Omax Autos Ltd
NSE:OMAXAUTO
Omax Autos Ltd
NSE:OMAXAUTO
Price:
117
INR
0.98%
Market Closed
Market Cap:
₹2.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Omax Autos Ltd
NSE:OMAXAUTO
|
IN |
|
FP Corp
TSE:7947
|
JP |
|
Kobayashi Yoko Co Ltd
TSE:8742
|
JP |
|
Watsco Inc
NYSE:WSO
|
US |
|
Adtiger Corp Ltd
HKEX:1163
|
CN |
|
Dream Finders Homes Inc
NYSE:DFH
|
US |
|
Westlife Foodworld Ltd
BSE:505533
|
IN |
|
Vertu Motors PLC
LSE:VTU
|
UK |
|
Bando Chemical Industries Ltd
TSE:5195
|
JP |
Income Statement
Earnings Waterfall
Omax Autos Ltd
Omax Autos Ltd
Income Statement
Omax Autos Ltd
Omax Autos Ltd
Currency: INR
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
57
|
65
|
69
|
72
|
80
|
84
|
90
|
96
|
107
|
104
|
108
|
114
|
190
|
0
|
0
|
0
|
295
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 248
N/A
|
4 146
-2%
|
4 550
+10%
|
4 893
+8%
|
5 298
+8%
|
5 067
-4%
|
5 189
+2%
|
5 333
+3%
|
5 786
+8%
|
6 021
+4%
|
6 275
+4%
|
6 504
+4%
|
6 884
+6%
|
7 004
+2%
|
7 054
+1%
|
7 003
-1%
|
7 144
+2%
|
2 516
-65%
|
5 158
+105%
|
7 660
+49%
|
10 269
+34%
|
10 807
+5%
|
11 117
+3%
|
11 459
+3%
|
10 422
-9%
|
11 132
+7%
|
11 066
-1%
|
11 279
+2%
|
12 087
+7%
|
12 107
+0%
|
12 313
+2%
|
11 529
-6%
|
9 916
-14%
|
8 884
-10%
|
6 794
-24%
|
5 517
-19%
|
4 667
-15%
|
3 168
-32%
|
2 669
-16%
|
1 965
-26%
|
1 615
-18%
|
1 784
+10%
|
1 717
-4%
|
1 981
+15%
|
2 222
+12%
|
2 516
+13%
|
2 677
+6%
|
2 902
+8%
|
2 989
+3%
|
3 019
+1%
|
3 172
+5%
|
4 905
+55%
|
3 553
-28%
|
5 139
+45%
|
5 176
+1%
|
3 586
-31%
|
3 693
+3%
|
3 847
+4%
|
3 944
+3%
|
4 243
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 865)
|
(3 731)
|
(4 126)
|
(4 444)
|
(4 803)
|
(4 374)
|
(4 272)
|
(4 183)
|
(4 405)
|
(4 556)
|
(4 702)
|
(4 839)
|
(5 136)
|
(5 231)
|
(5 290)
|
(5 278)
|
(5 382)
|
(1 714)
|
(3 464)
|
(5 112)
|
(6 803)
|
(7 220)
|
(7 494)
|
(7 821)
|
(6 791)
|
(7 636)
|
(7 577)
|
(7 679)
|
(8 299)
|
(8 307)
|
(8 598)
|
(8 111)
|
(7 509)
|
(6 183)
|
(4 551)
|
(3 604)
|
(3 158)
|
(1 937)
|
(1 607)
|
(1 201)
|
(1 253)
|
(1 271)
|
(1 283)
|
(1 435)
|
(1 762)
|
(1 856)
|
(2 016)
|
(2 241)
|
(2 280)
|
(2 284)
|
(2 382)
|
(3 686)
|
(2 731)
|
(3 953)
|
(3 983)
|
(2 771)
|
(2 954)
|
(2 983)
|
(3 085)
|
(3 331)
|
|
| Gross Profit |
383
N/A
|
415
+8%
|
424
+2%
|
449
+6%
|
495
+10%
|
692
+40%
|
917
+32%
|
1 150
+26%
|
1 381
+20%
|
1 465
+6%
|
1 573
+7%
|
1 664
+6%
|
1 748
+5%
|
1 773
+1%
|
1 764
0%
|
1 725
-2%
|
1 762
+2%
|
802
-54%
|
1 693
+111%
|
2 549
+50%
|
3 466
+36%
|
3 586
+3%
|
3 623
+1%
|
3 637
+0%
|
3 631
0%
|
3 496
-4%
|
3 489
0%
|
3 600
+3%
|
3 788
+5%
|
3 800
+0%
|
3 715
-2%
|
3 418
-8%
|
2 408
-30%
|
2 701
+12%
|
2 243
-17%
|
1 912
-15%
|
1 509
-21%
|
1 231
-18%
|
1 062
-14%
|
764
-28%
|
361
-53%
|
513
+42%
|
434
-15%
|
545
+26%
|
460
-16%
|
660
+43%
|
661
+0%
|
662
+0%
|
709
+7%
|
736
+4%
|
789
+7%
|
1 219
+54%
|
822
-33%
|
1 186
+44%
|
1 192
+1%
|
815
-32%
|
738
-9%
|
864
+17%
|
859
-1%
|
912
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(123)
|
(144)
|
(155)
|
(166)
|
(171)
|
(364)
|
(574)
|
(812)
|
(1 044)
|
(1 116)
|
(1 190)
|
(1 238)
|
(1 288)
|
(1 325)
|
(1 363)
|
(1 411)
|
(1 452)
|
(757)
|
(1 552)
|
(2 375)
|
(3 220)
|
(3 345)
|
(3 432)
|
(3 499)
|
(3 540)
|
(3 645)
|
(3 600)
|
(3 521)
|
(3 587)
|
(3 359)
|
(3 312)
|
(3 121)
|
(2 200)
|
(2 420)
|
(1 998)
|
(1 732)
|
(1 404)
|
(1 366)
|
(1 249)
|
(1 141)
|
(902)
|
(995)
|
(930)
|
(908)
|
(841)
|
(1 042)
|
(1 036)
|
(1 013)
|
(799)
|
(795)
|
(808)
|
(1 203)
|
(782)
|
(1 147)
|
(1 121)
|
(711)
|
(559)
|
(707)
|
(715)
|
(700)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(114)
|
(236)
|
(385)
|
(883)
|
(597)
|
(635)
|
(654)
|
(1 076)
|
(683)
|
(712)
|
(736)
|
(1 185)
|
(353)
|
(700)
|
(1 073)
|
(2 937)
|
(1 514)
|
(1 581)
|
(1 628)
|
(3 275)
|
(1 799)
|
(1 750)
|
(1 681)
|
(3 367)
|
(1 425)
|
(1 360)
|
(1 253)
|
(2 004)
|
(961)
|
(798)
|
(671)
|
(1 301)
|
(461)
|
(418)
|
(366)
|
(777)
|
(311)
|
(279)
|
(284)
|
(691)
|
(282)
|
(268)
|
(249)
|
(220)
|
(201)
|
(203)
|
(319)
|
(235)
|
(343)
|
(342)
|
(229)
|
(416)
|
(219)
|
(215)
|
(223)
|
|
| Depreciation & Amortization |
(123)
|
(129)
|
(141)
|
(151)
|
(171)
|
(189)
|
(193)
|
(192)
|
(161)
|
(160)
|
(177)
|
(197)
|
(212)
|
(223)
|
(237)
|
(245)
|
(268)
|
(73)
|
(147)
|
(218)
|
(284)
|
(269)
|
(255)
|
(245)
|
(265)
|
(240)
|
(237)
|
(233)
|
(219)
|
(217)
|
(215)
|
(208)
|
(196)
|
(169)
|
(141)
|
(116)
|
(102)
|
(100)
|
(97)
|
(96)
|
(125)
|
(131)
|
(140)
|
(159)
|
(150)
|
(183)
|
(200)
|
(224)
|
(229)
|
(228)
|
(233)
|
(332)
|
(214)
|
(324)
|
(320)
|
(200)
|
(188)
|
(183)
|
(176)
|
(174)
|
|
| Other Operating Expenses |
0
|
(15)
|
(15)
|
(15)
|
0
|
(62)
|
(146)
|
(235)
|
0
|
(360)
|
(378)
|
(387)
|
0
|
(419)
|
(415)
|
(430)
|
0
|
(331)
|
(706)
|
(1 084)
|
0
|
(1 563)
|
(1 596)
|
(1 626)
|
0
|
(1 606)
|
(1 614)
|
(1 607)
|
0
|
(1 718)
|
(1 738)
|
(1 660)
|
0
|
(1 290)
|
(1 058)
|
(945)
|
0
|
(806)
|
(734)
|
(679)
|
0
|
(554)
|
(510)
|
(465)
|
0
|
(578)
|
(568)
|
(541)
|
(351)
|
(366)
|
(372)
|
(553)
|
(333)
|
(480)
|
(460)
|
(282)
|
45
|
(305)
|
(324)
|
(303)
|
|
| Operating Income |
260
N/A
|
271
+4%
|
269
-1%
|
283
+5%
|
324
+14%
|
328
+1%
|
343
+4%
|
338
-1%
|
337
0%
|
349
+4%
|
383
+10%
|
427
+11%
|
460
+8%
|
448
-3%
|
401
-11%
|
313
-22%
|
310
-1%
|
46
-85%
|
141
+209%
|
174
+23%
|
246
+42%
|
241
-2%
|
191
-21%
|
139
-28%
|
91
-34%
|
(149)
N/A
|
(111)
+26%
|
79
N/A
|
201
+154%
|
442
+120%
|
403
-9%
|
297
-26%
|
207
-30%
|
281
+36%
|
245
-13%
|
180
-26%
|
105
-42%
|
(135)
N/A
|
(187)
-39%
|
(377)
-101%
|
(540)
-43%
|
(482)
+11%
|
(496)
-3%
|
(363)
+27%
|
(381)
-5%
|
(382)
0%
|
(375)
+2%
|
(351)
+6%
|
(90)
+74%
|
(59)
+35%
|
(19)
+68%
|
16
N/A
|
40
+155%
|
39
-2%
|
72
+84%
|
104
+45%
|
179
+73%
|
157
-12%
|
144
-8%
|
212
+47%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(57)
|
(65)
|
(69)
|
(72)
|
(80)
|
(84)
|
(90)
|
(96)
|
(107)
|
(105)
|
(108)
|
(114)
|
(190)
|
(145)
|
(153)
|
(155)
|
(179)
|
(42)
|
(79)
|
(113)
|
(92)
|
(154)
|
(169)
|
(189)
|
(86)
|
(206)
|
(232)
|
(251)
|
(137)
|
(313)
|
(309)
|
(315)
|
(70)
|
(267)
|
(252)
|
(238)
|
(57)
|
(274)
|
(286)
|
(292)
|
(76)
|
(259)
|
(262)
|
(282)
|
(33)
|
(282)
|
(275)
|
(243)
|
(85)
|
(228)
|
(210)
|
(308)
|
(47)
|
(310)
|
(310)
|
(203)
|
3
|
(194)
|
(187)
|
(176)
|
|
| Non-Reccuring Items |
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
62
|
(26)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
255
|
323
|
323
|
489
|
140
|
73
|
73
|
540
|
478
|
0
|
478
|
641
|
599
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
225
|
416
|
416
|
185
|
160
|
(30)
|
(30)
|
|
| Total Other Income |
45
|
52
|
58
|
67
|
59
|
58
|
57
|
56
|
74
|
65
|
51
|
39
|
94
|
35
|
35
|
32
|
36
|
12
|
30
|
42
|
(7)
|
64
|
66
|
73
|
(1)
|
78
|
68
|
69
|
(59)
|
115
|
134
|
148
|
(86)
|
136
|
202
|
211
|
(72)
|
217
|
182
|
189
|
(39)
|
222
|
708
|
222
|
0
|
308
|
864
|
870
|
(9)
|
157
|
176
|
252
|
12
|
299
|
310
|
240
|
(14)
|
275
|
293
|
337
|
|
| Pre-Tax Income |
234
N/A
|
257
+10%
|
258
+0%
|
278
+8%
|
303
+9%
|
301
-1%
|
309
+2%
|
299
-3%
|
304
+2%
|
309
+2%
|
327
+6%
|
351
+7%
|
363
+4%
|
338
-7%
|
321
-5%
|
253
-21%
|
236
-7%
|
16
-93%
|
89
+462%
|
100
+11%
|
153
+54%
|
151
-2%
|
89
-41%
|
23
-74%
|
0
N/A
|
(277)
N/A
|
(275)
+1%
|
(103)
+63%
|
6
N/A
|
243
+3 953%
|
228
-6%
|
130
-43%
|
52
-60%
|
406
+680%
|
518
+28%
|
476
-8%
|
465
-2%
|
(52)
N/A
|
(218)
-321%
|
(407)
-87%
|
(115)
+72%
|
(41)
+65%
|
(49)
-21%
|
56
N/A
|
227
+309%
|
243
+7%
|
215
-12%
|
276
+29%
|
(184)
N/A
|
(130)
+29%
|
(53)
+59%
|
(41)
+24%
|
230
N/A
|
253
+10%
|
487
+92%
|
556
+14%
|
353
-37%
|
399
+13%
|
220
-45%
|
342
+56%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(54)
|
(64)
|
(62)
|
(76)
|
(100)
|
(98)
|
(101)
|
(94)
|
(104)
|
(106)
|
(113)
|
(121)
|
(127)
|
(118)
|
(110)
|
(88)
|
(77)
|
(9)
|
(50)
|
(66)
|
(74)
|
(76)
|
(38)
|
4
|
(17)
|
37
|
59
|
42
|
71
|
51
|
19
|
8
|
(47)
|
(117)
|
(76)
|
(75)
|
(29)
|
89
|
53
|
131
|
14
|
(13)
|
26
|
(45)
|
8
|
3
|
(172)
|
(158)
|
(59)
|
(75)
|
50
|
14
|
(113)
|
(145)
|
(189)
|
(180)
|
(138)
|
(138)
|
(112)
|
(140)
|
|
| Income from Continuing Operations |
181
|
193
|
196
|
202
|
203
|
204
|
208
|
205
|
200
|
203
|
214
|
230
|
237
|
220
|
211
|
165
|
158
|
7
|
40
|
33
|
79
|
75
|
52
|
28
|
(16)
|
(240)
|
(217)
|
(61)
|
77
|
295
|
247
|
138
|
4
|
289
|
442
|
401
|
436
|
37
|
(165)
|
(275)
|
(101)
|
(53)
|
(24)
|
11
|
235
|
247
|
43
|
119
|
(243)
|
(205)
|
(3)
|
(27)
|
117
|
108
|
298
|
376
|
215
|
260
|
108
|
202
|
|
| Net Income (Common) |
226
N/A
|
238
+5%
|
241
+1%
|
247
+2%
|
203
-18%
|
204
+0%
|
208
+2%
|
205
-2%
|
188
-8%
|
191
+1%
|
200
+5%
|
216
+8%
|
260
+20%
|
245
-6%
|
237
-3%
|
191
-20%
|
161
-16%
|
7
-96%
|
40
+475%
|
33
-17%
|
79
+139%
|
75
-6%
|
51
-31%
|
27
-47%
|
(16)
N/A
|
(240)
-1 399%
|
(217)
+10%
|
(61)
+72%
|
77
N/A
|
295
+282%
|
247
-16%
|
138
-44%
|
4
-97%
|
289
+7 128%
|
442
+53%
|
401
-9%
|
436
+9%
|
37
-92%
|
(165)
N/A
|
(275)
-67%
|
(101)
+63%
|
(53)
+47%
|
(24)
+56%
|
11
N/A
|
235
+2 076%
|
247
+5%
|
43
-83%
|
119
+176%
|
(243)
N/A
|
(205)
+16%
|
(3)
+99%
|
(27)
-795%
|
117
N/A
|
108
-7%
|
298
+176%
|
376
+26%
|
215
-43%
|
260
+21%
|
108
-58%
|
202
+86%
|
|
| EPS (Diluted) |
11.3
N/A
|
11.74
+4%
|
11.88
+1%
|
12.11
+2%
|
10.15
-16%
|
9.55
-6%
|
9.71
+2%
|
9.56
-2%
|
8.95
-6%
|
8.91
0%
|
9.33
+5%
|
10.09
+8%
|
12.38
+23%
|
11.69
-6%
|
10.83
-7%
|
8.86
-18%
|
7.66
-14%
|
0.32
-96%
|
1.85
+478%
|
1.54
-17%
|
3.76
+144%
|
3.51
-7%
|
2.43
-31%
|
1.27
-48%
|
-0.76
N/A
|
-11.22
-1 376%
|
-10.14
+10%
|
-2.86
+72%
|
3.66
N/A
|
13.76
+276%
|
11.53
-16%
|
6.46
-44%
|
0.2
-97%
|
13.51
+6 655%
|
20.66
+53%
|
18.75
-9%
|
20.76
+11%
|
1.72
-92%
|
-7.71
N/A
|
-12.88
-67%
|
-4.8
+63%
|
-2.5
+48%
|
-1.1
+56%
|
0.5
N/A
|
11.19
+2 138%
|
11.53
+3%
|
2.01
-83%
|
5.55
+176%
|
-11.38
N/A
|
-9.57
+16%
|
-0.14
+99%
|
-1.24
-786%
|
5.45
N/A
|
5.05
-7%
|
13.96
+176%
|
17.59
+26%
|
10.07
-43%
|
12.18
+21%
|
5.18
-57%
|
9.44
+82%
|
|
Switch to:
Switch to:
See Also
Discover More
