Oracle Financial Services Software Ltd
NSE:OFSS
Cash Flow Statement
Cash Flow Statement
Oracle Financial Services Software Ltd
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Jun-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Sep-2018 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 962
|
1 950
|
2 106
|
2 075
|
2 315
|
2 428
|
2 338
|
2 354
|
2 952
|
2 583
|
2 577
|
2 787
|
3 028
|
3 282
|
3 831
|
4 220
|
4 131
|
4 131
|
4 016
|
4 053
|
4 606
|
5 349
|
0
|
14 169
|
0
|
0
|
0
|
16 132
|
0
|
0
|
0
|
20 014
|
0
|
0
|
0
|
17 570
|
0
|
0
|
0
|
18 404
|
11 954
|
(375)
|
22 523
|
23 643
|
24 773
|
25 725
|
25 283
|
24 276
|
25 699
|
26 085
|
30 223
|
34 213
|
33 109
|
33 116
|
|
| Depreciation & Amortization |
151
|
150
|
148
|
141
|
51
|
75
|
114
|
163
|
309
|
356
|
384
|
417
|
460
|
507
|
563
|
613
|
653
|
667
|
704
|
732
|
706
|
680
|
0
|
466
|
0
|
0
|
0
|
655
|
0
|
0
|
0
|
717
|
0
|
0
|
0
|
702
|
0
|
0
|
0
|
615
|
256
|
265
|
1 064
|
1 081
|
1 041
|
995
|
928
|
849
|
807
|
768
|
743
|
721
|
691
|
680
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
780
|
0
|
0
|
0
|
683
|
0
|
0
|
544
|
0
|
539
|
0
|
622
|
0
|
753
|
0
|
950
|
0
|
1 244
|
0
|
|
| Other Non-Cash Items |
(219)
|
(149)
|
(130)
|
(180)
|
(329)
|
(496)
|
(509)
|
(444)
|
(238)
|
(195)
|
(211)
|
(247)
|
(194)
|
(234)
|
(188)
|
(157)
|
(227)
|
(201)
|
(179)
|
(87)
|
(534)
|
(425)
|
0
|
(4 303)
|
0
|
0
|
0
|
(4 475)
|
0
|
0
|
0
|
(4 431)
|
4 421
|
5 708
|
10 137
|
321
|
10 237
|
9 832
|
11 593
|
(312)
|
6 649
|
329
|
(621)
|
(427)
|
(458)
|
(546)
|
(284)
|
(735)
|
(942)
|
(1 116)
|
(1 464)
|
(1 887)
|
(2 068)
|
(2 035)
|
|
| Cash Taxes Paid |
218
|
317
|
0
|
678
|
695
|
786
|
937
|
599
|
599
|
661
|
776
|
906
|
952
|
954
|
992
|
927
|
1 084
|
1 096
|
1 044
|
1 018
|
977
|
1 058
|
0
|
3 772
|
0
|
0
|
0
|
4 747
|
0
|
0
|
0
|
6 515
|
0
|
0
|
0
|
7 176
|
0
|
0
|
0
|
6 252
|
3 739
|
784
|
7 718
|
6 706
|
7 113
|
6 744
|
7 002
|
7 019
|
6 926
|
6 845
|
8 057
|
9 972
|
11 558
|
10 749
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
116
|
104
|
77
|
65
|
48
|
44
|
45
|
40
|
33
|
25
|
20
|
24
|
|
| Change in Working Capital |
370
|
(233)
|
(500)
|
(787)
|
(1 248)
|
(945)
|
(988)
|
(1 219)
|
(1 546)
|
(1 586)
|
(2 362)
|
(2 196)
|
(2 216)
|
(2 841)
|
(3 668)
|
(3 699)
|
(2 912)
|
(1 343)
|
(528)
|
(26)
|
(872)
|
(2 296)
|
1 232
|
(2 618)
|
11 030
|
13 129
|
16 622
|
(969)
|
9 994
|
7 155
|
6 026
|
(9 567)
|
0
|
0
|
0
|
(7 382)
|
0
|
0
|
0
|
(7 133)
|
(3 907)
|
165
|
(7 748)
|
(6 791)
|
(6 161)
|
(7 734)
|
(7 365)
|
(6 813)
|
(7 980)
|
(9 007)
|
(11 596)
|
(10 722)
|
(9 743)
|
(11 677)
|
|
| Cash from Operating Activities |
2 264
N/A
|
1 718
-24%
|
1 623
-6%
|
1 249
-23%
|
788
-37%
|
1 061
+35%
|
954
-10%
|
853
-11%
|
1 478
+73%
|
1 160
-22%
|
390
-66%
|
762
+95%
|
1 079
+42%
|
715
-34%
|
538
-25%
|
978
+82%
|
1 646
+68%
|
3 255
+98%
|
4 015
+23%
|
4 674
+16%
|
3 906
-16%
|
3 307
-15%
|
(112)
N/A
|
7 714
N/A
|
11 030
+43%
|
13 129
+19%
|
16 622
+27%
|
11 344
-32%
|
9 994
-12%
|
7 155
-28%
|
6 026
-16%
|
6 732
+12%
|
4 421
-34%
|
5 708
+29%
|
10 137
+78%
|
11 211
+11%
|
10 237
-9%
|
9 832
-4%
|
11 593
+18%
|
11 574
0%
|
14 952
+29%
|
385
-97%
|
15 218
+3 853%
|
17 505
+15%
|
19 195
+10%
|
18 439
-4%
|
18 562
+1%
|
17 577
-5%
|
17 584
+0%
|
16 729
-5%
|
17 907
+7%
|
22 324
+25%
|
21 989
-2%
|
20 084
-9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(363)
|
(418)
|
(378)
|
(416)
|
(583)
|
(553)
|
(638)
|
(560)
|
(720)
|
(1 032)
|
(1 075)
|
(1 291)
|
(1 263)
|
(1 046)
|
(1 035)
|
(1 160)
|
(1 242)
|
(1 561)
|
(1 776)
|
(1 503)
|
(1 167)
|
(801)
|
0
|
(896)
|
0
|
0
|
0
|
(429)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
(613)
|
0
|
0
|
0
|
(305)
|
(130)
|
(144)
|
(536)
|
(362)
|
(190)
|
(255)
|
(376)
|
(452)
|
(381)
|
(332)
|
(301)
|
(334)
|
(352)
|
(588)
|
|
| Other Items |
(1 813)
|
(2 234)
|
(728)
|
(313)
|
(255)
|
(1 325)
|
(1 083)
|
(1 154)
|
(1 115)
|
111
|
620
|
496
|
(255)
|
252
|
757
|
(4 570)
|
(5 476)
|
(5 344)
|
(7 448)
|
(3 051)
|
(2 905)
|
(1 607)
|
(2 140)
|
(5 542)
|
(9 736)
|
(12 715)
|
(14 270)
|
(11 314)
|
(9 968)
|
(7 605)
|
(5 055)
|
(6 178)
|
1 523
|
6 727
|
4 591
|
19 099
|
17 003
|
7 211
|
3 968
|
(13 223)
|
(3 267)
|
(13 095)
|
(13 305)
|
2 378
|
648
|
783
|
(1 298)
|
480
|
1 753
|
4 364
|
16 281
|
1 943
|
(24 174)
|
(4 097)
|
|
| Cash from Investing Activities |
(2 176)
N/A
|
(2 652)
-22%
|
(1 105)
+58%
|
(730)
+34%
|
(838)
-15%
|
(1 879)
-124%
|
(1 721)
+8%
|
(1 714)
+0%
|
(1 835)
-7%
|
(921)
+50%
|
(457)
+50%
|
(795)
-74%
|
(1 519)
-91%
|
(795)
+48%
|
(278)
+65%
|
(5 731)
-1 962%
|
(6 718)
-17%
|
(6 905)
-3%
|
(9 224)
-34%
|
(4 555)
+51%
|
(4 072)
+11%
|
(2 407)
+41%
|
(2 010)
+16%
|
(6 438)
-220%
|
(9 736)
-51%
|
(12 715)
-31%
|
(14 270)
-12%
|
(11 742)
+18%
|
(9 968)
+15%
|
(7 605)
+24%
|
(5 055)
+34%
|
(6 489)
-28%
|
1 523
N/A
|
6 727
+342%
|
4 591
-32%
|
18 486
+303%
|
17 003
-8%
|
7 211
-58%
|
3 968
-45%
|
(13 528)
N/A
|
(3 397)
+75%
|
(13 239)
-290%
|
(13 841)
-5%
|
2 016
N/A
|
458
-77%
|
527
+15%
|
(1 673)
N/A
|
28
N/A
|
1 371
+4 881%
|
4 032
+194%
|
15 980
+296%
|
1 609
-90%
|
(24 526)
N/A
|
(4 685)
+81%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 785
|
1 766
|
12
|
12
|
30
|
32
|
32
|
42
|
37
|
71
|
301
|
318
|
392
|
408
|
5 990
|
6 069
|
6 494
|
6 459
|
656
|
556
|
40
|
28
|
0
|
75
|
0
|
0
|
82
|
160
|
0
|
0
|
88
|
146
|
0
|
0
|
0
|
589
|
0
|
0
|
0
|
946
|
744
|
(621)
|
128
|
46
|
56
|
184
|
258
|
163
|
79
|
164
|
207
|
101
|
127
|
99
|
|
| Net Issuance of Debt |
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(53)
|
(11)
|
(12)
|
(10)
|
32
|
(15)
|
(13)
|
(15)
|
(22)
|
(16)
|
(20)
|
(21)
|
(12)
|
(19)
|
(16)
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(194)
|
(449)
|
(476)
|
(411)
|
(350)
|
(283)
|
(286)
|
(273)
|
(261)
|
(299)
|
(297)
|
(262)
|
(238)
|
|
| Cash Paid for Dividends |
(47)
|
0
|
(105)
|
(105)
|
(105)
|
0
|
(295)
|
(295)
|
(295)
|
0
|
(428)
|
(428)
|
(428)
|
0
|
(436)
|
(436)
|
(436)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 485)
|
0
|
0
|
0
|
(14 471)
|
(11 126)
|
11 076
|
(36)
|
(15 458)
|
(15 466)
|
(17 211)
|
(17 261)
|
(16 444)
|
(16 416)
|
(19 468)
|
(19 460)
|
(20 807)
|
(20 806)
|
(23 024)
|
|
| Other |
(79)
|
(1 785)
|
(13)
|
52
|
79
|
84
|
85
|
63
|
79
|
93
|
156
|
171
|
168
|
145
|
88
|
46
|
366
|
361
|
345
|
357
|
(7)
|
0
|
26
|
0
|
43
|
68
|
0
|
0
|
194
|
197
|
0
|
0
|
96
|
(9 434)
|
(9 373)
|
(1 418)
|
(26 220)
|
(16 652)
|
(16 529)
|
(2 771)
|
(1 813)
|
2 235
|
(116)
|
(104)
|
(77)
|
(65)
|
(48)
|
(44)
|
(45)
|
(40)
|
(33)
|
(25)
|
(20)
|
(24)
|
|
| Cash from Financing Activities |
1 651
N/A
|
(75)
N/A
|
(114)
-52%
|
(49)
+57%
|
(6)
+88%
|
0
N/A
|
(190)
N/A
|
(244)
-28%
|
(190)
+22%
|
(143)
+25%
|
18
N/A
|
92
+411%
|
117
+27%
|
111
-5%
|
5 627
+4 969%
|
5 658
+1%
|
6 407
+13%
|
6 363
-1%
|
980
-85%
|
900
-8%
|
14
-98%
|
6
-57%
|
27
+350%
|
64
+137%
|
43
-33%
|
68
+58%
|
120
+76%
|
152
+27%
|
164
+8%
|
167
+2%
|
158
-5%
|
141
-11%
|
96
-32%
|
(9 434)
N/A
|
(9 373)
+1%
|
(9 314)
+1%
|
(26 220)
-182%
|
(16 652)
+36%
|
(16 529)
+1%
|
(16 297)
+1%
|
(12 195)
+25%
|
12 496
N/A
|
(474)
N/A
|
(15 993)
-3 274%
|
(15 898)
+1%
|
(17 442)
-10%
|
(17 335)
+1%
|
(16 609)
+4%
|
(16 655)
0%
|
(19 605)
-18%
|
(19 585)
+0%
|
(21 027)
-7%
|
(20 961)
+0%
|
(23 187)
-11%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(13)
|
(57)
|
(50)
|
(51)
|
109
|
198
|
205
|
186
|
12
|
(41)
|
(24)
|
(2)
|
34
|
59
|
44
|
29
|
(68)
|
(94)
|
(106)
|
(111)
|
18
|
92
|
(53)
|
493
|
889
|
640
|
795
|
139
|
(247)
|
(40)
|
(192)
|
(235)
|
200
|
116
|
8
|
(259)
|
(358)
|
(84)
|
(126)
|
397
|
691
|
(456)
|
850
|
618
|
(123)
|
55
|
298
|
998
|
1 300
|
629
|
130
|
353
|
807
|
1 059
|
|
| Net Change in Cash |
1 726
N/A
|
(1 066)
N/A
|
354
N/A
|
419
+18%
|
53
-87%
|
(620)
N/A
|
(752)
-21%
|
(919)
-22%
|
(535)
+42%
|
55
N/A
|
(73)
N/A
|
57
N/A
|
(289)
N/A
|
90
N/A
|
5 931
+6 490%
|
934
-84%
|
1 267
+36%
|
2 619
+107%
|
(4 335)
N/A
|
908
N/A
|
(134)
N/A
|
998
N/A
|
(2 148)
N/A
|
1 833
N/A
|
2 226
+21%
|
1 122
-50%
|
3 267
+191%
|
(107)
N/A
|
(57)
+47%
|
(323)
-467%
|
937
N/A
|
149
-84%
|
6 240
+4 088%
|
3 117
-50%
|
5 363
+72%
|
20 124
+275%
|
662
-97%
|
307
-54%
|
(1 094)
N/A
|
(17 854)
-1 532%
|
51
N/A
|
(814)
N/A
|
1 753
N/A
|
4 146
+137%
|
3 632
-12%
|
1 580
-57%
|
(149)
N/A
|
1 993
N/A
|
3 601
+81%
|
1 786
-50%
|
14 432
+708%
|
3 259
-77%
|
(22 691)
N/A
|
(6 729)
+70%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1 901
N/A
|
1 300
-32%
|
1 245
-4%
|
833
-33%
|
205
-75%
|
508
+148%
|
316
-38%
|
293
-7%
|
758
+159%
|
128
-83%
|
(685)
N/A
|
(529)
+23%
|
(184)
+65%
|
(331)
-80%
|
(497)
-50%
|
(182)
+63%
|
404
N/A
|
1 694
+319%
|
2 239
+32%
|
3 171
+42%
|
2 739
-14%
|
2 506
-9%
|
(112)
N/A
|
6 818
N/A
|
11 030
+62%
|
13 129
+19%
|
16 622
+27%
|
10 915
-34%
|
9 994
-8%
|
7 155
-28%
|
6 026
-16%
|
6 421
+7%
|
4 421
-31%
|
5 708
+29%
|
10 137
+78%
|
10 598
+5%
|
10 237
-3%
|
9 832
-4%
|
11 593
+18%
|
11 269
-3%
|
14 822
+32%
|
241
-98%
|
14 682
+5 992%
|
17 143
+17%
|
19 005
+11%
|
18 184
-4%
|
18 186
+0%
|
17 125
-6%
|
17 203
+0%
|
16 398
-5%
|
17 606
+7%
|
21 990
+25%
|
21 637
-2%
|
19 496
-10%
|
|