Orient Paper and Industries Ltd
NSE:ORIENTPPR

Watchlist Manager
Orient Paper and Industries Ltd Logo
Orient Paper and Industries Ltd
NSE:ORIENTPPR
Watchlist
Price: 15.65 INR 3.23% Market Closed
Market Cap: ₹3.3B

Income Statement

Earnings Waterfall
Orient Paper and Industries Ltd

Income Statement
Orient Paper and Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
440
0
0
0
401
0
0
0
171
0
0
0
345
0
0
0
411
0
0
0
471
0
0
0
186
0
0
0
126
0
0
0
74
0
0
0
42
0
0
0
61
0
0
0
41
0
0
0
104
0
0
0
279
0
0
0
325
0
0
0
Revenue
19 530
N/A
20 761
+6%
21 942
+6%
23 298
+6%
24 906
+7%
22 225
-11%
19 667
-12%
16 481
-16%
12 695
-23%
13 163
+4%
13 677
+4%
14 713
+8%
15 766
+7%
16 458
+4%
16 788
+2%
16 738
0%
16 689
0%
16 996
+2%
17 338
+2%
17 666
+2%
18 204
+3%
14 930
-18%
12 720
-15%
10 268
-19%
5 477
-47%
6 065
+11%
6 231
+3%
6 480
+4%
6 718
+4%
6 521
-3%
6 726
+3%
6 935
+3%
7 100
+2%
7 243
+2%
6 963
-4%
6 702
-4%
6 066
-9%
5 374
-11%
4 686
-13%
4 233
-10%
4 434
+5%
4 535
+2%
5 032
+11%
5 491
+9%
5 857
+7%
7 061
+21%
7 867
+11%
8 756
+11%
9 430
+8%
9 750
+3%
8 978
-8%
8 481
-6%
8 319
-2%
8 270
-1%
8 921
+8%
9 189
+3%
8 958
-3%
8 958
+0%
8 875
-1%
8 938
+1%
Gross Profit
Cost of Revenue
(10 944)
(11 250)
(11 631)
(12 468)
(13 318)
(12 725)
(11 976)
(10 820)
(9 485)
(9 656)
(9 861)
(10 593)
(11 420)
(11 960)
(12 205)
(12 006)
(11 837)
(11 980)
(12 139)
(12 259)
(12 420)
(9 892)
(7 840)
(5 744)
(3 452)
(2 083)
(2 004)
(2 037)
(3 717)
(1 824)
(1 845)
(1 900)
(3 692)
(2 134)
(2 109)
(2 074)
(3 719)
(1 645)
(1 429)
(1 277)
(3 116)
(1 370)
(1 977)
(2 563)
(4 270)
(4 360)
(4 817)
(4 957)
(5 834)
(5 610)
(5 179)
(5 229)
(5 057)
(5 091)
(5 594)
(5 925)
(6 069)
(5 917)
(6 002)
(6 159)
Gross Profit
8 586
N/A
9 511
+11%
10 312
+8%
10 830
+5%
11 588
+7%
9 500
-18%
7 691
-19%
5 661
-26%
3 210
-43%
3 507
+9%
3 816
+9%
4 120
+8%
4 346
+5%
4 498
+3%
4 583
+2%
4 732
+3%
4 852
+3%
5 016
+3%
5 199
+4%
5 406
+4%
5 784
+7%
5 038
-13%
4 880
-3%
4 524
-7%
2 025
-55%
3 982
+97%
4 226
+6%
4 443
+5%
3 001
-32%
4 697
+56%
4 881
+4%
5 036
+3%
3 409
-32%
5 109
+50%
4 854
-5%
4 628
-5%
2 347
-49%
3 729
+59%
3 257
-13%
2 956
-9%
1 318
-55%
3 165
+140%
3 056
-3%
2 928
-4%
1 587
-46%
2 701
+70%
3 050
+13%
3 799
+25%
3 595
-5%
4 140
+15%
3 800
-8%
3 252
-14%
3 263
+0%
3 178
-3%
3 328
+5%
3 264
-2%
2 888
-11%
3 041
+5%
2 872
-6%
2 778
-3%
Operating Income
Operating Expenses
(6 478)
(6 805)
(7 304)
(7 708)
(8 199)
(7 191)
(6 032)
(4 902)
(3 610)
(3 854)
(4 132)
(4 248)
(4 325)
(4 709)
(4 701)
(4 912)
(4 974)
(4 925)
(5 117)
(5 159)
(5 164)
(4 650)
(4 279)
(3 910)
(1 907)
(3 636)
(3 679)
(3 779)
(2 119)
(3 841)
(3 942)
(4 004)
(2 305)
(4 117)
(4 079)
(4 115)
(2 172)
(3 923)
(3 795)
(3 667)
(1 948)
(3 754)
(3 618)
(3 404)
(2 036)
(2 988)
(3 053)
(3 125)
(2 264)
(2 429)
(2 375)
(2 378)
(3 033)
(3 489)
(3 725)
(3 863)
(3 506)
(3 846)
(3 839)
(3 820)
Selling, General & Administrative
(5 315)
(3 922)
(4 188)
(4 465)
(6 917)
(4 055)
(3 439)
(2 714)
(2 945)
(1 976)
(2 065)
(2 161)
(3 518)
(2 341)
(2 419)
(2 529)
(4 200)
(2 696)
(2 748)
(2 814)
(4 357)
(2 290)
(1 834)
(1 323)
(1 597)
(830)
(821)
(807)
(1 746)
(820)
(843)
(860)
(1 864)
(843)
(842)
(840)
(1 746)
(828)
(814)
(801)
(1 555)
(793)
(806)
(814)
(1 663)
(830)
(808)
(809)
(1 882)
(824)
(845)
(872)
(2 575)
(975)
(1 021)
(1 034)
(2 970)
(996)
(988)
(983)
Research & Development
(5)
0
0
0
(6)
0
0
0
(7)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(820)
(836)
(854)
(866)
(889)
(750)
(613)
(483)
(372)
(400)
(438)
(467)
(471)
(462)
(451)
(438)
(435)
(443)
(447)
(453)
(442)
(390)
(338)
(287)
(250)
(257)
(262)
(272)
(281)
(297)
(311)
(321)
(315)
(319)
(323)
(327)
(331)
(332)
(331)
(329)
(323)
(323)
(320)
(314)
(312)
(310)
(309)
(307)
(330)
(354)
(377)
(414)
(436)
(460)
(488)
(503)
(513)
(528)
(541)
(555)
Other Operating Expenses
(337)
(2 047)
(2 262)
(2 376)
(387)
(2 386)
(1 980)
(1 705)
(285)
(1 478)
(1 629)
(1 621)
(327)
(1 907)
(1 832)
(1 945)
(339)
(1 786)
(1 922)
(1 892)
(366)
(1 971)
(2 107)
(2 300)
(61)
(2 550)
(2 596)
(2 701)
(92)
(2 724)
(2 788)
(2 823)
(126)
(2 955)
(2 914)
(2 949)
(94)
(2 763)
(2 651)
(2 536)
(70)
(2 638)
(2 492)
(2 276)
(61)
(1 848)
(1 935)
(2 008)
(53)
(1 251)
(1 153)
(1 092)
(23)
(2 054)
(2 217)
(2 326)
(22)
(2 321)
(2 310)
(2 282)
Operating Income
2 108
N/A
2 705
+28%
3 008
+11%
3 123
+4%
3 389
+9%
2 309
-32%
1 659
-28%
759
-54%
(400)
N/A
(347)
+13%
(316)
+9%
(129)
+59%
22
N/A
(211)
N/A
(119)
+44%
(180)
-52%
(123)
+32%
91
N/A
82
-9%
248
+202%
619
+150%
388
-37%
601
+55%
614
+2%
117
-81%
346
+195%
548
+58%
664
+21%
882
+33%
855
-3%
939
+10%
1 032
+10%
1 103
+7%
992
-10%
775
-22%
513
-34%
175
-66%
(194)
N/A
(538)
-178%
(711)
-32%
(630)
+11%
(588)
+7%
(562)
+5%
(476)
+15%
(449)
+6%
(287)
+36%
(4)
+99%
674
N/A
1 331
+98%
1 711
+29%
1 425
-17%
874
-39%
229
-74%
(311)
N/A
(398)
-28%
(600)
-51%
(617)
-3%
(805)
-30%
(967)
-20%
(1 042)
-8%
Pre-Tax Income
Interest Income Expense
(274)
(436)
(457)
(430)
(344)
(361)
(290)
(257)
(100)
(248)
(307)
(355)
(312)
(387)
(401)
(415)
(338)
(455)
(482)
(505)
(424)
(440)
(351)
(259)
(155)
(195)
(195)
(191)
(97)
(131)
(122)
(109)
(44)
(87)
(72)
(62)
(10)
(54)
(56)
(62)
(26)
(64)
(62)
(55)
8
(51)
(57)
(60)
(23)
(142)
(198)
(270)
(227)
(318)
(325)
(320)
(279)
(327)
(302)
(278)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
Gain/Loss on Disposition of Assets
(9)
0
0
0
(5)
0
0
0
(6)
0
0
0
249
0
0
0
(13)
0
0
0
1
0
0
0
34
0
0
0
7
108
0
0
159
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
143
0
0
0
65
0
0
0
(61)
0
0
0
Total Other Income
270
187
238
256
142
225
198
191
52
279
386
405
56
276
176
166
52
220
199
187
16
156
150
190
62
206
201
167
10
105
285
334
82
227
165
119
46
125
112
91
29
86
99
96
4
105
131
135
26
372
365
390
69
168
171
179
68
164
200
174
Pre-Tax Income
2 095
N/A
2 456
+17%
2 789
+14%
2 950
+6%
3 183
+8%
2 174
-32%
1 567
-28%
693
-56%
(453)
N/A
(316)
+30%
(237)
+25%
(79)
+67%
15
N/A
(323)
N/A
(343)
-6%
(428)
-25%
(421)
+2%
(145)
+66%
(200)
-39%
(70)
+65%
213
N/A
104
-51%
400
+286%
545
+36%
57
-90%
357
+526%
555
+55%
640
+15%
801
+25%
938
+17%
1 102
+18%
1 257
+14%
1 301
+4%
1 133
-13%
867
-23%
570
-34%
209
-63%
(123)
N/A
(482)
-291%
(681)
-41%
(628)
+8%
(566)
+10%
(525)
+7%
(435)
+17%
(439)
-1%
(233)
+47%
71
N/A
749
+960%
1 477
+97%
1 941
+31%
1 592
-18%
994
-38%
138
-86%
(460)
N/A
(551)
-20%
(741)
-34%
(889)
-20%
(968)
-9%
(1 069)
-10%
(1 184)
-11%
Net Income
Tax Provision
(664)
(774)
(871)
(916)
(1 061)
(732)
(541)
(257)
131
83
83
37
28
140
72
165
135
22
0
(20)
(3)
56
50
(96)
51
(56)
(134)
(177)
(308)
(341)
(355)
(407)
(284)
(222)
(139)
(16)
(10)
68
165
224
162
160
149
130
150
81
(30)
(278)
(484)
(649)
(539)
(368)
(75)
137
194
311
342
825
817
825
Income from Continuing Operations
1 431
1 682
1 918
2 033
2 123
1 442
1 027
436
(322)
(233)
(155)
(42)
42
(182)
(271)
(263)
(287)
(123)
(200)
(90)
210
160
450
448
109
301
421
463
493
597
747
850
1 016
910
728
553
199
(55)
(318)
(457)
(465)
(406)
(376)
(305)
(289)
(152)
41
471
992
1 292
1 053
626
62
(324)
(357)
(430)
(547)
(142)
(252)
(359)
Net Income (Common)
1 430
N/A
1 682
+18%
1 917
+14%
2 032
+6%
2 123
+4%
1 441
-32%
1 026
-29%
436
-58%
(322)
N/A
(233)
+28%
(155)
+34%
(42)
+73%
42
N/A
(182)
N/A
(271)
-49%
(263)
+3%
(287)
-9%
(123)
+57%
(200)
-63%
(90)
+55%
210
N/A
235
+12%
527
+124%
491
-7%
379
-23%
496
+31%
614
+24%
691
+13%
493
-29%
597
+21%
747
+25%
850
+14%
1 016
+20%
910
-10%
728
-20%
553
-24%
199
-64%
(55)
N/A
(318)
-473%
(457)
-44%
(465)
-2%
(406)
+13%
(376)
+7%
(305)
+19%
(289)
+5%
(152)
+47%
41
N/A
471
+1 055%
992
+111%
1 292
+30%
1 053
-18%
626
-41%
62
-90%
(324)
N/A
(357)
-10%
(430)
-20%
(547)
-27%
(142)
+74%
(252)
-77%
(359)
-43%
EPS (Diluted)
7.42
N/A
8.72
+18%
9.54
+9%
10.67
+12%
10.94
+3%
7.03
-36%
5
-29%
2.12
-58%
-1.57
N/A
-1.22
+22%
-0.75
+39%
-0.2
+73%
0.21
N/A
-0.89
N/A
-1.32
-48%
-1.28
+3%
-1.4
-9%
-0.6
+57%
-0.98
-63%
-0.45
+54%
1.03
N/A
1.14
+11%
2.57
+125%
2.45
-5%
1.83
-25%
2.34
+28%
2.83
+21%
3.25
+15%
2.32
-29%
2.8
+21%
3.51
+25%
4
+14%
4.79
+20%
4.29
-10%
3.4
-21%
2.65
-22%
0.94
-65%
-0.26
N/A
-1.49
-473%
-2.15
-44%
-2.19
-2%
-1.91
+13%
-1.77
+7%
-1.47
+17%
-1.36
+7%
-0.74
+46%
0.19
N/A
2.22
+1 068%
4.68
+111%
6.09
+30%
4.97
-18%
2.91
-41%
0.29
-90%
-1.52
N/A
-1.68
-11%
-2.02
-20%
-2.58
-28%
-0.68
+74%
-1.19
-75%
-1.7
-43%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett