Orient Paper and Industries Ltd
NSE:ORIENTPPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Orient Paper and Industries Ltd
NSE:ORIENTPPR
|
IN |
|
Jaxon Mining Inc
XTSX:JAX
|
CA |
|
S
|
Suzhou Delphi Laser Co Ltd
SSE:688170
|
CN |
|
S
|
Sarawak Consolidated Industries Bhd
KLSE:SCIB
|
MY |
|
Allsec Technologies Ltd
BSE:532633
|
IN |
|
B
|
Beijing Aerospace Changfeng Co Ltd
SSE:600855
|
CN |
|
G
|
GCH Technology Co Ltd
SSE:688625
|
CN |
|
N
|
Nanyang Holdings Ltd
HKEX:212
|
HK |
|
Infore Environment Technology Group Co Ltd
SZSE:000967
|
CN |
|
K
|
King's Town Bank Co Ltd
TWSE:2809
|
TW |
|
Sempio Co
KRX:007540
|
KR |
Income Statement
Earnings Waterfall
Orient Paper and Industries Ltd
Income Statement
Orient Paper and Industries Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
440
|
0
|
0
|
0
|
401
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
345
|
0
|
0
|
0
|
411
|
0
|
0
|
0
|
471
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
279
|
0
|
0
|
0
|
325
|
0
|
0
|
0
|
|
| Revenue |
19 530
N/A
|
20 761
+6%
|
21 942
+6%
|
23 298
+6%
|
24 906
+7%
|
22 225
-11%
|
19 667
-12%
|
16 481
-16%
|
12 695
-23%
|
13 163
+4%
|
13 677
+4%
|
14 713
+8%
|
15 766
+7%
|
16 458
+4%
|
16 788
+2%
|
16 738
0%
|
16 689
0%
|
16 996
+2%
|
17 338
+2%
|
17 666
+2%
|
18 204
+3%
|
14 930
-18%
|
12 720
-15%
|
10 268
-19%
|
5 477
-47%
|
6 065
+11%
|
6 231
+3%
|
6 480
+4%
|
6 718
+4%
|
6 521
-3%
|
6 726
+3%
|
6 935
+3%
|
7 100
+2%
|
7 243
+2%
|
6 963
-4%
|
6 702
-4%
|
6 066
-9%
|
5 374
-11%
|
4 686
-13%
|
4 233
-10%
|
4 434
+5%
|
4 535
+2%
|
5 032
+11%
|
5 491
+9%
|
5 857
+7%
|
7 061
+21%
|
7 867
+11%
|
8 756
+11%
|
9 430
+8%
|
9 750
+3%
|
8 978
-8%
|
8 481
-6%
|
8 319
-2%
|
8 270
-1%
|
8 921
+8%
|
9 189
+3%
|
8 958
-3%
|
8 958
+0%
|
8 875
-1%
|
8 938
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 944)
|
(11 250)
|
(11 631)
|
(12 468)
|
(13 318)
|
(12 725)
|
(11 976)
|
(10 820)
|
(9 485)
|
(9 656)
|
(9 861)
|
(10 593)
|
(11 420)
|
(11 960)
|
(12 205)
|
(12 006)
|
(11 837)
|
(11 980)
|
(12 139)
|
(12 259)
|
(12 420)
|
(9 892)
|
(7 840)
|
(5 744)
|
(3 452)
|
(2 083)
|
(2 004)
|
(2 037)
|
(3 717)
|
(1 824)
|
(1 845)
|
(1 900)
|
(3 692)
|
(2 134)
|
(2 109)
|
(2 074)
|
(3 719)
|
(1 645)
|
(1 429)
|
(1 277)
|
(3 116)
|
(1 370)
|
(1 977)
|
(2 563)
|
(4 270)
|
(4 360)
|
(4 817)
|
(4 957)
|
(5 834)
|
(5 610)
|
(5 179)
|
(5 229)
|
(5 057)
|
(5 091)
|
(5 594)
|
(5 925)
|
(6 069)
|
(5 917)
|
(6 002)
|
(6 159)
|
|
| Gross Profit |
8 586
N/A
|
9 511
+11%
|
10 312
+8%
|
10 830
+5%
|
11 588
+7%
|
9 500
-18%
|
7 691
-19%
|
5 661
-26%
|
3 210
-43%
|
3 507
+9%
|
3 816
+9%
|
4 120
+8%
|
4 346
+5%
|
4 498
+3%
|
4 583
+2%
|
4 732
+3%
|
4 852
+3%
|
5 016
+3%
|
5 199
+4%
|
5 406
+4%
|
5 784
+7%
|
5 038
-13%
|
4 880
-3%
|
4 524
-7%
|
2 025
-55%
|
3 982
+97%
|
4 226
+6%
|
4 443
+5%
|
3 001
-32%
|
4 697
+56%
|
4 881
+4%
|
5 036
+3%
|
3 409
-32%
|
5 109
+50%
|
4 854
-5%
|
4 628
-5%
|
2 347
-49%
|
3 729
+59%
|
3 257
-13%
|
2 956
-9%
|
1 318
-55%
|
3 165
+140%
|
3 056
-3%
|
2 928
-4%
|
1 587
-46%
|
2 701
+70%
|
3 050
+13%
|
3 799
+25%
|
3 595
-5%
|
4 140
+15%
|
3 800
-8%
|
3 252
-14%
|
3 263
+0%
|
3 178
-3%
|
3 328
+5%
|
3 264
-2%
|
2 888
-11%
|
3 041
+5%
|
2 872
-6%
|
2 778
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 478)
|
(6 805)
|
(7 304)
|
(7 708)
|
(8 199)
|
(7 191)
|
(6 032)
|
(4 902)
|
(3 610)
|
(3 854)
|
(4 132)
|
(4 248)
|
(4 325)
|
(4 709)
|
(4 701)
|
(4 912)
|
(4 974)
|
(4 925)
|
(5 117)
|
(5 159)
|
(5 164)
|
(4 650)
|
(4 279)
|
(3 910)
|
(1 907)
|
(3 636)
|
(3 679)
|
(3 779)
|
(2 119)
|
(3 841)
|
(3 942)
|
(4 004)
|
(2 305)
|
(4 117)
|
(4 079)
|
(4 115)
|
(2 172)
|
(3 923)
|
(3 795)
|
(3 667)
|
(1 948)
|
(3 754)
|
(3 618)
|
(3 404)
|
(2 036)
|
(2 988)
|
(3 053)
|
(3 125)
|
(2 264)
|
(2 429)
|
(2 375)
|
(2 378)
|
(3 033)
|
(3 489)
|
(3 725)
|
(3 863)
|
(3 506)
|
(3 846)
|
(3 839)
|
(3 820)
|
|
| Selling, General & Administrative |
(5 315)
|
(3 922)
|
(4 188)
|
(4 465)
|
(6 917)
|
(4 055)
|
(3 439)
|
(2 714)
|
(2 945)
|
(1 976)
|
(2 065)
|
(2 161)
|
(3 518)
|
(2 341)
|
(2 419)
|
(2 529)
|
(4 200)
|
(2 696)
|
(2 748)
|
(2 814)
|
(4 357)
|
(2 290)
|
(1 834)
|
(1 323)
|
(1 597)
|
(830)
|
(821)
|
(807)
|
(1 746)
|
(820)
|
(843)
|
(860)
|
(1 864)
|
(843)
|
(842)
|
(840)
|
(1 746)
|
(828)
|
(814)
|
(801)
|
(1 555)
|
(793)
|
(806)
|
(814)
|
(1 663)
|
(830)
|
(808)
|
(809)
|
(1 882)
|
(824)
|
(845)
|
(872)
|
(2 575)
|
(975)
|
(1 021)
|
(1 034)
|
(2 970)
|
(996)
|
(988)
|
(983)
|
|
| Research & Development |
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(820)
|
(836)
|
(854)
|
(866)
|
(889)
|
(750)
|
(613)
|
(483)
|
(372)
|
(400)
|
(438)
|
(467)
|
(471)
|
(462)
|
(451)
|
(438)
|
(435)
|
(443)
|
(447)
|
(453)
|
(442)
|
(390)
|
(338)
|
(287)
|
(250)
|
(257)
|
(262)
|
(272)
|
(281)
|
(297)
|
(311)
|
(321)
|
(315)
|
(319)
|
(323)
|
(327)
|
(331)
|
(332)
|
(331)
|
(329)
|
(323)
|
(323)
|
(320)
|
(314)
|
(312)
|
(310)
|
(309)
|
(307)
|
(330)
|
(354)
|
(377)
|
(414)
|
(436)
|
(460)
|
(488)
|
(503)
|
(513)
|
(528)
|
(541)
|
(555)
|
|
| Other Operating Expenses |
(337)
|
(2 047)
|
(2 262)
|
(2 376)
|
(387)
|
(2 386)
|
(1 980)
|
(1 705)
|
(285)
|
(1 478)
|
(1 629)
|
(1 621)
|
(327)
|
(1 907)
|
(1 832)
|
(1 945)
|
(339)
|
(1 786)
|
(1 922)
|
(1 892)
|
(366)
|
(1 971)
|
(2 107)
|
(2 300)
|
(61)
|
(2 550)
|
(2 596)
|
(2 701)
|
(92)
|
(2 724)
|
(2 788)
|
(2 823)
|
(126)
|
(2 955)
|
(2 914)
|
(2 949)
|
(94)
|
(2 763)
|
(2 651)
|
(2 536)
|
(70)
|
(2 638)
|
(2 492)
|
(2 276)
|
(61)
|
(1 848)
|
(1 935)
|
(2 008)
|
(53)
|
(1 251)
|
(1 153)
|
(1 092)
|
(23)
|
(2 054)
|
(2 217)
|
(2 326)
|
(22)
|
(2 321)
|
(2 310)
|
(2 282)
|
|
| Operating Income |
2 108
N/A
|
2 705
+28%
|
3 008
+11%
|
3 123
+4%
|
3 389
+9%
|
2 309
-32%
|
1 659
-28%
|
759
-54%
|
(400)
N/A
|
(347)
+13%
|
(316)
+9%
|
(129)
+59%
|
22
N/A
|
(211)
N/A
|
(119)
+44%
|
(180)
-52%
|
(123)
+32%
|
91
N/A
|
82
-9%
|
248
+202%
|
619
+150%
|
388
-37%
|
601
+55%
|
614
+2%
|
117
-81%
|
346
+195%
|
548
+58%
|
664
+21%
|
882
+33%
|
855
-3%
|
939
+10%
|
1 032
+10%
|
1 103
+7%
|
992
-10%
|
775
-22%
|
513
-34%
|
175
-66%
|
(194)
N/A
|
(538)
-178%
|
(711)
-32%
|
(630)
+11%
|
(588)
+7%
|
(562)
+5%
|
(476)
+15%
|
(449)
+6%
|
(287)
+36%
|
(4)
+99%
|
674
N/A
|
1 331
+98%
|
1 711
+29%
|
1 425
-17%
|
874
-39%
|
229
-74%
|
(311)
N/A
|
(398)
-28%
|
(600)
-51%
|
(617)
-3%
|
(805)
-30%
|
(967)
-20%
|
(1 042)
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(274)
|
(436)
|
(457)
|
(430)
|
(344)
|
(361)
|
(290)
|
(257)
|
(100)
|
(248)
|
(307)
|
(355)
|
(312)
|
(387)
|
(401)
|
(415)
|
(338)
|
(455)
|
(482)
|
(505)
|
(424)
|
(440)
|
(351)
|
(259)
|
(155)
|
(195)
|
(195)
|
(191)
|
(97)
|
(131)
|
(122)
|
(109)
|
(44)
|
(87)
|
(72)
|
(62)
|
(10)
|
(54)
|
(56)
|
(62)
|
(26)
|
(64)
|
(62)
|
(55)
|
8
|
(51)
|
(57)
|
(60)
|
(23)
|
(142)
|
(198)
|
(270)
|
(227)
|
(318)
|
(325)
|
(320)
|
(279)
|
(327)
|
(302)
|
(278)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
|
| Gain/Loss on Disposition of Assets |
(9)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
249
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
7
|
108
|
0
|
0
|
159
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
143
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
|
| Total Other Income |
270
|
187
|
238
|
256
|
142
|
225
|
198
|
191
|
52
|
279
|
386
|
405
|
56
|
276
|
176
|
166
|
52
|
220
|
199
|
187
|
16
|
156
|
150
|
190
|
62
|
206
|
201
|
167
|
10
|
105
|
285
|
334
|
82
|
227
|
165
|
119
|
46
|
125
|
112
|
91
|
29
|
86
|
99
|
96
|
4
|
105
|
131
|
135
|
26
|
372
|
365
|
390
|
69
|
168
|
171
|
179
|
68
|
164
|
200
|
174
|
|
| Pre-Tax Income |
2 095
N/A
|
2 456
+17%
|
2 789
+14%
|
2 950
+6%
|
3 183
+8%
|
2 174
-32%
|
1 567
-28%
|
693
-56%
|
(453)
N/A
|
(316)
+30%
|
(237)
+25%
|
(79)
+67%
|
15
N/A
|
(323)
N/A
|
(343)
-6%
|
(428)
-25%
|
(421)
+2%
|
(145)
+66%
|
(200)
-39%
|
(70)
+65%
|
213
N/A
|
104
-51%
|
400
+286%
|
545
+36%
|
57
-90%
|
357
+526%
|
555
+55%
|
640
+15%
|
801
+25%
|
938
+17%
|
1 102
+18%
|
1 257
+14%
|
1 301
+4%
|
1 133
-13%
|
867
-23%
|
570
-34%
|
209
-63%
|
(123)
N/A
|
(482)
-291%
|
(681)
-41%
|
(628)
+8%
|
(566)
+10%
|
(525)
+7%
|
(435)
+17%
|
(439)
-1%
|
(233)
+47%
|
71
N/A
|
749
+960%
|
1 477
+97%
|
1 941
+31%
|
1 592
-18%
|
994
-38%
|
138
-86%
|
(460)
N/A
|
(551)
-20%
|
(741)
-34%
|
(889)
-20%
|
(968)
-9%
|
(1 069)
-10%
|
(1 184)
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(664)
|
(774)
|
(871)
|
(916)
|
(1 061)
|
(732)
|
(541)
|
(257)
|
131
|
83
|
83
|
37
|
28
|
140
|
72
|
165
|
135
|
22
|
0
|
(20)
|
(3)
|
56
|
50
|
(96)
|
51
|
(56)
|
(134)
|
(177)
|
(308)
|
(341)
|
(355)
|
(407)
|
(284)
|
(222)
|
(139)
|
(16)
|
(10)
|
68
|
165
|
224
|
162
|
160
|
149
|
130
|
150
|
81
|
(30)
|
(278)
|
(484)
|
(649)
|
(539)
|
(368)
|
(75)
|
137
|
194
|
311
|
342
|
825
|
817
|
825
|
|
| Income from Continuing Operations |
1 431
|
1 682
|
1 918
|
2 033
|
2 123
|
1 442
|
1 027
|
436
|
(322)
|
(233)
|
(155)
|
(42)
|
42
|
(182)
|
(271)
|
(263)
|
(287)
|
(123)
|
(200)
|
(90)
|
210
|
160
|
450
|
448
|
109
|
301
|
421
|
463
|
493
|
597
|
747
|
850
|
1 016
|
910
|
728
|
553
|
199
|
(55)
|
(318)
|
(457)
|
(465)
|
(406)
|
(376)
|
(305)
|
(289)
|
(152)
|
41
|
471
|
992
|
1 292
|
1 053
|
626
|
62
|
(324)
|
(357)
|
(430)
|
(547)
|
(142)
|
(252)
|
(359)
|
|
| Net Income (Common) |
1 430
N/A
|
1 682
+18%
|
1 917
+14%
|
2 032
+6%
|
2 123
+4%
|
1 441
-32%
|
1 026
-29%
|
436
-58%
|
(322)
N/A
|
(233)
+28%
|
(155)
+34%
|
(42)
+73%
|
42
N/A
|
(182)
N/A
|
(271)
-49%
|
(263)
+3%
|
(287)
-9%
|
(123)
+57%
|
(200)
-63%
|
(90)
+55%
|
210
N/A
|
235
+12%
|
527
+124%
|
491
-7%
|
379
-23%
|
496
+31%
|
614
+24%
|
691
+13%
|
493
-29%
|
597
+21%
|
747
+25%
|
850
+14%
|
1 016
+20%
|
910
-10%
|
728
-20%
|
553
-24%
|
199
-64%
|
(55)
N/A
|
(318)
-473%
|
(457)
-44%
|
(465)
-2%
|
(406)
+13%
|
(376)
+7%
|
(305)
+19%
|
(289)
+5%
|
(152)
+47%
|
41
N/A
|
471
+1 055%
|
992
+111%
|
1 292
+30%
|
1 053
-18%
|
626
-41%
|
62
-90%
|
(324)
N/A
|
(357)
-10%
|
(430)
-20%
|
(547)
-27%
|
(142)
+74%
|
(252)
-77%
|
(359)
-43%
|
|
| EPS (Diluted) |
7.42
N/A
|
8.72
+18%
|
9.54
+9%
|
10.67
+12%
|
10.94
+3%
|
7.03
-36%
|
5
-29%
|
2.12
-58%
|
-1.57
N/A
|
-1.22
+22%
|
-0.75
+39%
|
-0.2
+73%
|
0.21
N/A
|
-0.89
N/A
|
-1.32
-48%
|
-1.28
+3%
|
-1.4
-9%
|
-0.6
+57%
|
-0.98
-63%
|
-0.45
+54%
|
1.03
N/A
|
1.14
+11%
|
2.57
+125%
|
2.45
-5%
|
1.83
-25%
|
2.34
+28%
|
2.83
+21%
|
3.25
+15%
|
2.32
-29%
|
2.8
+21%
|
3.51
+25%
|
4
+14%
|
4.79
+20%
|
4.29
-10%
|
3.4
-21%
|
2.65
-22%
|
0.94
-65%
|
-0.26
N/A
|
-1.49
-473%
|
-2.15
-44%
|
-2.19
-2%
|
-1.91
+13%
|
-1.77
+7%
|
-1.47
+17%
|
-1.36
+7%
|
-0.74
+46%
|
0.19
N/A
|
2.22
+1 068%
|
4.68
+111%
|
6.09
+30%
|
4.97
-18%
|
2.91
-41%
|
0.29
-90%
|
-1.52
N/A
|
-1.68
-11%
|
-2.02
-20%
|
-2.58
-28%
|
-0.68
+74%
|
-1.19
-75%
|
-1.7
-43%
|
|