Oriental Aromatics Ltd
NSE:OAL

Watchlist Manager
Oriental Aromatics Ltd Logo
Oriental Aromatics Ltd
NSE:OAL
Watchlist
Price: 281.75 INR -0.76% Market Closed
Market Cap: 9.5B INR

Intrinsic Value

The intrinsic value of one OAL stock under the Base Case scenario is 312.59 INR. Compared to the current market price of 281.75 INR, Oriental Aromatics Ltd is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OAL Intrinsic Value
312.59 INR
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Oriental Aromatics Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OAL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OAL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Oriental Aromatics Ltd.

Explain Valuation
Compare OAL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OAL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Oriental Aromatics Ltd

Current Assets 6.9B
Cash & Short-Term Investments 50.5m
Receivables 2.2B
Other Current Assets 4.6B
Non-Current Assets 5B
Long-Term Investments 76.6m
PP&E 4.2B
Intangibles 504.1m
Other Non-Current Assets 220.9m
Current Liabilities 4.4B
Accounts Payable 847.8m
Accrued Liabilities 36.5m
Other Current Liabilities 3.5B
Non-Current Liabilities 949.9m
Long-Term Debt 618.3m
Other Non-Current Liabilities 331.6m
Efficiency

Free Cash Flow Analysis
Oriental Aromatics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Oriental Aromatics Ltd

Revenue
9.7B INR
Cost of Revenue
-8.3B INR
Gross Profit
1.4B INR
Operating Expenses
-950.4m INR
Operating Income
488m INR
Other Expenses
-390.3m INR
Net Income
97.6m INR
Fundamental Scores

OAL Profitability Score
Profitability Due Diligence

Oriental Aromatics Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
43/100
Profitability
Score

Oriental Aromatics Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

OAL Solvency Score
Solvency Due Diligence

Oriental Aromatics Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
47/100
Solvency
Score

Oriental Aromatics Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OAL Price Targets Summary
Oriental Aromatics Ltd

There are no price targets for OAL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OAL stock?

The intrinsic value of one OAL stock under the Base Case scenario is 312.59 INR.

Is OAL stock undervalued or overvalued?

Compared to the current market price of 281.75 INR, Oriental Aromatics Ltd is Undervalued by 10%.

Back to Top