Watchlist Manager

Watchlist

Price: 8.76 INR 1.62% Market Closed

Market Cap: ₹3.8B

	Parsvnath Developers Ltd NSE:PARSVNATH	IN
	Beijing Dinghan Technology Group Co Ltd SZSE:300011	CN
	Beijer Alma AB STO:BEIA B	SE
L	Leon Technology Co Ltd SZSE:300603	CN

Income Statement

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	193	0	0	0	391	0	0	0	734	0	0	0	803	0	0	0	1 945	0	0	0	2 485	0	0	0	0	0	0	0	1 206	0	0	0	1 034	0	0	0	1 747	0	0	0	3 252	0	0	0	4 731	0	0	0	4 399	0	0	0	3 891	0	0	0	3 887	0	0	0	4 587	0	0	0	0	0	0	0
Revenue	15 103 N/A	17 000 +13%	18 112 +7%	19 909 +10%	17 713 -11%	17 991 +2%	16 161 -10%	12 228 -24%	6 984 -43%	4 496 -36%	4 012 -11%	6 137 +53%	9 407 +53%	10 940 +16%	11 189 +2%	10 380 -7%	9 092 -12%	8 694 -4%	9 246 +6%	9 380 +1%	9 052 -3%	8 485 -6%	7 450 -12%	6 549 -12%	6 426 -2%	6 682 +4%	6 810 +2%	6 526 -4%	5 608 -14%	4 683 -16%	5 582 +19%	5 854 +5%	7 625 +30%	8 262 +8%	6 393 -23%	5 903 -8%	4 059 -31%	694 -83%	1 112 +60%	1 544 +39%	9 111 +490%	8 848 -3%	9 046 +2%	9 032 0%	11 914 +32%	11 715 -2%	11 429 -2%	11 608 +2%	3 582 -69%	3 675 +3%	3 740 +2%	6 127 +64%	8 989 +47%	9 197 +2%	9 227 +0%	6 885 -25%	4 403 -36%	4 407 +0%	5 116 +16%	6 552 +28%	4 622 -29%	4 963 +7%	4 299 -13%	2 804 -35%	2 539 -9%	2 292 -10%	2 361 +3%	2 389 +1%
Gross Profit
Cost of Revenue	(10 374)	(11 044)	(11 201)	(12 094)	(10 762)	(10 608)	(9 931)	(7 546)	(4 131)	(2 243)	(1 749)	(3 325)	(6 279)	(7 296)	(6 995)	(6 149)	(3 330)	(4 156)	(4 251)	(3 899)	(3 354)	(669)	(758)	(350)	(2 465)	(2 920)	(2 551)	(2 336)	(2 235)	(1 592)	(2 704)	(2 970)	(3 301)	(3 888)	(2 501)	(2 357)	(1 905)	(408)	(367)	(507)	(8 640)	(8 253)	(8 424)	(8 290)	(9 574)	(9 350)	(9 275)	(9 834)	(2 958)	(2 896)	(2 896)	(4 519)	(9 029)	(9 478)	(9 641)	(8 010)	(4 654)	(4 594)	(5 018)	(5 743)	(4 003)	(3 749)	(3 394)	(2 438)	(1 442)	(1 220)	(1 216)	(1 155)
Gross Profit	4 729 N/A	5 957 +26%	6 911 +16%	7 815 +13%	6 951 -11%	7 383 +6%	6 230 -16%	4 682 -25%	2 853 -39%	2 253 -21%	2 262 +0%	2 811 +24%	3 128 +11%	3 642 +16%	4 193 +15%	4 230 +1%	5 761 +36%	4 538 -21%	4 995 +10%	5 481 +10%	5 698 +4%	7 815 +37%	6 690 -14%	6 197 -7%	3 961 -36%	3 759 -5%	4 257 +13%	4 188 -2%	3 373 -19%	3 091 -8%	2 878 -7%	2 884 +0%	4 324 +50%	4 373 +1%	3 891 -11%	3 545 -9%	2 154 -39%	286 -87%	745 +160%	1 037 +39%	470 -55%	595 +27%	622 +5%	742 +19%	2 341 +215%	2 365 +1%	2 154 -9%	1 775 -18%	624 -65%	779 +25%	844 +8%	1 607 +90%	(40) N/A	(280) -600%	(413) -48%	(1 124) -172%	(251) +78%	(187) +26%	98 N/A	809 +723%	619 -23%	1 214 +96%	905 -25%	366 -60%	1 098 +200%	1 071 -2%	1 145 +7%	1 234 +8%
Operating Income
Operating Expenses	(698)	(854)	(943)	(1 051)	(1 046)	(1 114)	(1 141)	(1 123)	(1 054)	(1 135)	(1 027)	(1 003)	(832)	(950)	(987)	(1 061)	(1 416)	(1 213)	(1 385)	(1 480)	(1 632)	(2 115)	(2 092)	(2 061)	(1 488)	(1 645)	(1 590)	(1 575)	(1 413)	(1 311)	(1 200)	(1 131)	(1 132)	(1 369)	(1 520)	(1 580)	(1 473)	(286)	(548)	(952)	(1 273)	(1 402)	(1 735)	(1 885)	(2 042)	(2 085)	(1 774)	(1 428)	(875)	(1 204)	(1 299)	(1 368)	(1 043)	(1 109)	(987)	(992)	(1 260)	(1 733)	(2 073)	(2 209)	(1 743)	(2 115)	(1 939)	(1 841)	(1 315)	(1 768)	(1 963)	(2 264)
Selling, General & Administrative	(555)	(259)	(328)	(358)	(807)	(462)	(481)	(491)	(772)	(388)	(348)	(322)	(617)	(314)	(310)	(309)	(1 208)	(343)	(379)	(418)	(1 430)	(561)	(561)	(554)	(1 330)	(438)	(442)	(448)	(1 257)	(453)	(442)	(428)	(1 014)	(370)	(375)	(352)	(1 187)	(71)	(140)	(204)	(946)	(249)	(241)	(235)	(1 627)	(208)	(193)	(180)	(477)	(170)	(166)	(164)	(508)	(130)	(120)	(108)	(514)	(130)	(133)	(139)	(1 106)	(142)	(143)	(139)	(766)	(131)	(129)	(135)
Depreciation & Amortization	(143)	(167)	(184)	(208)	(239)	(249)	(273)	(288)	(281)	(277)	(261)	(238)	(215)	(201)	(187)	(173)	(165)	(161)	(158)	(155)	(154)	(150)	(142)	(138)	(127)	(124)	(135)	(133)	(131)	(124)	0	(81)	(54)	(145)	(218)	(262)	(286)	(72)	(145)	(217)	(286)	(284)	(278)	(274)	(267)	(293)	(270)	(268)	(341)	(350)	(389)	(489)	(553)	(613)	(668)	(638)	(656)	(668)	(674)	(685)	(566)	(562)	(552)	(539)	(518)	(502)	(483)	(582)
Other Operating Expenses	0	(430)	(431)	(485)	0	(403)	(389)	(344)	0	(472)	(419)	(443)	0	(435)	(490)	(579)	(43)	(708)	(847)	(906)	(47)	(1 403)	(1 387)	(1 368)	(31)	(1 081)	(1 011)	(994)	(25)	(734)	(758)	(623)	(63)	(852)	(925)	(964)	0	(143)	(263)	(531)	(40)	(869)	(1 215)	(1 376)	(148)	(1 583)	(1 311)	(979)	(58)	(683)	(743)	(714)	18	(366)	(199)	(246)	(91)	(935)	(1 266)	(1 385)	(71)	(1 410)	(1 244)	(1 162)	(30)	(1 135)	(1 352)	(1 547)
Operating Income	4 031 N/A	5 101 +27%	5 967 +17%	6 763 +13%	5 905 -13%	6 269 +6%	5 088 -19%	3 558 -30%	1 799 -49%	1 117 -38%	1 236 +11%	1 809 +46%	2 296 +27%	2 694 +17%	3 207 +19%	3 169 -1%	4 345 +37%	3 324 -23%	3 609 +9%	4 002 +11%	4 067 +2%	5 702 +40%	4 601 -19%	4 138 -10%	2 473 -40%	2 117 -14%	2 669 +26%	2 615 -2%	1 960 -25%	1 780 -9%	1 678 -6%	1 753 +4%	3 193 +82%	3 005 -6%	2 373 -21%	1 967 -17%	681 -65%	0 N/A	197 N/A	85 -57%	(802) N/A	(807) -1%	(1 113) -38%	(1 143) -3%	298 N/A	280 -6%	380 +36%	346 -9%	(252) N/A	(424) -68%	(454) -7%	242 N/A	(1 083) N/A	(1 388) -28%	(1 400) -1%	(2 116) -51%	(1 511) +29%	(1 919) -27%	(1 974) -3%	(1 400) +29%	(1 124) +20%	(902) +20%	(1 035) -15%	(1 475) -43%	(217) +85%	(697) -221%	(818) -17%	(1 030) -26%
Pre-Tax Income
Interest Income Expense	(39)	(214)	(273)	(268)	1	(533)	(622)	(718)	(503)	(750)	(750)	(752)	(670)	(766)	(732)	(720)	(2 129)	(1 319)	(1 912)	(2 478)	(2 618)	(4 631)	(3 822)	(3 452)	(1 239)	(1 087)	(1 626)	(1 626)	(1 049)	(1 759)	(1 719)	(1 789)	(881)	(1 855)	(1 885)	(1 885)	(1 586)	(667)	(1 310)	(2 173)	(3 140)	(3 886)	(4 442)	(4 659)	(4 200)	(4 705)	(4 548)	(4 670)	(3 847)	(4 272)	(3 982)	(4 019)	(3 848)	(3 985)	(4 198)	(3 917)	(3 773)	(4 141)	(3 865)	(3 466)	(4 542)	(4 490)	(4 856)	(5 183)	(4 359)	(4 626)	(4 745)	(5 149)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 697)	(4 697)	(4 697)	(4 697)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 244)	(1 244)	(1 240)	(1 240)	613	613	609	1 226	1 207	1 913	1 913	1 296
Gain/Loss on Disposition of Assets	0	0	0	0	184	0	0	0	6	0	0	0	21	0	0	0	155	0	0	0	557	0	0	0	40	0	0	0	(7)	0	0	0	18	0	0	0	32	0	0	0	9	0	0	0	5	0	0	0	1	0	0	0	9	0	0	0	1	0	0	0	13	0	0	0	1	0	0	0
Total Other Income	88	91	85	192	81	43	10	(48)	67	176	404	377	314	348	101	106	14	339	360	381	6	831	832	840	42	249	248	203	(514)	185	170	186	(762)	187	243	263	(26)	25	84	86	(84)	249	552	666	145	770	546	567	(47)	628	559	452	25	170	124	129	4	372	392	373	(33)	319	290	291	(16)	487	485	538
Pre-Tax Income	4 080 N/A	4 978 +22%	5 779 +16%	6 689 +16%	6 172 -8%	5 781 -6%	4 477 -23%	2 793 -38%	1 369 -51%	543 -60%	890 +64%	1 434 +61%	1 962 +37%	2 276 +16%	2 576 +13%	2 555 -1%	2 386 -7%	2 345 -2%	2 058 -12%	1 905 -7%	2 011 +6%	1 901 -5%	1 609 -15%	1 525 -5%	1 316 -14%	1 278 -3%	1 290 +1%	1 191 -8%	390 -67%	205 -47%	129 -37%	149 +16%	(3 130) N/A	(3 360) -7%	(3 966) -18%	(4 351) -10%	(900) +79%	(642) +29%	(1 029) -60%	(2 001) -94%	(4 017) -101%	(4 442) -11%	(5 001) -13%	(5 134) -3%	(3 752) +27%	(3 654) +3%	(3 621) +1%	(3 757) -4%	(4 146) -10%	(4 068) +2%	(3 877) +5%	(3 325) +14%	(4 897) -47%	(5 203) -6%	(5 474) -5%	(5 904) -8%	(6 523) -10%	(6 932) -6%	(6 687) +4%	(5 733) +14%	(5 073) +12%	(4 459) +12%	(4 991) -12%	(5 141) -3%	(3 384) +34%	(2 924) +14%	(3 165) -8%	(4 345) -37%
Net Income
Tax Provision	(981)	(1 222)	(1 484)	(1 807)	(1 928)	(1 819)	(1 324)	(712)	(241)	(16)	38	(272)	(556)	(608)	(948)	(833)	(705)	(788)	(737)	(719)	(1 324)	(1 277)	(1 147)	(1 117)	(591)	(593)	(645)	(624)	(228)	(154)	(101)	(96)	2 003	2 062	2 262	2 389	406	100	242	267	343	399	194	189	119	(52)	(11)	(53)	(133)	(118)	(136)	(114)	(41)	(43)	(4)	(493)	(1 470)	(1 815)	(1 814)	(1 325)	(868)	(537)	(537)	(537)	(89)	(132)	(149)	(149)
Income from Continuing Operations	3 099	3 755	4 294	4 881	4 244	3 963	3 154	2 082	1 128	527	928	1 162	1 406	1 669	1 628	1 722	1 681	1 555	1 320	1 186	688	625	464	410	725	687	647	568	162	52	27	53	(1 127)	(1 299)	(1 705)	(1 964)	(494)	(542)	(787)	(1 734)	(3 674)	(4 044)	(4 808)	(4 946)	(3 633)	(3 706)	(3 632)	(3 810)	(4 279)	(4 187)	(4 014)	(3 440)	(4 939)	(5 246)	(5 478)	(6 397)	(7 992)	(8 747)	(8 501)	(7 058)	(5 942)	(4 996)	(5 528)	(5 678)	(3 473)	(3 056)	(3 314)	(4 494)
Income to Minority Interest	(176)	0	0	0	0	0	0	0	1	0	(6)	(45)	(57)	(141)	(216)	(246)	(270)	(204)	(175)	(128)	(127)	(119)	(70)	(59)	(13)	(19)	(33)	(27)	0	17	42	51	50	81	114	140	122	41	15	21	40	7	129	132	167	160	63	53	4	0	0	0	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(2)	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	(21)	(21)	(20)	0	0	0	0	0	0	0	0
Net Income (Common)	2 922 N/A	3 579 +22%	4 118 +15%	4 705 +14%	4 244 -10%	3 963 -7%	3 154 -20%	2 082 -34%	1 129 -46%	527 -53%	922 +75%	1 117 +21%	1 349 +21%	1 528 +13%	1 412 -8%	1 477 +5%	1 411 -4%	1 351 -4%	1 144 -15%	1 055 -8%	561 -47%	505 -10%	393 -22%	351 -11%	712 +103%	666 -6%	612 -8%	539 -12%	162 -70%	68 -58%	70 +3%	104 +49%	(1 077) N/A	(1 218) -13%	(1 591) -31%	(1 824) -15%	(372) +80%	(501) -35%	(772) -54%	(1 713) -122%	(3 633) -112%	(4 037) -11%	(4 679) -16%	(4 814) -3%	(3 466) +28%	(3 546) -2%	(3 569) -1%	(3 757) -5%	(4 274) -14%	(4 182) +2%	(4 008) +4%	(3 433) +14%	(4 923) -43%	(5 230) -6%	(5 462) -4%	(6 381) -17%	(8 013) -26%	(8 767) -9%	(8 522) +3%	(7 079) +17%	(5 941) +16%	(4 996) +16%	(5 528) -11%	(5 677) -3%	(3 473) +39%	(3 055) +12%	(3 313) -8%	(4 493) -36%
EPS (Diluted)	9.08 N/A	9.67 +6%	11.12 +15%	12.71 +14%	11.49 -10%	10.73 -7%	8.57 -20%	5.56 -35%	3.06 -45%	1.45 -53%	2.49 +72%	2.82 +13%	3.52 +25%	3.83 +9%	3.56 -7%	3.39 -5%	3.4 +0%	3.1 -9%	2.63 -15%	2.43 -8%	1.29 -47%	1.16 -10%	0.9 -22%	0.8 -11%	1.64 +105%	1.53 -7%	1.41 -8%	1.24 -12%	0.37 -70%	0.16 -57%	0.16 N/A	0.24 +50%	-2.47 N/A	-2.8 -13%	-3.68 -31%	-4.19 -14%	-0.85 +80%	-1.25 -47%	-1.59 -27%	-3.96 -149%	-8.35 -111%	-9.36 -12%	-11.9 -27%	-11.14 +6%	-7.96 +29%	-8.15 -2%	-8.2 -1%	-8.63 -5%	-9.82 -14%	-9.61 +2%	-9.1 +5%	-7.78 +15%	-11.31 -45%	-12.02 -6%	-12.58 -5%	-14.73 -17%	-18.41 -25%	-20.13 -9%	-19.46 +3%	-16.31 +16%	-13.65 +16%	-11.48 +16%	-12.69 -11%	-12.81 -1%	-7.98 +38%	-7.02 +12%	-7.61 -8%	-9.89 -30%

Income Statement Balance Sheet Cash Flow Statement

Parsvnath Developers Ltd
NSE:PARSVNATH

Income Statement

Earnings Waterfall
Parsvnath Developers Ltd

Income Statement
Parsvnath Developers Ltd

See Also

Company

Help

Tools

Stocks

Parsvnath Developers Ltd NSE:PARSVNATH

Income Statement

Earnings Waterfall Parsvnath Developers Ltd

Income Statement Parsvnath Developers Ltd

See Also

Company

Help

Tools

Stocks

Parsvnath Developers Ltd
NSE:PARSVNATH

Earnings Waterfall
Parsvnath Developers Ltd

Income Statement
Parsvnath Developers Ltd