Par Drugs and Chemicals Ltd
NSE:PAR
Balance Sheet
Balance Sheet Decomposition
Par Drugs and Chemicals Ltd
Par Drugs and Chemicals Ltd
Balance Sheet
Par Drugs and Chemicals Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
20
|
212
|
162
|
222
|
335
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
335
|
0
|
|
| Cash Equivalents |
0
|
1
|
0
|
20
|
212
|
162
|
222
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
31
|
205
|
|
| Total Receivables |
94
|
99
|
98
|
139
|
125
|
217
|
212
|
185
|
211
|
|
| Accounts Receivables |
81
|
87
|
85
|
124
|
125
|
185
|
170
|
137
|
167
|
|
| Other Receivables |
13
|
11
|
13
|
15
|
0
|
33
|
42
|
48
|
43
|
|
| Inventory |
40
|
41
|
43
|
29
|
30
|
47
|
60
|
44
|
62
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
45
|
9
|
7
|
0
|
0
|
|
| Total Current Assets |
136
|
140
|
142
|
242
|
412
|
436
|
494
|
596
|
549
|
|
| PP&E Net |
415
|
390
|
363
|
351
|
344
|
344
|
387
|
413
|
389
|
|
| PP&E Gross |
415
|
390
|
363
|
351
|
0
|
0
|
387
|
413
|
389
|
|
| Accumulated Depreciation |
142
|
173
|
175
|
198
|
0
|
0
|
291
|
325
|
362
|
|
| Note Receivable |
9
|
8
|
7
|
7
|
0
|
0
|
2
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
251
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
8
|
8
|
6
|
6
|
5
|
|
| Total Assets |
560
N/A
|
539
-4%
|
513
-5%
|
601
+17%
|
764
+27%
|
787
+3%
|
889
+13%
|
1 016
+14%
|
1 194
+17%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
78
|
53
|
49
|
62
|
67
|
107
|
81
|
54
|
109
|
|
| Short-Term Debt |
65
|
51
|
43
|
0
|
32
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
40
|
50
|
12
|
14
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
13
|
14
|
20
|
32
|
60
|
42
|
59
|
71
|
57
|
|
| Total Current Liabilities |
196
|
167
|
125
|
108
|
160
|
149
|
140
|
124
|
166
|
|
| Long-Term Debt |
143
|
131
|
60
|
46
|
44
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
27
|
32
|
34
|
37
|
34
|
36
|
35
|
35
|
36
|
|
| Other Liabilities |
2
|
3
|
3
|
4
|
4
|
4
|
1
|
0
|
3
|
|
| Total Liabilities |
368
N/A
|
332
-10%
|
222
-33%
|
195
-12%
|
242
+24%
|
188
-22%
|
176
-6%
|
160
-9%
|
204
+28%
|
|
| Equity | ||||||||||
| Common Stock |
85
|
85
|
45
|
62
|
62
|
123
|
123
|
123
|
123
|
|
| Retained Earnings |
108
|
122
|
146
|
176
|
461
|
476
|
483
|
627
|
760
|
|
| Additional Paid In Capital |
0
|
0
|
100
|
168
|
0
|
0
|
107
|
107
|
107
|
|
| Total Equity |
192
N/A
|
207
+8%
|
290
+40%
|
406
+40%
|
522
+29%
|
599
+15%
|
712
+19%
|
856
+20%
|
990
+16%
|
|
| Total Liabilities & Equity |
560
N/A
|
539
-4%
|
513
-5%
|
601
+17%
|
764
+27%
|
787
+3%
|
889
+13%
|
1 016
+14%
|
1 194
+17%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
3
|
3
|
4
|
6
|
6
|
12
|
12
|
12
|
12
|
|
| Preferred Shares Outstanding |
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|