O
Orient Electric Ltd
NSE:ORIENTELEC
Orient Electric Ltd
NSE:ORIENTELEC
Price:
159.97
INR
-3.81%
Market Cap:
₹34.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
O
|
Orient Electric Ltd
NSE:ORIENTELEC
|
IN |
|
Crossfor Co Ltd
TSE:7810
|
JP |
|
Agilysys Inc
NASDAQ:AGYS
|
US |
Income Statement
Earnings Waterfall
Orient Electric Ltd
Orient Electric Ltd
Income Statement
Orient Electric Ltd
Orient Electric Ltd
Currency: INR
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
231
|
0
|
0
|
0
|
183
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
|
| Revenue |
16 256
N/A
|
17 301
+6%
|
17 779
+3%
|
18 520
+4%
|
18 644
+1%
|
19 995
+7%
|
20 611
+3%
|
21 364
+4%
|
20 618
-3%
|
16 723
-19%
|
16 714
0%
|
17 940
+7%
|
20 326
+13%
|
22 761
+12%
|
24 368
+7%
|
24 968
+2%
|
24 484
-2%
|
26 477
+8%
|
25 639
-3%
|
26 246
+2%
|
25 292
-4%
|
26 132
+3%
|
26 695
+2%
|
26 824
+0%
|
28 121
+5%
|
28 614
+2%
|
29 546
+3%
|
30 195
+2%
|
30 937
+2%
|
31 079
+0%
|
31 504
+1%
|
32 400
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 692)
|
(11 284)
|
(11 673)
|
(12 213)
|
(12 438)
|
(13 189)
|
(13 511)
|
(13 926)
|
(14 275)
|
(11 552)
|
(11 587)
|
(12 718)
|
(14 348)
|
(16 003)
|
(17 358)
|
(18 005)
|
(17 826)
|
(19 086)
|
(18 600)
|
(18 964)
|
(18 410)
|
(18 647)
|
(18 835)
|
(18 832)
|
(19 741)
|
(19 724)
|
(20 235)
|
(20 540)
|
(21 244)
|
(21 134)
|
(21 481)
|
(22 265)
|
|
| Gross Profit |
5 564
N/A
|
6 018
+8%
|
6 106
+1%
|
6 307
+3%
|
6 206
-2%
|
6 807
+10%
|
7 100
+4%
|
7 438
+5%
|
6 344
-15%
|
5 171
-18%
|
5 127
-1%
|
5 222
+2%
|
5 978
+14%
|
6 759
+13%
|
7 010
+4%
|
6 963
-1%
|
6 657
-4%
|
7 391
+11%
|
7 039
-5%
|
7 282
+3%
|
6 882
-6%
|
7 485
+9%
|
7 860
+5%
|
7 992
+2%
|
8 380
+5%
|
8 890
+6%
|
9 311
+5%
|
9 655
+4%
|
9 693
+0%
|
9 945
+3%
|
10 022
+1%
|
10 135
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 370)
|
(4 681)
|
(4 773)
|
(4 986)
|
(4 985)
|
(5 490)
|
(5 780)
|
(5 977)
|
(4 967)
|
(4 456)
|
(4 061)
|
(3 771)
|
(4 212)
|
(4 589)
|
(4 809)
|
(4 949)
|
(4 815)
|
(5 402)
|
(5 567)
|
(5 946)
|
(5 868)
|
(6 467)
|
(6 762)
|
(6 965)
|
(7 515)
|
(8 097)
|
(8 422)
|
(8 695)
|
(8 442)
|
(8 657)
|
(8 707)
|
(8 741)
|
|
| Selling, General & Administrative |
(1 428)
|
(1 510)
|
(1 568)
|
(1 642)
|
(4 408)
|
(1 797)
|
(1 879)
|
(1 947)
|
(4 340)
|
(1 924)
|
(1 856)
|
(1 811)
|
(3 551)
|
(1 833)
|
(1 901)
|
(1 922)
|
(4 063)
|
(1 906)
|
(1 848)
|
(1 935)
|
(5 016)
|
(2 129)
|
(2 278)
|
(2 341)
|
(6 562)
|
(2 756)
|
(2 953)
|
(3 069)
|
(7 201)
|
(3 054)
|
(3 032)
|
(3 050)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(198)
|
(198)
|
(197)
|
(215)
|
(231)
|
(272)
|
(316)
|
(359)
|
(401)
|
(415)
|
(424)
|
(428)
|
(432)
|
(441)
|
(451)
|
(461)
|
(471)
|
(483)
|
(497)
|
(517)
|
(535)
|
(550)
|
(561)
|
(573)
|
(590)
|
(622)
|
(677)
|
(728)
|
(791)
|
(810)
|
(805)
|
(792)
|
|
| Other Operating Expenses |
(2 744)
|
(2 972)
|
(3 007)
|
(3 130)
|
(348)
|
(3 421)
|
(3 585)
|
(3 672)
|
(226)
|
(2 116)
|
(1 781)
|
(1 532)
|
(199)
|
(2 315)
|
(2 457)
|
(2 566)
|
(252)
|
(3 014)
|
(3 223)
|
(3 495)
|
(294)
|
(3 788)
|
(3 923)
|
(4 051)
|
(344)
|
(4 718)
|
(4 793)
|
(4 898)
|
(429)
|
(4 794)
|
(4 870)
|
(4 900)
|
|
| Operating Income |
1 194
N/A
|
1 337
+12%
|
1 334
0%
|
1 321
-1%
|
1 221
-8%
|
1 317
+8%
|
1 321
+0%
|
1 461
+11%
|
1 377
-6%
|
715
-48%
|
1 066
+49%
|
1 451
+36%
|
1 766
+22%
|
2 170
+23%
|
2 201
+1%
|
2 014
-9%
|
1 842
-9%
|
1 989
+8%
|
1 472
-26%
|
1 336
-9%
|
1 014
-24%
|
1 018
+0%
|
1 098
+8%
|
1 027
-6%
|
865
-16%
|
793
-8%
|
889
+12%
|
960
+8%
|
1 252
+30%
|
1 288
+3%
|
1 315
+2%
|
1 393
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(231)
|
(231)
|
(228)
|
(231)
|
(146)
|
(244)
|
(242)
|
(254)
|
(178)
|
(256)
|
(250)
|
(230)
|
(64)
|
(193)
|
(197)
|
(197)
|
(40)
|
(206)
|
(205)
|
(220)
|
37
|
(229)
|
(232)
|
(226)
|
(11)
|
(215)
|
(223)
|
(230)
|
(9)
|
(240)
|
(230)
|
(237)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
(87)
|
|
| Gain/Loss on Disposition of Assets |
(26)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
187
|
187
|
175
|
175
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
41
|
59
|
70
|
77
|
12
|
81
|
62
|
52
|
(51)
|
44
|
43
|
37
|
(81)
|
63
|
69
|
71
|
(106)
|
101
|
152
|
230
|
(32)
|
243
|
212
|
168
|
(74)
|
136
|
132
|
106
|
(119)
|
119
|
102
|
100
|
|
| Pre-Tax Income |
978
N/A
|
1 165
+19%
|
1 176
+1%
|
1 166
-1%
|
1 049
-10%
|
1 154
+10%
|
1 141
-1%
|
1 259
+10%
|
1 143
-9%
|
503
-56%
|
859
+71%
|
1 258
+47%
|
1 619
+29%
|
2 040
+26%
|
2 073
+2%
|
1 888
-9%
|
1 698
-10%
|
1 883
+11%
|
1 419
-25%
|
1 346
-5%
|
1 019
-24%
|
1 032
+1%
|
1 264
+23%
|
1 156
-9%
|
963
-17%
|
889
-8%
|
798
-10%
|
836
+5%
|
1 123
+34%
|
1 167
+4%
|
1 187
+2%
|
1 170
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(338)
|
(400)
|
(395)
|
(389)
|
(356)
|
(393)
|
(399)
|
(444)
|
(357)
|
(179)
|
(259)
|
(330)
|
(422)
|
(520)
|
(529)
|
(482)
|
(431)
|
(478)
|
(364)
|
(346)
|
(261)
|
(266)
|
(311)
|
(285)
|
(210)
|
(190)
|
(179)
|
(189)
|
(290)
|
(303)
|
(307)
|
(302)
|
|
| Income from Continuing Operations |
640
|
765
|
781
|
777
|
693
|
761
|
742
|
815
|
786
|
325
|
600
|
929
|
1 197
|
1 520
|
1 544
|
1 405
|
1 266
|
1 406
|
1 055
|
1 000
|
759
|
766
|
953
|
871
|
753
|
699
|
619
|
648
|
832
|
864
|
880
|
868
|
|
| Net Income (Common) |
640
N/A
|
765
+20%
|
781
+2%
|
777
-1%
|
693
-11%
|
761
+10%
|
742
-3%
|
815
+10%
|
786
-4%
|
325
-59%
|
600
+85%
|
929
+55%
|
1 197
+29%
|
1 520
+27%
|
1 544
+2%
|
1 405
-9%
|
1 266
-10%
|
1 406
+11%
|
1 055
-25%
|
1 000
-5%
|
759
-24%
|
766
+1%
|
953
+24%
|
871
-9%
|
753
-14%
|
699
-7%
|
619
-11%
|
648
+5%
|
832
+29%
|
864
+4%
|
880
+2%
|
868
-1%
|
|
| EPS (Diluted) |
3.02
N/A
|
3.62
+20%
|
3.63
+0%
|
3.65
+1%
|
3.27
-10%
|
3.59
+10%
|
3.48
-3%
|
3.83
+10%
|
3.7
-3%
|
1.53
-59%
|
2.8
+83%
|
4.36
+56%
|
5.63
+29%
|
7.28
+29%
|
7.27
0%
|
6.62
-9%
|
5.95
-10%
|
6.61
+11%
|
4.96
-25%
|
4.7
-5%
|
3.56
-24%
|
3.58
+1%
|
4.49
+25%
|
4.08
-9%
|
3.53
-13%
|
3.28
-7%
|
2.9
-12%
|
3.03
+4%
|
3.9
+29%
|
4.05
+4%
|
4.15
+2%
|
4.08
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
