Oswal Agro Mills Ltd
NSE:OSWALAGRO

Watchlist Manager
Oswal Agro Mills Ltd Logo
Oswal Agro Mills Ltd
NSE:OSWALAGRO
Watchlist
Price: 50.46 INR -2.59% Market Closed
Market Cap: ₹6.8B

Income Statement

Earnings Waterfall
Oswal Agro Mills Ltd

Income Statement
Oswal Agro Mills Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
Revenue
110
N/A
85
-23%
83
-3%
131
+58%
279
+114%
279
N/A
283
+1%
240
-15%
19
-92%
19
+2%
19
-2%
639
+3 314%
1 618
+153%
1 805
+12%
1 802
0%
1 177
-35%
Gross Profit
Cost of Revenue
(119)
(84)
(82)
(130)
(283)
(279)
(281)
(233)
(6)
(2)
0
(41)
(141)
(156)
(156)
(115)
Gross Profit
(9)
N/A
1
N/A
1
-2%
1
+6%
(4)
N/A
0
N/A
3
+540%
7
+160%
13
+77%
17
+39%
0
N/A
595
N/A
1 477
+148%
1 646
+11%
1 646
N/A
1 062
-35%
Operating Income
Operating Expenses
(84)
(100)
(95)
(96)
(94)
(88)
(88)
(88)
(79)
(81)
(85)
(85)
(139)
(155)
(185)
(204)
Selling, General & Administrative
(76)
(67)
(68)
(68)
(83)
(55)
(54)
(54)
(68)
(45)
(49)
(50)
(130)
(73)
(95)
(109)
Depreciation & Amortization
(3)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(3)
(4)
(3)
(4)
(3)
(3)
(3)
(2)
Other Operating Expenses
(6)
(29)
(24)
(24)
(7)
(29)
(30)
(30)
(7)
(33)
(32)
(31)
(5)
(78)
(87)
(92)
Operating Income
(93)
N/A
(99)
-6%
(95)
+4%
(96)
-1%
(98)
-2%
(87)
+10%
(85)
+3%
(81)
+5%
(66)
+18%
(64)
+3%
(66)
-3%
513
N/A
1 338
+161%
1 495
+12%
1 461
-2%
858
-41%
Pre-Tax Income
Interest Income Expense
124
(1)
(1)
(1)
119
(1)
(1)
(1)
104
(1)
(1)
(1)
116
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
Total Other Income
2
118
252
254
139
255
115
112
2
121
119
114
2
128
152
175
Pre-Tax Income
32
N/A
18
-44%
156
+765%
157
+1%
160
+2%
166
+4%
29
-83%
30
+5%
39
+30%
56
+42%
51
-8%
626
+1 119%
1 456
+133%
1 622
+11%
1 611
-1%
1 032
-36%
Net Income
Tax Provision
(5)
(1)
(39)
(39)
(67)
(70)
(33)
(29)
(22)
(24)
(25)
(174)
(367)
(409)
(410)
(265)
Income from Continuing Operations
27
17
117
118
94
96
(5)
1
18
32
27
451
1 088
1 213
1 201
767
Equity Earnings Affiliates
164
170
161
189
145
145
85
15
28
9
41
57
40
52
61
100
Net Income (Common)
191
N/A
187
-2%
278
+48%
307
+11%
239
-22%
241
+1%
80
-67%
15
-81%
46
+196%
41
-11%
69
+68%
509
+641%
1 128
+122%
1 266
+12%
1 262
0%
867
-31%
EPS (Diluted)
1.42
N/A
1.38
-3%
2.06
+49%
2.28
+11%
1.78
-22%
1.8
+1%
0.6
-67%
0.12
-80%
0.34
+183%
0.3
-12%
0.5
+67%
3.78
+656%
8.41
+122%
9.44
+12%
9.29
-2%
6.36
-32%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett