Oriental Trimex Ltd
NSE:ORIENTALTL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Oriental Trimex Ltd
NSE:ORIENTALTL
|
IN |
|
L
|
Logility Supply Chain Solutions Inc
NASDAQ:LGTY
|
US |
|
NAYA Biosciences Inc
NASDAQ:NAYA
|
US |
|
U. Y. Fincorp Ltd
NSE:UYFINCORP
|
IN |
|
SK Telecom Co Ltd
NYSE:SKM
|
KR |
|
ProAssurance Corp
NYSE:PRA
|
US |
|
S
|
Sino-High China Co Ltd
SZSE:301076
|
CN |
|
Best Agrolife Ltd
NSE:BESTAGRO
|
IN |
|
YOUZU Interactive Co Ltd
SZSE:002174
|
CN |
|
Deep Energy Resources Ltd
NSE:DEEPENR
|
IN |
|
Mandarake Inc
TSE:2652
|
JP |
|
K
|
KJTS Group Berhad
KLSE:KJTS
|
MY |
|
H
|
Hunan Copote Science Technology Co Ltd
SSE:600476
|
CN |
|
Seamless Green China (Holdings) Ltd
HKEX:8150
|
HK |
|
Hexagon AB
OTC:HXGBF
|
SE |
Income Statement
Earnings Waterfall
Oriental Trimex Ltd
Income Statement
Oriental Trimex Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
58
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 111
N/A
|
1 122
+1%
|
1 187
+6%
|
1 279
+8%
|
1 321
+3%
|
1 317
0%
|
1 316
0%
|
1 363
+4%
|
1 422
+4%
|
1 458
+2%
|
1 458
N/A
|
1 295
-11%
|
1 036
-20%
|
906
-13%
|
698
-23%
|
627
-10%
|
566
-10%
|
530
-6%
|
381
-28%
|
465
+22%
|
483
+4%
|
380
-21%
|
444
+17%
|
286
-36%
|
196
-32%
|
230
+18%
|
289
+26%
|
388
+34%
|
540
+39%
|
522
-3%
|
507
-3%
|
510
+1%
|
574
+13%
|
650
+13%
|
626
-4%
|
567
-9%
|
545
-4%
|
549
+1%
|
554
+1%
|
842
+52%
|
727
-14%
|
725
0%
|
769
+6%
|
542
-30%
|
748
+38%
|
611
-18%
|
577
-6%
|
441
-24%
|
183
-59%
|
183
+0%
|
149
-19%
|
174
+17%
|
185
+6%
|
197
+6%
|
180
-9%
|
163
-9%
|
69
-58%
|
37
-47%
|
6
-83%
|
36
+476%
|
39
+6%
|
57
+47%
|
74
+29%
|
210
+185%
|
222
+5%
|
225
+1%
|
239
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(966)
|
(907)
|
(956)
|
(1 058)
|
(1 144)
|
(1 114)
|
(1 100)
|
(1 123)
|
(1 195)
|
(1 196)
|
(1 247)
|
(1 108)
|
(953)
|
(789)
|
(599)
|
(573)
|
(547)
|
(509)
|
(369)
|
(453)
|
(457)
|
(325)
|
(373)
|
(206)
|
(215)
|
(247)
|
(290)
|
(389)
|
(510)
|
(446)
|
(444)
|
(412)
|
(530)
|
(601)
|
(583)
|
(566)
|
(462)
|
(479)
|
(465)
|
(720)
|
(653)
|
(637)
|
(678)
|
(472)
|
(638)
|
(515)
|
(495)
|
(381)
|
(108)
|
(161)
|
(152)
|
(172)
|
(178)
|
(190)
|
(167)
|
(164)
|
(80)
|
(45)
|
(14)
|
(85)
|
(174)
|
(202)
|
(211)
|
(210)
|
(115)
|
(113)
|
(112)
|
|
| Gross Profit |
145
N/A
|
215
+48%
|
230
+7%
|
221
-4%
|
176
-20%
|
203
+15%
|
215
+6%
|
240
+11%
|
228
-5%
|
262
+15%
|
211
-19%
|
187
-12%
|
83
-56%
|
118
+42%
|
99
-16%
|
55
-45%
|
19
-66%
|
21
+10%
|
13
-37%
|
13
-2%
|
26
+105%
|
55
+109%
|
72
+31%
|
81
+12%
|
(19)
N/A
|
(17)
+10%
|
(1)
+95%
|
(0)
+56%
|
29
N/A
|
75
+156%
|
63
-16%
|
98
+56%
|
45
-55%
|
49
+11%
|
43
-13%
|
1
-97%
|
83
+6 292%
|
70
-16%
|
89
+28%
|
122
+37%
|
74
-40%
|
88
+20%
|
91
+4%
|
70
-23%
|
110
+57%
|
96
-12%
|
83
-14%
|
60
-27%
|
74
+23%
|
23
-69%
|
(3)
N/A
|
2
N/A
|
8
+250%
|
8
-1%
|
13
+67%
|
(1)
N/A
|
(11)
-1 453%
|
(9)
+21%
|
(8)
+6%
|
(49)
-505%
|
(136)
-178%
|
(145)
-7%
|
(137)
+6%
|
1
N/A
|
107
+15 147%
|
112
+4%
|
127
+14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(143)
|
(143)
|
(138)
|
(107)
|
(124)
|
(132)
|
(139)
|
(112)
|
(178)
|
(166)
|
(155)
|
(99)
|
(122)
|
(117)
|
(119)
|
(84)
|
(97)
|
(70)
|
(86)
|
(76)
|
(99)
|
(121)
|
(101)
|
(77)
|
(80)
|
(103)
|
(131)
|
(60)
|
(100)
|
(74)
|
(36)
|
(43)
|
(43)
|
(39)
|
(33)
|
(41)
|
(42)
|
(27)
|
(40)
|
(58)
|
(57)
|
(71)
|
(58)
|
(40)
|
(34)
|
(33)
|
(30)
|
(29)
|
(29)
|
(28)
|
(26)
|
(27)
|
(27)
|
(24)
|
(28)
|
(20)
|
(22)
|
(18)
|
(30)
|
(36)
|
(37)
|
(51)
|
(55)
|
(65)
|
(75)
|
(71)
|
|
| Selling, General & Administrative |
(37)
|
(23)
|
(26)
|
(29)
|
(42)
|
(37)
|
(40)
|
(41)
|
(44)
|
(42)
|
(41)
|
(38)
|
(39)
|
(33)
|
(31)
|
(31)
|
(30)
|
(27)
|
(20)
|
(24)
|
(23)
|
(22)
|
(27)
|
(20)
|
(22)
|
(19)
|
(19)
|
(18)
|
(16)
|
(13)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(9)
|
(12)
|
(12)
|
(11)
|
(14)
|
(11)
|
(12)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(10)
|
(11)
|
(12)
|
(16)
|
(15)
|
|
| Depreciation & Amortization |
(6)
|
(9)
|
(11)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(13)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(13)
|
(10)
|
(13)
|
(13)
|
(13)
|
(17)
|
(13)
|
(18)
|
(19)
|
(20)
|
(21)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(11)
|
(15)
|
(15)
|
(15)
|
(18)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(11)
|
(15)
|
(11)
|
(15)
|
(11)
|
(15)
|
(12)
|
(10)
|
(8)
|
(6)
|
(6)
|
(9)
|
(13)
|
|
| Other Operating Expenses |
(21)
|
(111)
|
(106)
|
(96)
|
(52)
|
(75)
|
(80)
|
(87)
|
(55)
|
(123)
|
(111)
|
(103)
|
(47)
|
(75)
|
(73)
|
(74)
|
(41)
|
(56)
|
(40)
|
(48)
|
(39)
|
(63)
|
(77)
|
(68)
|
(37)
|
(42)
|
(64)
|
(92)
|
(26)
|
(70)
|
(47)
|
(9)
|
(17)
|
(17)
|
(14)
|
(8)
|
(16)
|
(15)
|
(7)
|
(13)
|
(32)
|
(31)
|
(39)
|
(32)
|
(14)
|
(10)
|
(9)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(9)
|
(17)
|
(20)
|
(33)
|
(39)
|
(47)
|
(50)
|
(43)
|
|
| Operating Income |
81
N/A
|
72
-11%
|
87
+20%
|
83
-5%
|
69
-16%
|
79
+14%
|
84
+6%
|
101
+20%
|
116
+15%
|
84
-28%
|
45
-47%
|
32
-29%
|
(16)
N/A
|
(4)
+74%
|
(18)
-326%
|
(64)
-252%
|
(65)
-1%
|
(76)
-17%
|
(57)
+26%
|
(73)
-29%
|
(49)
+33%
|
(44)
+10%
|
(49)
-10%
|
(21)
+58%
|
(96)
-368%
|
(97)
-1%
|
(104)
-7%
|
(131)
-26%
|
(31)
+76%
|
(25)
+20%
|
(11)
+56%
|
62
N/A
|
1
-98%
|
7
+408%
|
4
-42%
|
(32)
N/A
|
42
N/A
|
29
-32%
|
63
+120%
|
83
+32%
|
15
-81%
|
31
+105%
|
20
-37%
|
12
-39%
|
70
+479%
|
62
-11%
|
49
-20%
|
31
-38%
|
45
+49%
|
(7)
N/A
|
(31)
-374%
|
(24)
+22%
|
(20)
+18%
|
(20)
N/A
|
(11)
+43%
|
(28)
-150%
|
(31)
-9%
|
(30)
+2%
|
(26)
+15%
|
(79)
-206%
|
(172)
-118%
|
(182)
-6%
|
(188)
-3%
|
(55)
+71%
|
42
N/A
|
36
-14%
|
56
+55%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(64)
|
(62)
|
(65)
|
(70)
|
(66)
|
(81)
|
(84)
|
(87)
|
(68)
|
(86)
|
(90)
|
(91)
|
(90)
|
(109)
|
(109)
|
(114)
|
(98)
|
(110)
|
(85)
|
(110)
|
(112)
|
(115)
|
(143)
|
(117)
|
(47)
|
(29)
|
(11)
|
3
|
(47)
|
(37)
|
(27)
|
(13)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(16)
|
(22)
|
(35)
|
(45)
|
(43)
|
(51)
|
(52)
|
(57)
|
(92)
|
(46)
|
(43)
|
(44)
|
(53)
|
(56)
|
(47)
|
(32)
|
(2)
|
(2)
|
(2)
|
(18)
|
(17)
|
(25)
|
(25)
|
(10)
|
(11)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
195
|
31
|
31
|
(46)
|
(165)
|
(5)
|
(5)
|
11
|
(18)
|
(37)
|
(37)
|
(55)
|
(26)
|
(6)
|
(8)
|
(16)
|
(16)
|
(13)
|
(13)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
121
|
115
|
180
|
169
|
56
|
62
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
18
|
11
|
21
|
43
|
49
|
49
|
35
|
2
|
48
|
87
|
91
|
113
|
109
|
67
|
70
|
23
|
2
|
5
|
2
|
3
|
6
|
6
|
5
|
32
|
31
|
49
|
31
|
62
|
67
|
50
|
67
|
17
|
12
|
12
|
24
|
15
|
37
|
16
|
27
|
25
|
7
|
30
|
9
|
11
|
26
|
24
|
22
|
21
|
4
|
11
|
14
|
19
|
21
|
14
|
12
|
15
|
18
|
18
|
18
|
4
|
3
|
8
|
8
|
26
|
39
|
34
|
|
| Pre-Tax Income |
32
N/A
|
29
-9%
|
33
+14%
|
34
+5%
|
43
+27%
|
47
+9%
|
49
+3%
|
49
0%
|
47
-4%
|
46
-1%
|
42
-10%
|
31
-26%
|
7
-79%
|
(4)
N/A
|
(61)
-1 348%
|
(109)
-79%
|
(142)
-31%
|
(184)
-30%
|
(136)
+26%
|
(182)
-33%
|
(159)
+13%
|
(154)
+3%
|
(186)
-21%
|
(132)
+29%
|
(111)
+16%
|
(95)
+15%
|
11
N/A
|
99
+804%
|
14
-85%
|
36
+153%
|
(34)
N/A
|
(48)
-41%
|
9
N/A
|
10
+7%
|
21
+123%
|
(31)
N/A
|
13
N/A
|
22
+66%
|
18
-18%
|
79
+339%
|
16
-80%
|
8
-50%
|
(1)
N/A
|
(40)
-2 771%
|
25
N/A
|
24
-4%
|
22
-7%
|
(4)
N/A
|
(26)
-582%
|
(48)
-86%
|
(62)
-29%
|
(54)
+13%
|
(54)
+1%
|
(55)
-2%
|
(43)
+21%
|
(48)
-10%
|
(18)
+63%
|
(14)
+20%
|
(9)
+33%
|
(69)
-635%
|
(64)
+8%
|
(88)
-39%
|
(25)
+72%
|
112
N/A
|
114
+1%
|
134
+18%
|
83
-38%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(4)
|
(4)
|
(5)
|
(16)
|
(17)
|
(19)
|
(19)
|
(17)
|
(16)
|
(16)
|
(13)
|
(5)
|
(1)
|
3
|
5
|
(2)
|
(2)
|
(1)
|
(2)
|
25
|
25
|
25
|
26
|
0
|
0
|
(0)
|
(22)
|
(3)
|
(4)
|
(4)
|
11
|
(2)
|
(2)
|
(4)
|
6
|
64
|
62
|
62
|
50
|
(8)
|
(6)
|
(13)
|
(5)
|
(4)
|
(4)
|
6
|
7
|
(13)
|
(13)
|
(13)
|
(13)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
4
|
3
|
4
|
(5)
|
(26)
|
(27)
|
(28)
|
(19)
|
|
| Income from Continuing Operations |
24
|
25
|
28
|
29
|
27
|
30
|
30
|
30
|
30
|
30
|
26
|
18
|
2
|
(5)
|
(57)
|
(104)
|
(144)
|
(186)
|
(137)
|
(183)
|
(134)
|
(128)
|
(161)
|
(106)
|
(111)
|
(95)
|
11
|
76
|
11
|
33
|
(39)
|
(38)
|
7
|
8
|
17
|
(25)
|
77
|
84
|
80
|
129
|
8
|
2
|
(15)
|
(45)
|
21
|
20
|
28
|
3
|
(39)
|
(61)
|
(75)
|
(67)
|
(59)
|
(60)
|
(48)
|
(53)
|
(18)
|
(14)
|
(10)
|
(65)
|
(61)
|
(84)
|
(30)
|
86
|
87
|
106
|
64
|
|
| Net Income (Common) |
26
N/A
|
25
-4%
|
28
+15%
|
29
+4%
|
26
-10%
|
29
+11%
|
29
+0%
|
29
-1%
|
30
+5%
|
30
-2%
|
26
-13%
|
18
-29%
|
2
-89%
|
(5)
N/A
|
(57)
-1 004%
|
(104)
-82%
|
(144)
-38%
|
(186)
-30%
|
(137)
+26%
|
(183)
-33%
|
(134)
+27%
|
(128)
+4%
|
(161)
-25%
|
(106)
+34%
|
(111)
-5%
|
(95)
+15%
|
11
N/A
|
76
+606%
|
11
-86%
|
33
+196%
|
(39)
N/A
|
(38)
+2%
|
7
N/A
|
8
+7%
|
17
+126%
|
(25)
N/A
|
77
N/A
|
84
+9%
|
80
-4%
|
129
+61%
|
8
-94%
|
2
-77%
|
(14)
N/A
|
(45)
-213%
|
21
N/A
|
20
-3%
|
28
+40%
|
3
-89%
|
(39)
N/A
|
(61)
-56%
|
(75)
-23%
|
(67)
+11%
|
(59)
+13%
|
(60)
-2%
|
(48)
+19%
|
(53)
-9%
|
(18)
+66%
|
(14)
+20%
|
(10)
+33%
|
(65)
-574%
|
(61)
+6%
|
(84)
-38%
|
(30)
+65%
|
86
N/A
|
87
+1%
|
106
+22%
|
64
-39%
|
|
| EPS (Diluted) |
1.73
N/A
|
1.66
-4%
|
1.91
+15%
|
1.99
+4%
|
1.77
-11%
|
1.96
+11%
|
1.97
+1%
|
1.92
-3%
|
2.05
+7%
|
2.01
-2%
|
1.73
-14%
|
1.22
-29%
|
0.14
-89%
|
-0.37
N/A
|
-3.88
-949%
|
-7.03
-81%
|
-9.7
-38%
|
-12.57
-30%
|
-9.15
+27%
|
-12.37
-35%
|
-9.04
+27%
|
-8.65
+4%
|
-10.83
-25%
|
-7.16
+34%
|
-7.52
-5%
|
-6.39
+15%
|
0.73
N/A
|
5.15
+605%
|
0.74
-86%
|
2.26
+205%
|
-2.62
N/A
|
-2.54
+3%
|
0.45
N/A
|
0.48
+7%
|
1.16
+142%
|
-1.67
N/A
|
2.69
N/A
|
2.92
+9%
|
2.87
-2%
|
4.45
+55%
|
0.28
-94%
|
0.06
-79%
|
-0.49
N/A
|
-1.59
-224%
|
0.72
N/A
|
0.69
-4%
|
1.25
+81%
|
0.1
-92%
|
-1.38
N/A
|
-2.13
-54%
|
-2.66
-25%
|
-2.35
+12%
|
-2.06
+12%
|
-2.1
-2%
|
-1.7
+19%
|
-1.68
+1%
|
-0.65
+61%
|
-0.46
+29%
|
-0.24
+48%
|
-1.83
-663%
|
-2.16
-18%
|
-3.08
-43%
|
-0.49
+84%
|
1.17
N/A
|
1.18
+1%
|
1.83
+55%
|
1.17
-36%
|
|