Panacea Biotec Ltd
NSE:PANACEABIO
Panacea Biotec Ltd
NSE:PANACEABIO
Price:
330.1
INR
0.9%
Market Closed
Market Cap:
₹20.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Panacea Biotec Ltd
NSE:PANACEABIO
|
IN |
|
7Road Holdings Ltd
HKEX:797
|
CN |
|
Daiwa House Industry Co Ltd
OTC:DWAHY
|
JP |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
Hind Aluminium Industries Ltd
BSE:531979
|
IN |
|
Maja Agung Latexindo PT Tbk
IDX:SURI
|
ID |
|
Al Yamamah Steel Industries Company CJSC
SAU:1304
|
SA |
|
Uxin Ltd
NASDAQ:UXIN
|
CN |
|
Ryoyu Systems Co Ltd
TSE:4685
|
JP |
|
G
|
George Kent (Malaysia) Bhd
KLSE:GKENT
|
MY |
|
M
|
MINISO Group Holding Ltd
HKEX:9896
|
CN |
|
Vivani Medical Inc
NASDAQ:VANI
|
US |
|
Lixiang Education Holding Co Ltd
NASDAQ:LXEH
|
CN |
|
Kia Corp
KRX:000270
|
KR |
|
T
|
Texwinca Holdings Ltd
HKEX:321
|
HK |
|
Integrated Industries Ltd
BSE:531889
|
IN |
|
News Corp
NASDAQ:NWSA
|
US |
|
S
|
Sumber Mineral Global Abadi Tbk PT
IDX:SMGA
|
ID |
|
Zelira Therapeutics Ltd
ASX:ZLD
|
AU |
|
BAIC BluePark New Energy Technology Co Ltd
SSE:600733
|
CN |
|
Global Water Resources Inc
NASDAQ:GWRS
|
US |
|
Uday Jewellery Industries Ltd
BSE:539518
|
IN |
|
H
|
Hanwha Galleria Corp
KRX:452260
|
KR |
|
Sembcorp Industries Ltd
OTC:SCRPF
|
SG |
Income Statement
Earnings Waterfall
Panacea Biotec Ltd
Panacea Biotec Ltd
Income Statement
Panacea Biotec Ltd
Panacea Biotec Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
850
|
0
|
0
|
0
|
1 731
|
0
|
0
|
0
|
1 847
|
0
|
0
|
0
|
1 798
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 567
N/A
|
4 832
+6%
|
4 881
+1%
|
5 454
+12%
|
5 441
0%
|
5 510
+1%
|
6 079
+10%
|
5 819
-4%
|
6 248
+7%
|
6 245
0%
|
6 747
+8%
|
6 888
+2%
|
6 612
-4%
|
6 395
-3%
|
5 124
-20%
|
4 718
-8%
|
4 599
-3%
|
4 784
+4%
|
5 163
+8%
|
5 516
+7%
|
5 592
+1%
|
5 457
-2%
|
5 500
+1%
|
5 630
+2%
|
5 591
-1%
|
6 101
+9%
|
6 039
-1%
|
6 056
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(2 373)
|
(1 758)
|
(1 692)
|
(1 961)
|
(2 043)
|
(1 682)
|
(1 951)
|
(1 853)
|
(2 595)
|
(2 078)
|
(2 479)
|
(2 520)
|
(3 378)
|
(3 305)
|
(2 631)
|
(2 643)
|
(3 107)
|
(1 966)
|
(2 183)
|
(2 379)
|
(3 047)
|
(2 170)
|
(2 020)
|
(1 972)
|
(2 749)
|
(2 350)
|
(2 508)
|
(2 562)
|
|
| Gross Profit |
2 194
N/A
|
3 074
+40%
|
3 189
+4%
|
3 493
+10%
|
3 398
-3%
|
3 829
+13%
|
4 128
+8%
|
3 966
-4%
|
3 653
-8%
|
4 167
+14%
|
4 267
+2%
|
4 368
+2%
|
3 234
-26%
|
3 090
-4%
|
2 493
-19%
|
2 075
-17%
|
1 492
-28%
|
2 819
+89%
|
2 980
+6%
|
3 138
+5%
|
2 545
-19%
|
3 287
+29%
|
3 480
+6%
|
3 658
+5%
|
2 842
-22%
|
3 750
+32%
|
3 531
-6%
|
3 494
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(3 325)
|
(4 511)
|
(4 563)
|
(4 342)
|
(2 989)
|
(3 956)
|
(3 818)
|
(3 878)
|
(3 259)
|
(4 095)
|
(4 510)
|
(4 636)
|
(3 768)
|
(4 437)
|
(3 930)
|
(3 445)
|
(2 541)
|
(3 489)
|
(3 642)
|
(3 971)
|
(2 995)
|
(3 884)
|
(3 966)
|
(4 061)
|
(3 394)
|
(4 226)
|
(4 251)
|
(4 171)
|
|
| Selling, General & Administrative |
(2 739)
|
(1 396)
|
(1 372)
|
(1 424)
|
(2 519)
|
(1 453)
|
(1 474)
|
(1 498)
|
(2 760)
|
(1 655)
|
(1 737)
|
(1 802)
|
(3 267)
|
(1 706)
|
(1 567)
|
(1 431)
|
(2 125)
|
(1 304)
|
(1 361)
|
(1 417)
|
(2 576)
|
(1 511)
|
(1 570)
|
(1 623)
|
(2 988)
|
(1 813)
|
(1 855)
|
(1 831)
|
|
| Depreciation & Amortization |
(540)
|
(768)
|
(744)
|
(332)
|
(432)
|
(432)
|
(435)
|
(441)
|
(456)
|
(453)
|
(448)
|
(441)
|
(437)
|
(427)
|
(416)
|
0
|
(391)
|
(551)
|
(545)
|
(636)
|
(367)
|
(360)
|
(353)
|
(352)
|
(345)
|
(345)
|
(341)
|
(336)
|
|
| Other Operating Expenses |
(46)
|
(2 347)
|
(2 447)
|
(2 587)
|
(37)
|
(2 071)
|
(1 909)
|
(1 939)
|
(43)
|
(1 987)
|
(2 325)
|
(2 393)
|
(64)
|
(2 305)
|
(1 946)
|
(2 014)
|
(25)
|
(1 634)
|
(1 736)
|
(1 918)
|
(52)
|
(2 014)
|
(2 042)
|
(2 085)
|
(61)
|
(2 069)
|
(2 054)
|
(2 004)
|
|
| Operating Income |
(1 131)
N/A
|
(1 438)
-27%
|
(1 375)
+4%
|
(850)
+38%
|
409
N/A
|
(127)
N/A
|
310
N/A
|
88
-72%
|
394
+350%
|
72
-82%
|
(243)
N/A
|
(268)
-10%
|
(534)
-99%
|
(1 348)
-152%
|
(1 436)
-7%
|
(1 370)
+5%
|
(1 049)
+23%
|
(670)
+36%
|
(662)
+1%
|
(833)
-26%
|
(451)
+46%
|
(597)
-32%
|
(485)
+19%
|
(403)
+17%
|
(552)
-37%
|
(476)
+14%
|
(720)
-51%
|
(677)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(1 000)
|
(1 200)
|
(1 321)
|
(1 934)
|
(1 688)
|
(1 781)
|
(1 841)
|
(1 827)
|
(1 820)
|
(1 880)
|
(1 907)
|
(1 971)
|
(1 760)
|
(1 342)
|
(852)
|
(603)
|
118
|
(42)
|
(39)
|
224
|
127
|
(35)
|
(35)
|
(37)
|
107
|
(39)
|
(50)
|
(59)
|
|
| Non-Reccuring Items |
2 788
|
3 134
|
3 455
|
3 455
|
(154)
|
(154)
|
0
|
0
|
(40)
|
0
|
0
|
0
|
16 754
|
17 040
|
17 317
|
17 595
|
991
|
1 027
|
777
|
527
|
314
|
110
|
110
|
110
|
346
|
446
|
445
|
445
|
|
| Gain/Loss on Disposition of Assets |
(5)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Other Income |
(166)
|
65
|
83
|
82
|
12
|
259
|
244
|
231
|
24
|
120
|
121
|
118
|
28
|
200
|
284
|
407
|
15
|
455
|
383
|
301
|
24
|
235
|
249
|
229
|
16
|
225
|
243
|
229
|
|
| Pre-Tax Income |
486
N/A
|
561
+15%
|
842
+50%
|
753
-11%
|
(1 712)
N/A
|
(1 803)
-5%
|
(1 287)
+29%
|
(1 508)
-17%
|
(1 442)
+4%
|
(1 688)
-17%
|
(2 030)
-20%
|
(2 121)
-5%
|
14 488
N/A
|
14 549
+0%
|
15 312
+5%
|
16 028
+5%
|
128
-99%
|
770
+501%
|
459
-40%
|
218
-52%
|
15
-93%
|
(286)
N/A
|
(161)
+44%
|
(100)
+38%
|
(79)
+21%
|
157
N/A
|
(83)
N/A
|
(62)
+26%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(77)
|
(79)
|
(127)
|
(101)
|
(166)
|
(142)
|
(119)
|
(96)
|
(20)
|
(17)
|
(16)
|
(16)
|
(3 709)
|
(3 758)
|
(3 834)
|
(3 865)
|
(466)
|
(436)
|
(365)
|
(340)
|
(30)
|
2
|
7
|
13
|
(8)
|
(45)
|
7
|
(20)
|
|
| Income from Continuing Operations |
409
|
482
|
715
|
652
|
(1 879)
|
(1 945)
|
(1 405)
|
(1 605)
|
(1 462)
|
(1 704)
|
(2 046)
|
(2 137)
|
10 779
|
10 791
|
11 478
|
12 164
|
(337)
|
334
|
94
|
(122)
|
(15)
|
(284)
|
(154)
|
(87)
|
(87)
|
111
|
(76)
|
(81)
|
|
| Income to Minority Interest |
1
|
0
|
8
|
7
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
5
|
0
|
0
|
0
|
3
|
4
|
5
|
6
|
3
|
4
|
4
|
4
|
|
| Net Income (Common) |
377
N/A
|
455
+21%
|
675
+48%
|
620
-8%
|
(1 943)
N/A
|
(2 001)
-3%
|
(1 445)
+28%
|
(1 633)
-13%
|
(1 477)
+10%
|
(1 709)
-16%
|
(2 045)
-20%
|
(2 136)
-4%
|
10 779
N/A
|
10 793
+0%
|
11 480
+6%
|
12 166
+6%
|
(332)
N/A
|
336
N/A
|
96
-71%
|
(119)
N/A
|
(12)
+90%
|
(280)
-2 283%
|
(149)
+47%
|
(81)
+45%
|
(84)
-3%
|
115
N/A
|
(72)
N/A
|
(78)
-7%
|
|
| EPS (Diluted) |
6.18
N/A
|
7.43
+20%
|
11
+48%
|
10.11
-8%
|
-31.85
N/A
|
-32.64
-2%
|
-23.57
+28%
|
-26.63
-13%
|
-24.21
+9%
|
-27.92
-15%
|
-33.36
-19%
|
-34.85
-4%
|
176.7
N/A
|
177.22
+0%
|
187.28
+6%
|
198.47
+6%
|
-5.43
N/A
|
5.47
N/A
|
1.57
-71%
|
-2
N/A
|
-0.19
+91%
|
-4.58
-2 311%
|
-2.38
+48%
|
-1.35
+43%
|
-1.37
-1%
|
1.86
N/A
|
-1.18
N/A
|
-1.27
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
