Palred Technologies Ltd
NSE:PALREDTEC
Balance Sheet
Balance Sheet Decomposition
Palred Technologies Ltd
Palred Technologies Ltd
Balance Sheet
Palred Technologies Ltd
| Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
340
|
325
|
383
|
111
|
78
|
107
|
196
|
142
|
166
|
30
|
5
|
20
|
32
|
17
|
282
|
230
|
185
|
183
|
241
|
5
|
0
|
0
|
|
| Cash |
340
|
325
|
383
|
111
|
78
|
107
|
196
|
142
|
166
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
146
|
174
|
238
|
4
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
5
|
20
|
32
|
17
|
282
|
37
|
40
|
9
|
3
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
18
|
12
|
821
|
798
|
352
|
224
|
102
|
10
|
10
|
19
|
4
|
492
|
519
|
554
|
|
| Total Receivables |
37
|
60
|
448
|
739
|
444
|
621
|
245
|
264
|
341
|
243
|
3
|
7
|
0
|
0
|
0
|
15
|
55
|
172
|
138
|
319
|
309
|
228
|
|
| Accounts Receivables |
30
|
54
|
321
|
538
|
371
|
568
|
197
|
248
|
278
|
179
|
1
|
0
|
0
|
0
|
0
|
15
|
55
|
172
|
138
|
296
|
270
|
215
|
|
| Other Receivables |
7
|
7
|
127
|
201
|
73
|
53
|
48
|
16
|
63
|
63
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
39
|
13
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
47
|
56
|
42
|
58
|
42
|
118
|
148
|
218
|
364
|
361
|
281
|
|
| Other Current Assets |
5
|
7
|
32
|
35
|
28
|
30
|
26
|
64
|
0
|
13
|
0
|
6
|
6
|
6
|
21
|
26
|
57
|
91
|
93
|
8
|
5
|
3
|
|
| Total Current Assets |
382
|
392
|
863
|
885
|
551
|
758
|
468
|
470
|
525
|
297
|
832
|
877
|
446
|
290
|
463
|
323
|
425
|
612
|
693
|
1 187
|
1 202
|
1 072
|
|
| PP&E Net |
20
|
49
|
86
|
112
|
91
|
71
|
58
|
61
|
55
|
41
|
6
|
9
|
12
|
12
|
10
|
6
|
22
|
25
|
23
|
69
|
40
|
33
|
|
| PP&E Gross |
20
|
49
|
86
|
112
|
91
|
71
|
58
|
61
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
40
|
33
|
|
| Accumulated Depreciation |
9
|
16
|
149
|
185
|
189
|
213
|
218
|
239
|
238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
29
|
|
| Intangible Assets |
1
|
4
|
7
|
7
|
25
|
17
|
11
|
34
|
39
|
32
|
1
|
25
|
4
|
3
|
4
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Goodwill |
0
|
76
|
922
|
1 088
|
1 405
|
1 578
|
1 546
|
1 638
|
1 235
|
0
|
0
|
0
|
22
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
43
|
38
|
34
|
36
|
4
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
661
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
7
|
6
|
6
|
|
| Other Long-Term Assets |
1
|
1
|
6
|
20
|
17
|
12
|
10
|
38
|
53
|
0
|
0
|
0
|
36
|
22
|
23
|
30
|
31
|
34
|
33
|
39
|
43
|
50
|
|
| Other Assets |
0
|
76
|
922
|
1 088
|
1 405
|
1 578
|
1 546
|
1 638
|
1 235
|
0
|
0
|
0
|
22
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
412
N/A
|
532
+29%
|
1 884
+254%
|
2 112
+12%
|
2 088
-1%
|
2 437
+17%
|
2 091
-14%
|
2 260
+8%
|
1 950
-14%
|
1 070
-45%
|
872
-18%
|
947
+9%
|
524
-45%
|
353
-33%
|
524
+48%
|
363
-31%
|
482
+33%
|
675
+40%
|
756
+12%
|
1 302
+72%
|
1 292
-1%
|
1 156
-11%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
9
|
64
|
444
|
351
|
131
|
145
|
192
|
122
|
116
|
72
|
5
|
8
|
23
|
32
|
30
|
6
|
28
|
18
|
6
|
2
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
58
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
121
|
279
|
315
|
549
|
634
|
559
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
22
|
4
|
5
|
7
|
10
|
|
| Other Current Liabilities |
11
|
35
|
269
|
301
|
345
|
393
|
187
|
246
|
305
|
77
|
3
|
17
|
91
|
36
|
49
|
19
|
24
|
31
|
24
|
72
|
57
|
103
|
|
| Total Current Liabilities |
20
|
99
|
713
|
653
|
476
|
538
|
379
|
382
|
572
|
148
|
8
|
24
|
114
|
68
|
82
|
25
|
176
|
350
|
349
|
629
|
698
|
672
|
|
| Long-Term Debt |
0
|
0
|
430
|
471
|
508
|
297
|
233
|
291
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
17
|
50
|
21
|
15
|
|
| Deferred Income Tax |
0
|
2
|
2
|
7
|
5
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
9
|
1
|
13
|
15
|
16
|
25
|
25
|
21
|
4
|
22
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
6
|
0
|
0
|
1
|
1
|
2
|
7
|
5
|
7
|
7
|
5
|
6
|
7
|
|
| Total Liabilities |
20
N/A
|
101
+401%
|
1 145
+1 037%
|
1 131
-1%
|
989
-12%
|
836
-15%
|
617
-26%
|
678
+10%
|
722
+6%
|
154
-79%
|
8
-95%
|
50
+529%
|
123
+144%
|
70
-43%
|
97
+39%
|
48
-51%
|
212
+346%
|
382
+80%
|
398
+4%
|
704
+77%
|
729
+4%
|
671
-8%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
159
|
155
|
177
|
192
|
193
|
194
|
194
|
194
|
195
|
195
|
195
|
195
|
82
|
82
|
97
|
97
|
97
|
97
|
97
|
122
|
122
|
122
|
|
| Retained Earnings |
49
|
93
|
132
|
141
|
184
|
642
|
705
|
737
|
309
|
722
|
669
|
701
|
319
|
201
|
330
|
218
|
173
|
196
|
261
|
493
|
528
|
607
|
|
| Additional Paid In Capital |
184
|
184
|
434
|
645
|
652
|
643
|
647
|
648
|
649
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
967
|
967
|
967
|
|
| Other Equity |
1
|
0
|
4
|
4
|
70
|
122
|
72
|
2
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Total Equity |
392
N/A
|
432
+10%
|
739
+71%
|
982
+33%
|
1 099
+12%
|
1 601
+46%
|
1 474
-8%
|
1 582
+7%
|
1 229
-22%
|
916
-25%
|
864
-6%
|
897
+4%
|
401
-55%
|
283
-29%
|
427
+51%
|
315
-26%
|
270
-14%
|
293
+9%
|
358
+22%
|
598
+67%
|
563
-6%
|
484
-14%
|
|
| Total Liabilities & Equity |
412
N/A
|
532
+29%
|
1 884
+254%
|
2 112
+12%
|
2 088
-1%
|
2 437
+17%
|
2 091
-14%
|
2 260
+8%
|
1 950
-14%
|
1 070
-45%
|
872
-18%
|
947
+9%
|
524
-45%
|
353
-33%
|
524
+48%
|
363
-31%
|
482
+33%
|
675
+40%
|
756
+12%
|
1 302
+72%
|
1 292
-1%
|
1 156
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
10
|
10
|
10
|
10
|
12
|
12
|
12
|
|