
678
-13%
675
-1%
708
+5%
816
+15%
992
+22%
1 117
+13%
1 150
+3%
1 158
+1%
803
-31%
518
-35%
304
-41%
220
-28%
326
+48%
374
+15%
787
+110%
1 383
+76%
1 875
+36%
2 294
+22%
2 305
+1%
2 062
-11%
1 720
-17%
1 514
-12%
1 369
-10%
1 538
+12%
1 591
+3%
1 509
-5%
1 501
0%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
2
(13)
0
0
0
(86)
(91)
(101)
20
(47)
(39)
(45)
(26)
(23)
(43)
(26)
77
(1)
(2)
(2)
171
(4)
(4)
(4)
180
(5)
(5)
(5)
35
(5)
(6)
(5)
89
63
126
182
236
167
104
48
309
(5)
(6)
(6)
285
(5)
(5)
(5)
229
(7)
(8)
(10)
285
(11)
(11)
(12)
135
(12)
(12)
(9)
307
(8)
(8)
(9)
312
(11)
(10)
(10)
475
(9)
(8)
(8)
650
(8)
(9)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(85)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(189)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
(1)
0
0
0
4
0
0
0
(0)
0
0
0
3
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
4
0
0
0
7
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
33
105
178
28
254
208
185
18
171
186
212
187
260
287
333
236
275
213
91
17
82
152
253
(1)
324
330
282
(3)
281
266
286
38
271
317
333
73
437
413
426
245
374
379
356
27
301
294
307
12
407
437
464
15
531
603
639
2
692
663
659
Pre-Tax Income
222
N/A
285
+28%
343
+20%
376
+10%
402
+7%
450
+12%
497
+10%
544
+10%
573
+5%
578
+1%
611
+6%
626
+2%
645
+3%
573
-11%
442
-23%
407
-8%
349
-14%
391
+12%
462
+18%
439
-5%
443
+1%
386
-13%
368
-5%
367
0%
299
-19%
307
+3%
370
+21%
427
+15%
483
+13%
576
+19%
547
-5%
551
+1%
601
+9%
620
+3%
640
+3%
732
+14%
832
+14%
792
-5%
836
+5%
826
-1%
867
+5%
816
-6%
677
-17%
520
-23%
439
-16%
492
+12%
628
+28%
759
+21%
743
-2%
760
+2%
770
+1%
777
+1%
799
+3%
873
+9%
919
+5%
933
+2%
963
+3%
942
-2%
983
+4%
1 031
+5%
1 168
+13%
1 418
+21%
1 519
+7%
1 564
+3%
1 538
-2%
1 165
-24%
885
-24%
650
-27%
555
-15%
619
+12%
659
+6%
1 085
+65%
1 711
+58%
2 271
+33%
2 721
+20%
2 760
+1%
2 558
-7%
2 242
-12%
2 109
-6%
1 999
-5%
2 191
+10%
2 274
+4%
2 163
-5%
1 959
-9%
Net Income
Tax Provision
(15)
(21)
(25)
(29)
(31)
(31)
(27)
(23)
(22)
(20)
(30)
(29)
(27)
(15)
(6)
(21)
(26)
(47)
(60)
(51)
(59)
(50)
(43)
(56)
(35)
(46)
(84)
(117)
(130)
(150)
(135)
(116)
(149)
(179)
(191)
(172)
(189)
(144)
(168)
(197)
(219)
(217)
(162)
(130)
(114)
(111)
(138)
(160)
(81)
(108)
(115)
(120)
(173)
(187)
(197)
(186)
(218)
(207)
(228)
(252)
(278)
(330)
(348)
(377)
(359)
(289)
(218)
(150)
(146)
(162)
(178)
(301)
(433)
(565)
(679)
(689)
(642)
(559)
(541)
(496)
(561)
(594)
(550)
(490)
Income from Continuing Operations
208
264
318
347
371
419
470
521
552
558
581
597
617
558
437
387
323
344
402
388
384
336
326
311
263
261
286
310
353
426
413
435
452
441
449
560
643
648
667
629
647
599
515
390
325
381
490
599
662
652
655
657
626
686
721
747
745
735
755
779
890
1 088
1 171
1 187
1 180
876
668
500
409
457
481
784
1 278
1 706
2 041
2 071
1 916
1 682
1 567
1 504
1 630
1 680
1 612
1 470
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
208
N/A
264
+27%
318
+20%
347
+9%
371
+7%
419
+13%
470
+12%
521
+11%
552
+6%
558
+1%
581
+4%
597
+3%
617
+3%
558
-10%
437
-22%
387
-11%
323
-17%
344
+6%
402
+17%
388
-3%
384
-1%
336
-13%
326
-3%
311
-5%
263
-15%
261
-1%
286
+10%
310
+8%
353
+14%
426
+21%
413
-3%
435
+5%
452
+4%
441
-2%
449
+2%
560
+25%
643
+15%
648
+1%
667
+3%
629
-6%
647
+3%
599
-8%
515
-14%
390
-24%
325
-17%
381
+17%
490
+29%
599
+22%
662
+10%
652
-1%
655
+0%
657
+0%
626
-5%
686
+10%
721
+5%
747
+4%
745
0%
735
-1%
755
+3%
779
+3%
890
+14%
1 088
+22%
1 171
+8%
1 187
+1%
1 180
-1%
876
-26%
668
-24%
500
-25%
409
-18%
457
+12%
481
+5%
784
+63%
1 278
+63%
1 706
+33%
2 041
+20%
2 071
+1%
1 916
-7%
1 682
-12%
1 567
-7%
1 504
-4%
1 630
+8%
1 680
+3%
1 612
-4%
1 470
-9%
EPS (Diluted)
6.44
N/A
8.2
+27%
9.84
+20%
10.77
+9%
11.49
+7%
12.98
+13%
14.59
+12%
16.03
+10%
16.96
+6%
16.89
0%
17.87
+6%
18.3
+2%
18.93
+3%
17.1
-10%
13.38
-22%
11.93
-11%
9.96
-17%
10.6
+6%
12.24
+15%
11.99
-2%
11.86
-1%
10.36
-13%
10.06
-3%
9.6
-5%
8.13
-15%
8.02
-1%
8.78
+9%
9.57
+9%
10.91
+14%
13.16
+21%
12.74
-3%
13.44
+5%
13.95
+4%
13.6
-3%
13.86
+2%
17.27
+25%
19.87
+15%
20.02
+1%
20.34
+2%
19.43
-4%
19.98
+3%
18.52
-7%
15.91
-14%
12.03
-24%
10.03
-17%
11.76
+17%
15.13
+29%
18.49
+22%
20.43
+10%
20.19
-1%
20.58
+2%
22.64
+10%
20.44
-10%
23.66
+16%
24.86
+5%
25.76
+4%
25.7
0%
25.35
-1%
26.02
+3%
26.87
+3%
30.68
+14%
37.5
+22%
40.38
+8%
40.94
+1%
40.67
-1%
30.21
-26%
22.93
-24%
17.23
-25%
14.3
-17%
17.04
+19%
17.95
+5%
29.26
+63%
47.73
+63%
63.72
+34%
76.22
+20%
77.36
+1%
71.56
-7%
62.83
-12%
58.53
-7%
57.1
-2%
61.4
+8%
63.81
+4%
61.26
-4%
55.82
-9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett